(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 90.59%342.21M | 28.40%166.77M | 26.67%248.08M | 37.94%282.13M | -32.19%179.55M | -28.66%129.88M | 46.56%195.85M | 80.91%204.53M | 95.40%264.78M | -69.13%182.05M |
Transactional financial assets | --14M | ---- | ---- | ---- | ---- | ---- | -92.98%20M | -93.85%20M | -46.77%165M | --255M |
Notes receivable and accounts receivable | -1.90%844.51M | 11.74%1.02B | 119.83%772.74M | 148.35%1B | 113.74%860.85M | 117.95%912.99M | -4.47%351.51M | 7.75%403.3M | 15.89%402.76M | 33.87%418.9M |
-Notes receivable | 169.60%131.12M | 124.22%98.23M | --94.62M | --59.35M | 7,079.74%48.64M | 6,367.44%43.81M | ---- | ---- | --677.4K | --677.4K |
-Accounts receivable | -12.17%713.39M | 6.07%921.94M | 92.91%678.12M | 133.64%942.26M | 102.00%812.22M | 107.83%869.18M | -4.47%351.51M | 7.75%403.3M | 15.69%402.08M | 33.66%418.22M |
Other receivables (including interest and dividends) | -26.45%14.97M | -27.76%9.52M | 531.82%20.73M | 433.25%20.4M | 823.32%20.35M | 189.82%13.17M | 6.68%3.28M | 186.81%3.83M | -60.28%2.2M | 534.37%4.55M |
-Other receivable | ---- | ---- | ---- | 433.25%20.4M | ---- | 189.82%13.17M | ---- | 186.81%3.83M | ---- | 534.37%4.55M |
Advance payment | -43.45%8.92M | 45.85%10.1M | 285.17%14.72M | 632.48%16.34M | 1,182.26%15.78M | 596.27%6.92M | -21.37%3.82M | 50.50%2.23M | -41.46%1.23M | -28.19%994.43K |
Inventories | 13.94%498.41M | 7.20%405.28M | 167.73%416.68M | 153.60%418.35M | 135.52%437.43M | 125.27%378.06M | 9.75%155.63M | 20.18%164.96M | 23.60%185.73M | 46.61%167.83M |
Receivable financing | 63.71%98.99M | 52.79%74.4M | -42.96%42.55M | -27.60%53.61M | 48.58%60.47M | 216.67%48.69M | 26.66%74.6M | 9.47%74.05M | -38.19%40.7M | -67.83%15.38M |
Other current assets | 72.50%3.81M | 287.29%19.28M | 562.69%10.33M | 133.66%3.42M | 109.23%2.21M | --4.98M | --1.56M | 45,777.40%1.47M | -84.75%1.05M | ---- |
Total current assets | 15.80%1.83B | 14.10%1.71B | 89.25%1.53B | 105.39%1.8B | 48.25%1.58B | 43.08%1.49B | -18.99%806.25M | -14.28%874.37M | 3.88%1.06B | -2.42%1.04B |
Non Current assets | ||||||||||
Investment real estate | ---- | ---- | --28.45M | --28.79M | --29.12M | --29.45M | ---- | ---- | ---- | ---- |
Long-term equity investment | 18.92%112.83M | 19.44%110.74M | --101.08M | --99.04M | --94.88M | --92.71M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 972.40%653.19M | ---- | 424.10%312.31M | ---- | 9.31%60.91M | ---- | 9.11%59.59M |
Constru in process | ---- | ---- | ---- | -69.23%85.65M | ---- | 58.40%344.99M | ---- | 131.43%278.3M | ---- | 367.68%217.8M |
Intangible assets | 1.61%135.62M | 1.74%137.14M | 135.05%131.06M | 134.33%131.68M | 140.84%133.47M | 142.20%134.8M | -0.19%55.76M | 2.09%56.19M | 0.03%55.42M | -0.19%55.66M |
Goodwill | -3.90%79.16M | -2.03%80.84M | --81.44M | --81.68M | --82.38M | --82.52M | ---- | ---- | ---- | ---- |
