(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 87.10%1.06B | 89.57%1.05B | 114.89%1.15B | 92.82%1.07B | -0.72%564.98M | 4.67%552.51M | -34.96%532.84M | -20.39%556.81M | -32.79%569.09M | 116.05%527.88M |
Transactional financial assets | 32.94%40.58M | -33.04%20.44M | -24.57%30.17M | -24.92%30.03M | -49.13%30.52M | -56.39%30.52M | --40M | -50.00%40M | 0.00%60M | --70M |
Notes receivable and accounts receivable | 72.72%825.97K | -44.21%435.47K | 8.74%1.3M | 108.08%490.56K | -71.86%478.22K | -26.49%780.51K | 13.16%1.19M | -84.50%235.76K | 46.28%1.7M | 31.30%1.06M |
-Accounts receivable | 72.72%825.97K | -44.21%435.47K | 8.74%1.3M | 108.08%490.56K | -71.86%478.22K | -26.49%780.51K | 13.16%1.19M | -84.50%235.76K | 46.28%1.7M | 31.30%1.06M |
Other receivables (including interest and dividends) | 5.80%1.71M | 2.97%1.64M | 37.74%2.07M | 8.69%1.64M | 97.91%1.62M | 73.11%1.6M | 151.37%1.5M | 161.10%1.51M | 2.53%818.08K | 92.30%922.5K |
-Other receivable | ---- | ---- | ---- | 8.69%1.64M | ---- | 73.11%1.6M | ---- | 161.10%1.51M | ---- | 92.30%922.5K |
Advance payment | 8.60%15.94M | -3.82%14.17M | 146.23%26.95M | -13.25%13.88M | -64.96%14.68M | -91.18%14.73M | -82.60%10.95M | -30.23%16M | -13.30%41.89M | 272.11%166.95M |
Inventories | -33.73%189.71M | -33.97%191.23M | -44.93%169.24M | -18.61%238.76M | 2.50%286.25M | 58.92%289.6M | 38.95%307.33M | 33.15%293.36M | 78.03%279.25M | 36.08%182.23M |
Non-current assets due within one year | 385.00%97.25M | 936.89%207.91M | 479.59%174.28M | --172.88M | --20.05M | --20.05M | --30.07M | ---- | ---- | ---- |
Other current assets | 17.02%104.35M | 14.92%112.17M | 26.26%96.37M | 12.26%82.5M | 37.73%89.18M | 73.13%97.61M | 54.17%76.33M | 79.69%73.49M | 82.60%64.75M | 40.59%56.38M |
Total current assets | 49.58%1.51B | 58.37%1.6B | 64.51%1.65B | 64.44%1.61B | -0.96%1.01B | 0.20%1.01B | -13.36%1B | -7.91%981.41M | -11.47%1.02B | 116.45%1.01B |
Non Current assets | ||||||||||
Investment real estate | -24.89%17.97M | -5.06%18.46M | 59.84%18.62M | 59.81%18.95M | 99.09%23.93M | 60.62%19.45M | -5.61%11.65M | -5.11%11.86M | -4.90%12.02M | -6.02%12.11M |
Fixed assets | ---- | ---- | ---- | 23.08%748.22M | ---- | 6.48%673.05M | ---- | 35.54%607.94M | ---- | 44.10%632.07M |
Constru in process | ---- | ---- | ---- | -17.39%187.93M | ---- | 114.73%222.37M | ---- | 17.07%227.49M | ---- | 10.56%103.56M |
Construction materials | ---- | ---- | ---- | -93.64%27.23K | ---- | 195.35%29.84K | ---- | 5,138.94%427.84K | ---- | -94.95%10.1K |
Intangible assets | -2.84%134.94M | -2.67%135.95M | 0.98%136.79M | 0.98%137.85M | 1.06%138.89M | 1.01%139.68M | -1.91%135.46M | 5.49%136.51M | 79.99%137.43M | 79.81%138.28M |
