(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.32%1.29B | -1.20%1.24B | 14.00%1.25B | 16.39%1.27B | 20.49%1.33B | 32.69%1.25B | 33.72%1.1B | 42.29%1.09B | 51.17%1.1B | 33.42%944.55M |
Notes receivable and accounts receivable | 159.01%291.27M | 139.57%310.82M | -37.50%114.81M | -50.53%106.69M | -43.46%112.45M | -32.92%129.74M | 35.83%183.69M | 58.46%215.67M | 73.76%198.89M | 132.40%193.41M |
-Notes receivable | --176.87M | --191.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 1.73%114.39M | -8.35%118.91M | -37.50%114.81M | -50.53%106.69M | -43.46%112.45M | -32.92%129.74M | 35.83%183.69M | 58.46%215.67M | 73.76%198.89M | 132.40%193.41M |
Other receivables (including interest and dividends) | -30.08%526.57K | -2.29%612.28K | 54.10%1.01M | -12.85%628.9K | 7.30%753.09K | 5.82%626.65K | 7,316.70%652.52K | 8,102.43%721.65K | 3,633.62%701.84K | 6,631.09%592.2K |
-Other receivable | ---- | ---- | ---- | -12.85%628.9K | ---- | 5.82%626.65K | ---- | 8,102.43%721.65K | ---- | 6,631.09%592.2K |
Advance payment | 29.24%7.55M | 23.31%6.29M | 65.14%14.71M | -1.85%6.37M | 21.18%5.84M | 8.42%5.1M | -51.57%8.91M | -65.15%6.49M | -52.47%4.82M | 111.28%4.71M |
Inventories | 10.04%158.83M | 11.96%159.62M | 3.72%139.9M | -17.66%120.43M | 11.18%144.34M | 0.25%142.57M | 51.34%134.88M | 46.11%146.26M | 46.88%129.83M | 82.35%142.21M |
Receivable financing | -57.55%62.78M | -74.88%52.1M | -72.72%72.12M | -48.61%111.38M | -1.53%147.9M | 16.43%207.39M | 60.77%264.38M | 163.20%216.72M | 110.44%150.19M | 106.47%178.12M |
Other current assets | 59.98%84.05M | 30.79%70.2M | -6.65%46.94M | 49.05%63.02M | 27.25%52.54M | 25.59%53.68M | 1,293.97%50.29M | 839.00%42.29M | 862.64%41.29M | 663.06%42.74M |
Total current assets | 5.40%1.89B | 2.53%1.84B | -5.74%1.64B | -2.42%1.67B | 10.08%1.79B | 19.03%1.79B | 36.97%1.74B | 55.13%1.72B | 59.94%1.63B | 56.38%1.51B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 28.90%383.36M | ---- | 41.19%364.16M | ---- | 26.68%297.41M | ---- | 37.71%257.92M |
Constru in process | ---- | ---- | ---- | 283.38%238.69M | ---- | 30.28%80.67M | ---- | 104.92%62.26M | ---- | -8.76%61.93M |
Construction materials | ---- | ---- | ---- | -46.26%7.69M | ---- | 31.78%7.35M | ---- | 218.83%14.31M | ---- | 41.58%5.58M |
Intangible assets | 1.76%173.85M | 3.39%174.78M | 15.89%175.72M | 229.25%176.66M | 1,165.94%170.84M | 1,144.56%169.06M | 1,008.27%151.63M | 288.40%53.65M | -2.81%13.5M | -2.94%13.58M |
Long deferred expense | 13.68%6.3M | 27.29%6.59M | -6.53%5.04M | 29.82%5.27M | 64.68%5.54M | 63.31%5.17M | 69.76%5.39M | 18.39%4.06M | -5.48%3.37M | -14.33%3.17M |
Deferred tax assets | 7.54%21M | 33.70%20.89M | 615.91%20.36M | 155.77%20.17M | 248.38%19.53M | 302.04%15.63M | 10.76%2.84M | 219.19%7.89M | 201.06%5.61M | 38.02%3.89M |
