(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.25%338.1M | 17.16%465.55M | 16.08%465.41M | -9.82%383.63M | -8.47%372.58M | -16.25%397.36M | -38.54%400.93M | 180.29%425.38M | --407.05M | 248.84%474.45M |
Notes receivable and accounts receivable | -3.44%112.67M | 40.99%150.34M | -30.09%111.97M | -25.18%90.73M | 0.81%116.67M | 35.36%106.64M | 147.05%160.17M | 55.84%121.26M | --115.73M | -5.41%78.78M |
-Accounts receivable | -3.44%112.67M | 40.99%150.34M | -30.09%111.97M | -25.18%90.73M | 0.81%116.67M | 35.36%106.64M | 147.05%160.17M | 55.84%121.26M | --115.73M | -5.41%78.78M |
Other receivables (including interest and dividends) | -8.71%37.03M | -17.32%34.67M | -31.54%32.32M | -44.31%33.67M | -22.38%40.56M | 12.50%41.94M | 39.83%47.21M | 57.53%60.47M | --52.26M | -22.45%37.28M |
-Other receivable | ---- | ---- | ---- | -44.31%33.67M | ---- | 12.50%41.94M | ---- | 57.53%60.47M | ---- | -22.45%37.28M |
Advance payment | 36,688.81%13.96M | -68.40%4.54M | 22.63%16.9M | 20.04%11.08M | -99.85%37.95K | 27.81%14.37M | 53.31%13.78M | 77.24%9.23M | --25.2M | 65.25%11.24M |
Inventories | -17.33%360.83M | -39.11%246.77M | 7.17%369.5M | 47.67%425.75M | 68.11%436.47M | 41.68%405.25M | 18.55%344.78M | -8.70%288.3M | --259.64M | 11.92%286.03M |
Other current assets | 27.85%8.88M | 102.84%11.25M | -51.19%2.89M | -8.17%8.21M | 106.25%6.95M | -35.36%5.54M | 93.89%5.93M | 211.23%8.94M | --3.37M | 38.54%8.58M |
Total current assets | -10.46%871.47M | -5.97%913.13M | 2.69%998.99M | 4.32%953.08M | 12.75%973.27M | 8.34%971.09M | -7.69%972.8M | 54.37%913.58M | --863.25M | 67.25%896.35M |
Non Current assets | ||||||||||
Investment real estate | --3.56M | --3.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 103.12%831.99M | ---- | 90.77%809.57M | ---- | -3.34%409.6M | ---- | 1.70%424.36M |
Constru in process | ---- | ---- | ---- | -58.62%84.99M | ---- | -56.65%62.74M | ---- | 341.35%205.37M | ---- | 222.54%144.72M |
Construction materials | ---- | ---- | ---- | -83.58%22.38M | ---- | -76.25%5.65M | ---- | 831.26%136.27M | ---- | -20.41%23.78M |
Intangible assets | 3.21%46.24M | 3.23%46.57M | 3.25%46.9M | 44.16%47.23M | 35.85%44.8M | 35.86%45.12M | 35.13%45.43M | -2.64%32.76M | --32.98M | -2.60%33.21M |
Long deferred expense | 3.83%36.33M | 3.40%34.42M | 13.24%35.51M | 16.55%34.88M | 19.29%34.99M | 14.94%33.29M | 3.70%31.35M | -1.39%29.92M | --29.33M | 4.75%28.96M |
Deferred tax assets | 168.87%38.75M | 166.45%39.45M | 58.96%17.4M | 30.22%14.04M | 109.34%14.41M | 145.45%14.81M | 643.26%10.94M | 129.43%10.78M | --6.89M | 178.95%6.03M |
Usufruct assets | -48.75%8.9M | 625.57%9.47M | 1,018.35%14.77M | 1,135.44%16.5M | 1,185.40%17.36M | -4.41%1.31M | -4.26%1.32M | -4.32%1.34M | --1.35M | -4.22%1.37M |
Other non current assets | -93.46%2.89M | -96.05%1.42M | 636.77%100.2M | 497.58%76.52M | -49.33%44.2M | -1.73%35.92M | -40.82%13.6M | -14.05%12.8M | --87.24M | 8,696.06%36.55M |
Total non current assets | 21.48%1.27B | 27.04%1.28B | 26.87%1.17B | 34.53%1.13B | 32.94%1.04B | 44.27%1.01B | 49.40%923.85M | 47.19%838.87M | --785.14M | 25.32%698.97M |
Total assets | 6.07%2.14B | 10.84%2.19B | 14.47%2.17B | 18.78%2.08B | 22.37%2.02B | 24.08%1.98B | 13.43%1.9B | 50.85%1.75B | --1.65B | 45.87%1.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 26.32%470.25M | 68.07%570.21M | 92.71%590.14M | 83.80%434.17M | 72.98%372.28M | 84.17%339.28M | 2.98%306.23M | -27.86%236.22M | --215.21M | -28.96%184.22M |
Notes payable and accounts payable | 26.06%343.85M | 3.63%301.98M | -19.41%228.93M | 31.74%296.86M | 57.40%272.76M | 39.85%291.4M | 83.11%284.07M | 11.30%225.33M | --173.3M | 10.03%208.36M |
-Notes payable | 4.05%77.33M | -2.21%45.45M | 7.41%37.22M | 189.29%107.39M | 99.17%74.32M | 27.22%46.48M | 5.89%34.65M | -0.59%37.12M | --37.31M | 6.20%36.53M |
