(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -17.11%718.6M | 17.19%689.37M | 7.05%541.22M | 24.30%616.91M | 55.42%866.91M | 65.91%588.23M | 4.29%505.6M | 31.16%496.3M | 10.31%557.77M | 140.82%354.54M |
Transactional financial assets | -99.96%21.11K | -99.99%19.19K | -90.49%33.1M | -82.71%54.09M | -83.28%52.87M | -34.55%355.1M | -48.69%348.13M | -60.14%312.8M | -57.59%316.19M | 162.11%542.57M |
Notes receivable and accounts receivable | 1.85%338.97M | -8.80%347.28M | -12.52%368.62M | 11.72%393.58M | 19.60%332.8M | 35.83%380.8M | 47.55%421.36M | 37.59%352.3M | 24.43%278.27M | 21.91%280.34M |
-Notes receivable | -60.71%8.25M | -39.55%11.13M | -12.15%22.5M | -17.25%17.87M | 32.25%21M | 38.86%18.41M | 50.94%25.61M | 92.70%21.6M | -24.57%15.88M | -31.75%13.26M |
-Accounts receivable | 6.07%330.72M | -7.24%336.15M | -12.54%346.11M | 13.61%375.71M | 18.83%311.8M | 35.68%362.38M | 47.34%395.74M | 35.06%330.71M | 29.52%262.39M | 26.87%267.08M |
Other receivables (including interest and dividends) | -82.05%584.86K | -75.94%2.23M | -63.65%2.5M | -49.26%2.71M | -44.11%3.26M | 75.99%9.26M | 1,079.98%6.88M | 659.03%5.34M | 163.59%5.83M | 8.96%5.26M |
-Other receivable | ---- | ---- | ---- | -49.26%2.71M | ---- | 75.99%9.26M | ---- | 659.03%5.34M | ---- | 8.96%5.26M |
Advance payment | -42.78%6.23M | 16.53%7.89M | -2.76%8.69M | 5.98%9.04M | -34.61%10.89M | -33.41%6.77M | 29.49%8.94M | 13.92%8.53M | 146.77%16.66M | 89.78%10.17M |
Inventories | -8.95%202.92M | 5.38%214.47M | 19.14%233.23M | 19.46%236.18M | 25.58%222.88M | 24.85%203.52M | 65.58%195.76M | 61.00%197.71M | 55.17%177.47M | 50.58%163.01M |
Receivable financing | 127.93%50.87M | 34.24%40.39M | 79.11%44.82M | 124.20%25.86M | 69.99%22.32M | 118.79%30.09M | -6.60%25.02M | -68.89%11.54M | -68.94%13.13M | -60.92%13.75M |
Other current assets | 283.11%36.18M | 219.91%31.12M | 324.29%20M | 717.02%13.72M | 235.95%9.44M | 68.69%9.73M | 380.48%4.71M | 248.07%1.68M | 4.98%2.81M | 214.81%5.77M |
Total current assets | -10.98%1.35B | -15.83%1.33B | -17.42%1.25B | -2.46%1.35B | 11.20%1.52B | 15.13%1.58B | -5.36%1.52B | -12.69%1.39B | -16.73%1.37B | 85.96%1.38B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --761.97K | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -2.11%2.79M | -2.22%2.81M | -3.30%2.8M | -3.14%2.83M | -3.41%2.85M | -3.22%2.87M | --2.9M | --2.92M | --2.95M | --2.97M |
Long-term equity investment | -10.76%131.26M | -8.94%136.1M | -7.38%141.32M | -5.89%145.43M | -5.92%147.08M | -5.84%149.46M | --152.58M | --154.52M | --156.33M | --158.72M |
Fixed assets | ---- | ---- | ---- | 12.72%614.12M | ---- | 22.21%611.72M | ---- | 84.62%544.82M | ---- | 80.33%500.53M |
Constru in process | ---- | ---- | ---- | 276.43%176.74M | ---- | 11.83%61.55M | ---- | 420.98%46.95M | ---- | 896.21%55.04M |