Usufruct assets | -13.51%5.84M | 39.78%6.36M | 615.29%8.82M | 205.94%5.84M | 161.06%6.75M | 39.47%4.55M | -68.69%1.23M | -58.81%1.91M | -51.57%2.59M | -45.33%3.26M |
Other non current assets | 24.32%75.33M | 260.98%36.99M | 321.75%140.73M | 949.97%101.85M | 250.92%60.59M | 52.79%10.25M | 343.52%33.37M | 1,230.42%9.7M | 278.73%17.27M | 183.53%6.71M |
Total non current assets | 75.23%1.38B | 100.20%1.31B | 96.73%1.14B | 108.23%939.52M | 100.63%788.77M | 84.49%656.84M | 73.50%579.51M | 53.09%451.19M | 32.12%393.15M | 23.65%356.03M |
Total assets | 26.73%3.27B | 28.71%3.15B | 19.87%2.78B | 20.63%2.61B | 27.68%2.58B | 31.55%2.45B | 44.58%2.32B | 54.70%2.17B | 53.65%2.02B | 48.84%1.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --29.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 137.31%488.56M | 313.86%518.02M | 212.95%396.98M | 150.09%276.2M | 97.52%205.88M | 17.04%125.17M | 17.58%126.85M | 31.50%110.44M | 49.79%104.23M | 49.98%106.95M |
-Notes payable | 499.58%225.9M | --219.13M | 2,923.37%111.43M | 1,978.00%76.59M | --37.68M | ---- | 46.25%3.69M | --3.69M | ---- | --2.52M |
-Accounts payable | 56.16%262.66M | 138.79%298.89M | 131.85%285.55M | 86.99%199.62M | 61.37%168.2M | 19.86%125.17M | 16.90%123.17M | 27.11%106.75M | 49.79%104.23M | 46.45%104.43M |
Contract liabilities | -38.31%8.42M | -44.91%7.35M | -41.47%9.77M | -38.34%11.95M | -28.23%13.64M | -43.25%13.33M | -61.79%16.69M | 19.81%19.38M | 37.24%19.01M | 117.67%23.5M |
Salaries payable | 33.22%12.78M | 9.98%29.95M | 0.10%21.15M | 4.04%16.02M | -1.50%9.6M | -2.95%27.23M | 4.29%21.12M | -1.71%15.4M | -0.24%9.74M | 65.49%28.06M |
Taxs payable | -64.14%6.52M | -38.04%8.79M | -73.06%7.3M | -78.13%10.09M | -59.75%18.19M | -71.75%14.18M | -3.09%27.1M | 132.13%46.15M | 176.13%45.21M | 356.81%50.21M |
Other payable (including interest and dividends) | 133.15%24.3M | -23.62%7.32M | 158.51%38.07M | 170.93%38.33M | -28.78%10.42M | -36.77%9.59M | 1,348.08%14.73M | 992.18%14.15M | 900.49%14.64M | 1,010.94%15.16M |
-Dividend payable | ---- | ---- | --28.43M | --28.43M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -30.07%9.89M | ---- | -36.77%9.59M | ---- | 992.18%14.15M | ---- | 1,010.94%15.16M |
Non current liabilities due within one year | 77.93%4.34M | 264.64%4.04M | 84.97%2.73M | 45.49%2.66M | 12.12%2.44M | -56.16%1.11M | 4.10%1.48M | -28.10%1.83M | 5.68%2.17M | 11.59%2.53M |
Other current liabilities | 9,363.70%139.9M | 11,998.43%165.16M | -41.34%1.13M | -26.81%1.4M | -23.26%1.48M | -50.67%1.37M | -60.08%1.93M | 29.32%1.92M | -44.16%1.93M | 161.76%2.77M |