Long deferred expense | --1.11M | --1.14M | --886.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -2.37%21.95M | -5.62%23.27M | -12.77%21.77M | -6.07%22.62M | 0.90%22.48M | 12.20%24.66M | 8.68%24.96M | 30.44%24.08M | 19.39%22.28M | 20.10%21.97M |
Usufruct assets | 86.56%998.08K | 50.91%951.56K | 230.37%1.18M | 170.02%1.4M | -21.81%535K | -25.54%630.55K | -65.22%357.16K | -56.49%519.73K | 36.23%684.23K | 47.93%846.79K |
Other non current assets | -28.24%248.34M | -5.01%275.12M | 19.15%320.42M | -18.62%218.59M | 41.31%346.07M | 54.05%289.63M | 766.75%268.91M | 3,194.37%268.6M | 463.88%244.89M | 509.23%188.02M |
Total non current assets | -1.09%1.42B | 6.84%1.46B | 10.71%1.45B | 4.55%1.34B | 21.69%1.44B | 24.85%1.37B | 54.37%1.31B | 57.21%1.28B | 61.19%1.18B | 63.22%1.1B |
Total assets | 19.79%2.93B | 28.68%3.06B | 34.02%3.09B | 30.57%2.95B | 11.21%2.45B | 13.06%2.38B | 15.30%2.31B | 20.26%2.26B | 16.82%2.2B | 84.98%2.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.48%69.39M | 167.03%200.27M | 41.18%120M | -31.25%55M | --75M | --75M | --85M | --80M | ---- | ---- |
Notes payable and accounts payable | -11.08%294.31M | 10.91%335.86M | 4.48%286.46M | -0.29%294.46M | 17.29%330.97M | 41.78%302.82M | 40.97%274.17M | 41.72%295.32M | 38.09%282.18M | 26.00%213.58M |
-Notes payable | 17.53%99.4M | -10.90%80.51M | -6.59%74.48M | 43.73%88.89M | -30.93%84.58M | 72.99%90.36M | 54.11%79.73M | 19.74%61.85M | 96.46%122.45M | 5.31%52.23M |
-Accounts payable | -20.90%194.91M | 20.19%255.35M | 9.02%211.98M | -11.95%205.57M | 54.27%246.4M | 31.68%212.46M | 36.21%194.44M | 48.96%233.47M | 12.47%159.72M | 34.56%161.34M |
Contract liabilities | -13.66%40.37M | -6.94%51.5M | -37.99%44.98M | -42.10%37.99M | -36.41%46.76M | -35.25%55.34M | -16.80%72.55M | 10.35%65.62M | 27.82%73.53M | 23.58%85.47M |
Advance receipts | 15.18%54.23K | 2.07%205.6K | -17.23%209.35K | -1.49%366.63K | -43.13%47.08K | 1.07%201.44K | -41.77%252.92K | -7.14%372.19K | 38.54%82.79K | 24.90%199.3K |
Salaries payable | -2.77%16.02M | 14.54%22.19M | 20.23%23.76M | 15.31%21.45M | -4.60%16.47M | -41.22%19.38M | -18.73%19.76M | -8.96%18.61M | 8.76%17.27M | 42.16%32.96M |
Taxs payable | -44.94%31.62M | -38.71%40.42M | -11.89%56.57M | -31.48%39.18M | 11.79%57.43M | 30.27%65.95M | 5.04%64.21M | 40.81%57.17M | 5.96%51.37M | 28.06%50.62M |
Other payable (including interest and dividends) | 27.74%59.73M | 13.21%50.8M | 2.21%46.86M | -1.46%46.13M | -3.82%46.76M | 10.50%44.87M | 114.69%45.85M | 238.07%46.81M | 226.33%48.61M | 452.93%40.61M |
-Interest payable | --1.41M | --956.66K | ---- | --49.32K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -1.57%46.08M | ---- | 10.50%44.87M | ---- | 238.07%46.81M | ---- | 452.93%40.61M |
Non current liabilities due within one year | --230.91K | 9.50%469.18K | 49.98%283.16K | 34.03%488.63K | ---- | --428.47K | --188.79K | --364.57K | ---- | ---- |