Intangible assets | -0.51%173.75M | -2.36%171.36M | -14.13%172.4M | -11.73%173.75M | 50.58%174.63M | 50.41%175.5M | 394.56%200.77M | 378.11%196.84M | 237.40%115.97M | 238.97%116.68M |
Goodwill | -3.50%8.38M | -3.63%8.46M | -6.48%8.52M | -6.47%8.6M | -7.19%8.68M | -6.60%8.77M | --9.11M | --9.19M | --9.36M | --9.39M |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.15M | ---- |
Deferred tax assets | -30.19%3.65M | -11.93%4.73M | 15.23%4.86M | 51.99%5.61M | 76.87%5.22M | 60.36%5.37M | 25.46%4.22M | 3.61%3.69M | -18.99%2.95M | -13.36%3.35M |
Other non current assets | -22.81%46.75M | 31.65%46.23M | 150.50%68.46M | 145.69%55.44M | 23.05%60.57M | -22.40%35.11M | -61.70%27.33M | 9.78%22.57M | 238.19%49.22M | 64.18%45.25M |
Total non current assets | 23.06%1.38B | 27.80%1.34B | 25.65%1.27B | 20.48%1.18B | 23.32%1.12B | 17.76%1.05B | 140.02%1.01B | 165.70%981.51M | 158.16%907.49M | 155.62%891.94M |
Total assets | 3.45%2.73B | 1.57%2.68B | -0.19%2.52B | 7.05%2.53B | 16.04%2.64B | 16.16%2.63B | 24.91%2.53B | 20.98%2.37B | 14.09%2.28B | 108.29%2.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.58%150.1M | -64.23%90.03M | -96.16%10M | -57.15%60.05M | 109.91%210.17M | 151.70%251.7M | --260.2M | --140.14M | 400.30%100.12M | 399.69%100M |
Notes payable and accounts payable | -2.63%189.12M | 10.04%202.05M | 27.91%202.14M | 37.42%203.14M | 58.88%194.23M | 44.73%183.61M | 73.47%158.04M | 84.32%147.83M | 72.38%122.25M | 97.08%126.86M |
-Notes payable | -64.27%7.32M | -32.72%14.18M | -36.62%17.7M | -39.07%17.8M | -9.76%20.49M | 34.10%21.08M | 69.60%27.93M | 117.57%29.22M | 59.92%22.71M | 15.35%15.72M |
-Accounts payable | 4.64%181.79M | 15.59%187.87M | 41.76%184.44M | 56.26%185.33M | 74.54%173.74M | 46.23%162.53M | 74.33%130.11M | 77.63%118.61M | 75.50%99.54M | 119.03%111.15M |
Contract liabilities | -32.20%4.27M | 17.60%4.75M | -11.05%1.02M | 478.01%6.15M | 12.04%6.3M | 351.36%4.04M | 136.78%1.15M | 198.44%1.06M | 666.52%5.62M | 2,845.40%894.32K |
Salaries payable | -1.30%19.9M | 8.88%30.08M | 3.73%23.8M | 10.79%21.86M | 18.84%20.17M | 17.64%27.63M | 25.81%22.95M | 78.90%19.73M | 59.73%16.97M | 56.27%23.49M |
Taxs payable | -26.73%13.65M | -43.38%16.97M | -34.00%15.5M | 9.84%18.18M | 111.91%18.63M | 245.14%29.96M | 198.47%23.48M | 77.24%16.55M | 32.03%8.79M | -51.33%8.68M |
Other payable (including interest and dividends) | -1.61%15.95M | 57.46%25.05M | 419.18%16.3M | 57.60%38.75M | 517.31%16.21M | -33.07%15.91M | -87.69%3.14M | 1.89%24.59M | -86.03%2.63M | 2,860.84%23.77M |
-Dividend payable | ---- | ---- | ---- | 1.80%22.49M | ---- | ---- | ---- | 0.00%22.1M | ---- | --22.1M |
-Other payable | ---- | ---- | ---- | 552.51%16.26M | ---- | 849.85%15.91M | ---- | 22.40%2.49M | ---- | 108.63%1.68M |
Other current liabilities | -75.47%144.32K | -32.08%290.05K | -75.08%301.54K | -90.77%154.48K | -11.49%588.41K | -4.54%427.08K | --1.21M | --1.67M | --664.83K | --447.41K |
