(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.81%295.64M | -48.55%213.79M | -65.14%154.23M | -61.87%204.27M | -62.08%368.68M | 87.85%415.51M | 84.34%442.45M | 103.47%535.79M | 178.23%972.34M | -51.43%221.2M |
Transactional financial assets | ---- | --60.09M | --80M | --80M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 16.31%345.67M | 55.27%594.42M | 28.61%379.17M | 46.75%332.07M | -2.08%297.2M | 26.57%382.84M | 24.25%294.83M | -11.04%226.28M | 17.14%303.53M | -14.05%302.46M |
-Notes receivable | 4.03%90.17M | -4.01%75.35M | -9.94%51.98M | 17.78%50.28M | -20.09%86.68M | 39.22%78.5M | -28.18%57.72M | -56.77%42.69M | -8.95%108.48M | -58.68%56.38M |
-Accounts receivable | 21.36%255.5M | 70.56%519.07M | 37.99%327.19M | 53.49%281.79M | 7.93%210.53M | 23.67%304.34M | 51.10%237.11M | 17.97%183.59M | 39.35%195.05M | 14.22%246.08M |
Other receivables (including interest and dividends) | -15.17%1.76M | -13.78%1.76M | -11.35%2.06M | -32.13%1.56M | -20.23%2.07M | -6.58%2.04M | 6.34%2.32M | 10.69%2.3M | 15.49%2.6M | -88.96%2.18M |
-Other receivable | ---- | ---- | ---- | -32.13%1.56M | ---- | -6.58%2.04M | ---- | 10.69%2.3M | ---- | -88.96%2.18M |
Advance payment | -13.08%47.3M | 11.33%53.75M | -38.68%45.22M | -30.50%39.11M | -12.71%54.41M | -48.38%48.28M | -21.34%73.74M | -49.24%56.28M | -55.46%62.33M | 9.13%93.52M |
Inventories | -2.60%576.73M | 4.90%547.26M | 14.39%573.51M | 20.97%619.54M | 33.94%592.11M | 11.24%521.69M | 15.35%501.36M | 35.50%512.14M | 19.80%442.06M | 42.67%468.98M |
Non-current assets due within one year | 597.64%54.08M | -54.76%53.65M | --7.75M | --7.75M | --7.75M | --118.58M | ---- | ---- | ---- | ---- |
Other current assets | -21.20%31.71M | 41.89%53.94M | -75.83%46.3M | -74.97%46.66M | 103.07%40.24M | 99.38%38.01M | 1,418.19%191.54M | 3,440.16%186.45M | 132.97%19.82M | 268.42%19.07M |
Total current assets | -0.70%1.35B | 3.39%1.58B | -14.47%1.29B | -12.39%1.33B | -24.42%1.36B | 37.89%1.53B | 47.60%1.51B | 49.84%1.52B | 52.93%1.8B | -15.90%1.11B |
Non Current assets | ||||||||||
Debt investment | -30.30%114.92M | 124.18%113.99M | --164.89M | --164.89M | --164.89M | --50.85M | ---- | ---- | ---- | ---- |
Long-term equity investment | -3.90%251.02M | -5.50%245.18M | -7.33%231.38M | -5.19%224.67M | -7.78%261.22M | -3.35%259.44M | -3.52%249.67M | -12.01%236.98M | 9.62%283.26M | 9.35%268.42M |
Fixed assets | ---- | ---- | ---- | 6.57%691.16M | ---- | 0.74%662.84M | ---- | 6.24%648.58M | ---- | 11.96%657.99M |
Constru in process | ---- | ---- | ---- | 52.00%518.25M | ---- | 140.01%517.3M | ---- | 246.04%340.95M | ---- | 105.37%215.53M |
Intangible assets | -2.70%196.84M | -0.67%199.09M | -1.86%197.95M | -1.51%200.53M | 5.09%202.31M | 3.22%200.44M | 3.11%201.71M | 6.20%203.61M | 22.97%192.51M | 199.14%194.19M |
Long deferred expense | 27.83%50.74M | 21.35%43.79M | 132.29%62.36M | 127.75%65.8M | 37.93%39.7M | 46.06%36.09M | -6.83%26.85M | 29.62%28.89M | 30.45%28.78M | 35.34%24.71M |
Deferred tax assets | 190.17%15.18M | 390.75%16.76M | -47.23%9.7M | -59.93%7.32M | -68.42%5.23M | -78.83%3.41M | 47.93%18.38M | 43.63%18.27M | 46.32%16.57M | 39.59%16.13M |
Usufruct assets | -40.00%3.05M | -69.66%3.55M | -68.52%4.06M | -67.58%4.57M | -66.78%5.08M | -28.87%11.72M | -26.93%12.9M | -25.23%14.09M | -22.04%15.28M | -22.40%16.47M |