Total current liabilities | 173.06%714.79M | 285.79%740.63M | 127.41%477.34M | 69.91%357.62M | 32.92%261.77M | -16.23%191.98M | 1.37%209.9M | 49.25%210.47M | 68.97%196.93M | 99.74%229.16M |
Current liabilities | ||||||||||
Long term loan | --264.14M | --144.28M | --38.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -1.70%10.61M | -7.33%10.99M | --10.26M | --10.53M | --10.79M | --11.86M | ---- | ---- | ---- | ---- |
Long term deferred income | 0.00%68.72M | 43.86%68.72M | --68.72M | --68.72M | --68.72M | --47.77M | ---- | ---- | ---- | ---- |
Lease liabilities | -22.08%3.44M | 15.60%3.43M | --5.94M | --3.85M | --4.41M | --2.97M | ---- | ---- | ---- | ---- |
Total non current liabilities | 313.37%346.91M | 263.31%227.42M | --123.89M | --83.1M | --83.92M | --62.6M | ---- | ---- | ---- | ---- |
Total liabilities | 207.13%1.06B | 280.27%968.05M | 186.44%601.23M | 109.39%440.71M | 75.54%345.69M | 11.09%254.57M | 0.62%209.9M | 47.05%210.47M | 64.87%196.93M | 95.43%229.16M |
Shareholders equity | ||||||||||
Paid-in capital | 30.45%313.42M | 30.00%312.33M | 30.00%312.33M | 30.00%312.33M | 30.00%240.25M | 30.00%240.25M | 30.57%240.25M | 30.57%240.25M | 0.44%184.81M | 0.44%184.81M |
Capital reserve funds | -13.64%478.04M | -12.55%483.17M | -12.31%482.83M | -11.91%482.55M | -7.82%553.56M | -7.57%552.5M | -5.69%550.58M | -6.16%547.82M | 2.86%600.49M | 2.39%597.73M |
Surplus reserve funds | 30.00%156.16M | 30.00%156.16M | 28.03%120.13M | 28.03%120.13M | 28.03%120.13M | 28.03%120.13M | 129.58%93.83M | 129.58%93.83M | 129.58%93.83M | 129.58%93.83M |
Retained profit | -3.46%1.28B | -2.40%1.26B | 2.71%1.27B | 16.39%1.27B | 38.60%1.33B | 67.49%1.29B | 111.04%1.24B | 142.80%1.09B | 147.69%960.23M | 137.03%770.2M |
Less:Treasury stock | 169.26%20.96M | 227.77%25.52M | -41.95%7.53M | -41.95%7.53M | -41.82%7.79M | -41.82%7.79M | --12.98M | --12.98M | --13.38M | --13.38M |
Other composite income | ---106.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --225.63K | ---- | ---- | ---- | ---- | ---- | ---- | -90.02%103.04K | ---- | ---- |
Shareholders equity without minority interests | -1.14%2.21B | -0.45%2.19B | 3.30%2.18B | 11.07%2.17B | 22.51%2.24B | 34.41%2.2B | 51.14%2.11B | 55.57%1.96B | 52.53%1.83B | 44.03%1.63B |
Minority interests | -172.82%-88.56K | -130.61%-47.52K | -91.63%13.81K | --66.54K | --121.61K | --155.27K | --164.9K | ---- | ---- | ---- |
Total shareholder equity | -1.15%2.21B | -0.46%2.19B | 3.29%2.18B | 11.08%2.17B | 22.52%2.24B | 34.42%2.2B | 51.16%2.11B | 55.57%1.96B | 52.53%1.83B | 44.03%1.63B |
Total liabilityies and equity | 26.73%3.27B | 28.71%3.15B | 19.87%2.78B | 20.63%2.61B | 27.68%2.58B | 31.55%2.45B | 44.58%2.32B | 54.70%2.17B | 53.65%2.02B | 48.84%1.86B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data