Long deferred expense | -46.83%3.96M | -39.95%5.24M | --5.89M | --6.6M | --7.45M | --8.73M | ---- | ---- | ---- | ---- |
Deferred tax assets | 19.70%22.22M | 18.63%23.77M | 39.69%18.94M | 112.10%25.93M | 77.33%18.56M | 106.16%20.04M | 117.85%13.56M | 91.39%12.23M | 71.84%10.47M | 75.53%9.72M |
Usufruct assets | -12.88%180.38M | -11.85%187.1M | --193.92M | --199.26M | --207.04M | --212.25M | ---- | ---- | ---- | ---- |
Other non current assets | -81.91%1.55M | -82.35%2.11M | -99.37%1.35M | -95.99%4.55M | -4.18%8.57M | 1,855.98%11.97M | 5,571.96%212.81M | 3,329.02%113.36M | 175.01%8.94M | -77.57%611.75K |
Adjustment items of non current assets | -200.00%-0.01 | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 6.53%1.34B | 8.03%1.35B | 96.74%1.32B | 152.66%1.32B | 224.71%1.26B | 263.97%1.25B | 127.75%671.38M | 116.44%521M | 102.44%388.23M | 107.84%343.37M |
Total assets | 11.69%3.17B | 11.34%3.06B | 92.65%2.85B | 123.04%3.11B | 95.44%2.84B | 97.72%2.74B | 14.54%1.48B | 10.67%1.4B | 19.43%1.45B | 12.32%1.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 15.49%623.74M | -8.10%443.48M | 196.49%385.44M | 1,703.57%721.43M | --540.1M | --482.59M | --130M | --40M | ---- | ---- |
Notes payable and accounts payable | 11.53%468.23M | 40.72%547.36M | 279.35%489.15M | 169.64%450.7M | 117.07%419.82M | 148.75%388.96M | 7.02%128.95M | 31.05%167.15M | 44.94%193.4M | 17.72%156.36M |
-Notes payable | 59.91%230.39M | 315.58%232.34M | 318.94%260.85M | 155.11%193.89M | 27.73%144.07M | -29.60%55.91M | 10.27%62.27M | 9.61%76M | 51.09%112.8M | 6.48%79.41M |
-Accounts payable | -13.75%237.84M | -5.41%315.02M | 242.38%228.3M | 181.76%256.81M | 242.08%275.75M | 332.80%333.05M | 4.14%66.68M | 56.58%91.15M | 37.12%80.61M | 32.11%76.95M |
Contract liabilities | 203.65%12.5M | 22.14%3.78M | 11.13%4.52M | -0.94%4.13M | -3.29%4.12M | -13.93%3.09M | 6.69%4.07M | 4.55%4.17M | -22.00%4.26M | 5.34%3.59M |
Salaries payable | 7.03%20.67M | 3.63%40.17M | 120.64%32.85M | 118.26%26.35M | 109.25%19.31M | 102.92%38.76M | 19.86%14.89M | 23.19%12.07M | 12.71%9.23M | 50.74%19.1M |
Taxs payable | -69.55%7.91M | -21.33%24.96M | 76.30%13.29M | -21.18%15.28M | 63.07%25.99M | 78.96%31.73M | 56.97%7.54M | 3.54%19.39M | 27.10%15.94M | 48.40%17.73M |
Other payable (including interest and dividends) | 40.81%10.13M | -89.21%4.27M | 909.64%10.08M | 961.05%9.66M | 798.33%7.2M | 4,822.78%39.59M | 38.45%997.97K | 30.21%910.77K | -24.50%801.12K | -94.28%804.24K |
-Other payable | ---- | ---- | ---- | 961.05%9.66M | ---- | 4,822.78%39.59M | ---- | 30.21%910.77K | ---- | -94.28%804.24K |
Non current liabilities due within one year | 21.61%86.94M | 23.62%88.49M | --74.18M | --75.75M | --71.49M | --71.58M | ---- | ---- | ---- | ---- |
Other current liabilities | -36.02%28.68M | 78.09%29.25M | 78.14%28.68M | -10.93%28.68M | 39.22%44.83M | -49.64%16.42M | --16.1M | 6,103.59%32.2M | --32.2M | 8,263.39%32.61M |