Total current liabilities | -15.69%393.13M | -28.07%369.22M | -42.77%269.07M | -0.93%348.28M | 81.40%466.29M | 80.64%513.27M | 228.34%470.16M | 181.13%351.57M | 101.23%257.05M | 140.63%284.15M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.06M | --48.07M | --48.07M |
Deferred tax liabilities | 10.54%48.16M | 3.24%46.67M | -4.18%44.49M | -5.13%44.25M | 2.99%43.57M | 3.36%45.21M | 54.06%46.43M | 58.08%46.64M | 50.47%42.3M | 59.34%43.74M |
Long term deferred income | 69.97%9.08M | 66.07%9.4M | -21.13%4.71M | -20.07%5.03M | -8.13%5.34M | -7.38%5.66M | -6.70%5.97M | -6.07%6.29M | -16.79%5.82M | -16.11%6.11M |
Total non current liabilities | 17.03%57.24M | 10.23%56.07M | -6.11%49.2M | -51.21%49.28M | -49.15%48.91M | -48.05%50.86M | 43.41%52.41M | 178.97%101M | 174.01%96.19M | 181.93%97.91M |
Total liabilities | -12.58%450.37M | -24.61%425.29M | -39.09%318.27M | -12.15%397.56M | 45.85%515.2M | 47.66%564.14M | 190.74%522.57M | 180.64%452.56M | 116.92%353.23M | 150.02%382.06M |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%241.22M | 0.00%241.26M | 0.52%241.26M | 0.52%241.26M | 0.52%241.26M | 0.52%241.26M | 0.00%240M | 0.00%240M | 0.00%240M | 33.33%240M |
Capital reserve funds | 0.87%944.36M | 0.93%942.52M | 2.33%940.78M | 2.10%938.63M | 1.84%936.25M | 1.65%933.83M | 0.07%919.32M | 0.07%919.32M | 0.07%919.32M | 682.11%918.69M |
Surplus reserve funds | 21.91%129.39M | 21.91%129.39M | 23.84%106.13M | 23.84%106.13M | 23.84%106.13M | 23.84%106.13M | 16.00%85.7M | 16.00%85.7M | 16.00%85.7M | 16.00%85.7M |
Retained profit | 16.87%978.45M | 18.71%926.6M | 23.09%903.01M | 27.59%835.31M | 24.81%837.19M | 23.23%780.55M | 19.76%733.6M | 15.88%654.7M | 12.06%670.76M | 12.15%633.4M |
Less:Treasury stock | 161.69%36.09M | -3.10%13.36M | --13.79M | --13.79M | --13.79M | --13.79M | ---- | ---- | ---- | ---- |
Other composite income | 62.10%18.36M | 25.77%17.92M | 15.65%21.48M | 240.05%23.02M | 543.26%11.33M | 801.75%14.25M | 1,715.34%18.58M | 496.80%6.77M | -510.74%-2.56M | -449.32%-2.03M |
Shareholders equity without minority interests | 7.43%2.28B | 8.83%2.24B | 10.10%2.2B | 11.75%2.13B | 10.72%2.12B | 9.94%2.06B | 8.31%2B | 6.16%1.91B | 4.45%1.91B | 100.45%1.88B |
Minority interests | -20.08%5.56M | -25.74%5.57M | -25.78%6.04M | -24.91%6.49M | -24.05%6.96M | -21.29%7.5M | --8.13M | --8.65M | --9.16M | --9.54M |
Total shareholder equity | 7.34%2.28B | 8.70%2.25B | 9.95%2.2B | 11.59%2.14B | 10.56%2.13B | 9.78%2.07B | 8.75%2.01B | 6.64%1.92B | 4.95%1.92B | 101.47%1.89B |
Total liabilityies and equity | 3.45%2.73B | 1.57%2.68B | -0.19%2.52B | 7.05%2.53B | 16.04%2.64B | 16.16%2.63B | 24.91%2.53B | 20.98%2.37B | 14.09%2.28B | 108.29%2.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data