-Accounts payable | 34.30%266.52M | 4.74%256.53M | -23.14%191.71M | 0.67%189.47M | 45.93%198.45M | 42.54%244.92M | 103.75%249.42M | 13.98%188.21M | --135.99M | 10.88%171.83M |
Contract liabilities | 27.87%44.62M | 69.42%48.54M | 408.73%53.81M | 88.35%41.84M | 33.28%34.89M | 126.56%28.65M | 111.88%10.58M | 67.34%22.21M | --26.18M | -23.26%12.65M |
Advance receipts | 37.89%1.33M | 84.11%3.52M | -3.41%1.26M | 34.46%1.7M | 756.36%966.83K | 60.18%1.91M | 226.64%1.31M | 690.80%1.26M | --112.9K | 646.55%1.19M |
Salaries payable | -2.05%26.5M | -22.82%26.3M | -19.93%18.92M | 2.54%20.15M | 44.01%27.05M | 89.34%34.07M | -22.61%23.62M | -29.05%19.65M | --18.79M | -50.35%18M |
Taxs payable | 23.49%12.05M | 0.26%11.31M | 14.28%12.34M | 36.77%11.09M | 50.93%9.75M | 103.21%11.28M | 118.73%10.8M | 126.69%8.11M | --6.46M | -29.73%5.55M |
Other payable (including interest and dividends) | 40.86%85.96M | 36.86%81.07M | 30.91%69.36M | -1.11%66.65M | 34.65%61.03M | 17.64%59.24M | -7.32%52.98M | 82.84%67.4M | --45.32M | 34.52%50.36M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 40.61%66.65M | ---- | 17.64%59.24M | ---- | 28.58%47.4M | ---- | 34.52%50.36M |
Non current liabilities due within one year | -0.20%10.74M | 35.51%10.35M | 498.83%7.66M | 122.87%11.08M | --10.76M | --7.64M | --1.28M | --4.97M | ---- | ---- |
Other current liabilities | -43.33%510.24K | -80.99%651.38K | ---- | 665.13%2.26M | 987.28%900.45K | 1,013.53%3.43M | -14.51%418.04K | -38.51%295.39K | --82.82K | -6.88%307.68K |
Total current liabilities | 25.99%995.82M | 35.66%1.05B | 42.11%982.41M | 51.30%885.78M | 62.82%790.4M | 61.64%776.9M | 25.46%691.29M | -4.33%585.44M | --485.45M | -17.45%480.63M |
Current liabilities | ||||||||||
Long term loan | -11.85%25.82M | -2.23%26.4M | -11.14%30.56M | -11.43%27.19M | -20.62%29.3M | --27M | --34.39M | --30.7M | --36.9M | ---- |
Deferred tax liabilities | 94.97%35.16M | 95.21%36.1M | 13.70%17.04M | 16.16%17.75M | 14.22%18.04M | 14.93%18.49M | 39.51%14.99M | 42.87%15.28M | --15.79M | 42.11%16.09M |
Long term deferred income | 163.51%16.58M | 14.48%7.38M | -9.25%5.99M | -9.04%6.14M | -8.84%6.29M | -8.65%6.44M | -8.47%6.6M | -8.29%6.75M | --6.9M | 12.13%7.05M |
Lease liabilities | -68.32%4.74M | 363.76%4.66M | 1,063.25%13.97M | 858.79%11.38M | 1,177.46%14.97M | -13.25%1M | 5.03%1.2M | 5.01%1.19M | --1.17M | 5.01%1.16M |
Total non current liabilities | 19.99%82.31M | 40.78%74.53M | 18.16%67.55M | 15.84%62.46M | 12.88%68.6M | 117.85%52.94M | 199.45%57.17M | 181.01%53.92M | --60.77M | 29.84%24.3M |
Total liabilities | 25.51%1.08B | 35.99%1.13B | 40.28%1.05B | 48.31%948.23M | 57.26%859M | 64.35%829.84M | 31.29%748.46M | 1.30%639.36M | --546.22M | -15.98%504.94M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 33.33%200M | --200M | 33.33%200M |
Capital reserve funds | 0.30%614.12M | 0.04%612.49M | 0.00%612.26M | 0.00%612.26M | 0.00%612.26M | 0.00%612.26M | 0.00%612.26M | 405.39%612.26M | --612.26M | 405.39%612.26M |
Surplus reserve funds | 0.93%16.18M | 0.93%16.18M | 6.07%16.03M | 6.07%16.03M | 6.06%16.03M | 6.07%16.03M | 40.05%15.11M | 40.05%15.11M | --15.11M | 40.05%15.11M |
Retained profit | -24.03%250.54M | -20.18%256.51M | -2.64%312.34M | 6.78%305.08M | 20.01%329.78M | 22.18%321.35M | 14.99%320.82M | 14.89%285.72M | --274.8M | 24.80%263.02M |
Less:Treasury stock | --19.5M | --19.5M | --19.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -8.35%1.06B | -7.30%1.07B | -2.36%1.12B | 1.82%1.13B | 5.07%1.16B | 5.43%1.15B | 4.19%1.15B | 109.77%1.11B | --1.1B | 121.31%1.09B |
Total shareholder equity | -8.35%1.06B | -7.30%1.07B | -2.36%1.12B | 1.82%1.13B | 5.07%1.16B | 5.43%1.15B | 4.19%1.15B | 109.77%1.11B | --1.1B | 121.31%1.09B |
Total liabilityies and equity | 6.07%2.14B | 10.84%2.19B | 14.47%2.17B | 18.78%2.08B | 22.37%2.02B | 24.08%1.98B | 13.43%1.9B | 50.85%1.75B | --1.65B | 45.87%1.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data