Total current liabilities | 11.12%1.26B | 10.16%1.18B | 243.16%1.04B | 382.79%1.33B | 342.81%1.13B | 366.00%1.07B | 112.68%302.54M | 71.06%275.9M | 59.21%255.83M | 5.87%230.2M |
Current liabilities | ||||||||||
Long term loan | 26.91%323.52M | 26.92%323.52M | --296.51M | --296.51M | --254.93M | --254.91M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -9.65%18.3M | -8.22%18.72M | --19.56M | --19.56M | --20.26M | --20.4M | ---- | ---- | ---- | ---- |
Long term deferred income | -12.58%8.69M | -12.04%9.04M | 2.01%9.25M | 82.56%9.59M | 432.22%9.94M | 427.25%10.28M | 345.87%9.06M | 148.30%5.25M | -15.10%1.87M | -14.55%1.95M |
Lease liabilities | -5.50%176.91M | -5.25%180.67M | --181.74M | --184.28M | --187.2M | --190.69M | ---- | ---- | ---- | ---- |
Total non current liabilities | 11.67%527.42M | 11.69%531.96M | 5,493.67%507.06M | 9,605.64%509.94M | 25,197.77%472.32M | 24,324.13%476.28M | 345.87%9.06M | 148.30%5.25M | -15.10%1.87M | -14.55%1.95M |
Total liabilities | 11.28%1.79B | 10.63%1.71B | 395.90%1.55B | 555.14%1.84B | 522.89%1.61B | 567.24%1.55B | 115.97%311.6M | 72.06%281.15M | 58.21%257.7M | 5.65%232.15M |
Shareholders equity | ||||||||||
Paid-in capital | 37.00%264.49M | 39.48%264.49M | 39.48%264.49M | 39.48%264.5M | 41.52%193.06M | 39.00%189.63M | 39.00%189.63M | 39.00%189.63M | 2.24%136.42M | 2.24%136.42M |
Capital reserve funds | -7.95%620.67M | -3.70%619.02M | -4.01%613.39M | -4.12%609.08M | -1.52%674.29M | -5.59%642.81M | -5.36%639.02M | -5.12%635.24M | 6.93%684.66M | 6.34%680.88M |
Surplus reserve funds | 13.83%64.68M | 13.83%64.68M | 31.89%56.83M | 31.89%56.83M | 31.89%56.83M | 31.89%56.83M | 64.22%43.09M | 64.22%43.09M | 64.22%43.09M | 64.22%43.09M |
Retained profit | 30.78%459.09M | 30.55%418.54M | 27.05%392.35M | 30.96%364.11M | -3.03%351.05M | -2.18%320.6M | 0.31%308.81M | 4.83%278.02M | 43.30%362.02M | 51.64%327.73M |
Less:Treasury stock | -35.95%28.68M | 78.14%28.68M | 78.14%28.68M | -10.93%28.68M | 39.07%44.78M | -50.00%16.1M | --16.1M | --32.2M | --32.2M | --32.2M |
Other composite income | 43.59%2.33M | 134.32%3.92M | 95.07%3.07M | 925.79%4.45M | --1.62M | --1.68M | --1.58M | --433.76K | ---- | ---- |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 12.22%1.38B | 12.26%1.34B | 11.61%1.3B | 14.01%1.27B | 3.19%1.23B | 3.42%1.2B | 1.77%1.17B | 1.53%1.11B | 13.43%1.19B | 13.76%1.16B |
Minority interests | -99.53%89.82 | -96.72%641.02 | 16,460.13%19.49K | --16.63K | --19.14K | --19.57K | --117.67 | ---- | ---- | ---- |
Total shareholder equity | 12.22%1.38B | 12.26%1.34B | 11.62%1.3B | 14.01%1.27B | 3.19%1.23B | 3.42%1.2B | 1.77%1.17B | 1.53%1.11B | 13.43%1.19B | 13.76%1.16B |
Total liabilityies and equity | 11.69%3.17B | 11.34%3.06B | 92.65%2.85B | 123.04%3.11B | 95.44%2.84B | 97.72%2.74B | 14.54%1.48B | 10.67%1.4B | 19.43%1.45B | 12.32%1.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data