Other current liabilities | -58.60%1.18M | -25.47%1.6M | --2.07M | --1.2M | --2.85M | --2.15M | ---- | ---- | ---- | ---- |
Total current liabilities | -11.00%512.9M | 24.23%703.32M | 3.42%581.2M | -12.05%496.27M | 21.83%576.29M | 33.70%566.14M | 44.50%561.98M | 64.44%564.26M | 37.04%473.04M | 23.69%423.44M |
Current liabilities | ||||||||||
Bonds payable | --573.59M | --568.35M | --563.14M | --557.94M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 132.29%304.29K | 69.38%304.29K | --302.38K | 117.41%283.05K | --131K | --179.65K | ---- | --130.19K | ---- | ---- |
Long term deferred income | -1.46%79.2M | -1.05%80.6M | -2.93%80.29M | -2.42%81.37M | 1.66%80.37M | 12.21%81.46M | 12.13%82.71M | 34.05%83.39M | 25.26%79.06M | 13.39%72.6M |
Lease liabilities | 143.56%913.66K | 185.09%580.73K | 587.43%913.8K | 606.92%931.58K | -27.39%375.13K | -76.43%203.7K | -86.43%132.93K | -87.47%131.78K | 172.79%516.65K | 51.00%864.41K |
Total non current liabilities | 708.64%654.01M | 693.99%649.84M | 678.16%644.64M | 665.72%640.53M | 1.63%80.88M | 11.41%81.84M | 10.84%82.84M | 32.23%83.65M | 25.70%79.58M | 13.72%73.46M |
Total liabilities | 77.57%1.17B | 108.83%1.35B | 90.11%1.23B | 75.45%1.14B | 18.92%657.17M | 30.41%647.98M | 39.07%644.82M | 59.43%647.91M | 35.28%552.62M | 22.11%496.9M |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%394.43M | 30.00%394.43M | 30.00%394.43M | 30.00%394.43M | 40.00%303.41M | 40.00%303.41M | 40.00%303.41M | 40.00%303.41M | 40.00%216.72M | 86.67%216.72M |
Other equity instruments | --40.22M | --40.22M | --40.22M | --40.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -14.25%566.11M | -13.78%569.16M | -13.79%569.13M | -13.79%569.13M | -11.61%660.16M | -11.61%660.16M | -11.61%660.16M | -11.61%660.16M | -7.66%746.84M | 376.48%746.84M |
Surplus reserve funds | 32.13%84.5M | 32.13%84.5M | 24.65%63.95M | 24.65%63.95M | 24.65%63.95M | 24.65%63.95M | 14.23%51.31M | 14.23%51.31M | 14.23%51.31M | 14.23%51.31M |
Retained profit | 16.19%883.74M | 17.88%826.78M | 23.34%799.43M | 24.97%744.9M | 20.47%760.58M | 18.78%701.39M | 22.43%648.13M | 28.63%596.04M | 35.70%631.36M | 43.39%590.52M |
Less:Treasury stock | --206.62M | --209.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -1.44%1.76B | -1.36%1.71B | 12.28%1.87B | 12.52%1.81B | 8.62%1.79B | 7.69%1.73B | 8.14%1.66B | 9.45%1.61B | 11.70%1.65B | 120.04%1.61B |
Total shareholder equity | -1.44%1.76B | -1.36%1.71B | 12.28%1.87B | 12.52%1.81B | 8.62%1.79B | 7.69%1.73B | 8.14%1.66B | 9.45%1.61B | 11.70%1.65B | 120.04%1.61B |
Total liabilityies and equity | 19.79%2.93B | 28.68%3.06B | 34.02%3.09B | 30.57%2.95B | 11.21%2.45B | 13.06%2.38B | 15.30%2.31B | 20.26%2.26B | 16.82%2.2B | 84.98%2.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data