Other non current assets | -64.42%52.59M | -50.02%68.83M | -10.71%128.89M | 0.12%148.18M | 12.36%147.81M | 37.91%137.72M | 24.51%144.36M | 32.80%148.01M | 3.75%131.56M | 33.37%99.86M |
Total non current assets | 1.60%2.04B | 8.96%2.05B | 16.37%2.03B | 23.54%2.03B | 26.41%2.01B | 25.88%1.88B | 26.22%1.75B | 22.77%1.64B | 25.32%1.59B | 32.27%1.49B |
Total assets | 0.67%3.4B | 6.46%3.63B | 2.09%3.32B | 6.26%3.36B | -0.59%3.37B | 30.99%3.41B | 35.29%3.25B | 34.45%3.16B | 38.61%3.39B | 6.34%2.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -50.83%120.08M | -7.16%191.88M | 109.08%160.12M | 181.60%200.15M | 88.44%244.23M | 246.73%206.68M | 17.82%76.58M | 10.20%71.08M | 0.02%129.61M | -54.00%59.61M |
Notes payable and accounts payable | -6.46%364.25M | 27.45%551.07M | 19.97%375.76M | 40.87%403.08M | 15.91%389.42M | 10.07%432.39M | 25.93%313.2M | 33.91%286.13M | 37.35%335.98M | 53.33%392.84M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | --80M | --60M |
-Accounts payable | -6.46%364.25M | 27.45%551.07M | 19.97%375.76M | 51.46%403.08M | 52.13%389.42M | 29.91%432.39M | 25.93%313.2M | 24.55%266.13M | 4.65%255.98M | 29.91%332.84M |
Contract liabilities | 620.25%21.78M | -17.05%3.09M | -64.65%3.65M | 4.29%3.33M | -51.83%3.02M | 10.50%3.72M | 274.71%10.33M | 15.89%3.2M | 175.15%6.28M | -22.39%3.37M |
Salaries payable | 7.88%23.99M | 17.66%37.59M | -8.21%29.55M | -6.92%25.26M | -12.91%22.24M | -11.37%31.95M | -0.59%32.19M | 5.26%27.13M | 11.50%25.53M | 6.04%36.05M |
Taxs payable | -7.99%3.01M | 161.24%21.12M | -12.37%5.58M | -40.24%9.17M | -59.33%3.27M | -29.50%8.08M | 18.59%6.37M | -5.07%15.35M | -9.32%8.05M | -23.63%11.47M |
Other payable (including interest and dividends) | 7.75%37.08M | 6.98%36.9M | 330.06%32.93M | 241.25%34.19M | 240.51%34.41M | 208.01%34.5M | -15.77%7.66M | 25.61%10.02M | 141.78%10.11M | 116.78%11.2M |
-Other payable | ---- | ---- | ---- | 241.25%34.19M | ---- | 208.01%34.5M | ---- | 25.61%10.02M | ---- | 116.78%11.2M |
Non current liabilities due within one year | 11.05%2.14M | -62.47%2.11M | -55.78%2.09M | -56.19%2.06M | -59.06%1.92M | 21.09%5.63M | --4.72M | --4.71M | --4.7M | 0.63%4.65M |
Other current liabilities | 1,906.95%2.57M | -40.33%105.62K | -80.21%209.63K | 12.18%147.04K | -76.98%127.87K | 16.03%177.01K | 195.43%1.06M | -63.43%131.07K | 87.27%555.48K | -72.95%152.55K |
Total current liabilities | -17.71%574.9M | 16.70%843.88M | 34.90%609.88M | 62.15%677.39M | 34.15%698.65M | 39.24%723.12M | 24.32%452.11M | 26.12%417.75M | 26.19%520.81M | 15.53%519.33M |
Current liabilities | ||||||||||
Deferred tax liabilities | 220.06%7.28M | 35.86%3.65M | -97.46%490.96K | -89.67%2.07M | -88.50%2.27M | -86.48%2.69M | 13.02%19.35M | 13.63%20.05M | 16.95%19.77M | 17.05%19.87M |
Long term deferred income | 27.37%60.18M | 25.35%57.33M | 3.31%48.23M | 8.19%49.34M | 33.13%47.25M | 45.96%45.74M | 55.05%46.69M | 48.10%45.6M | 115.85%35.49M | 84.40%31.33M |
Lease liabilities | -67.31%1.09M | -75.00%1.64M | -74.04%2.19M | -71.78%2.71M | -68.94%3.35M | -45.13%6.56M | -52.50%8.43M | -49.07%9.6M | -44.84%10.77M | -27.98%11.96M |
Total non current liabilities | 29.66%68.55M | 13.88%62.62M | -31.64%50.91M | -28.09%54.12M | -19.93%52.87M | -12.95%54.99M | 14.61%74.47M | 11.84%75.25M | 24.88%66.03M | 24.89%63.17M |
Total liabilities | -14.38%643.45M | 16.50%906.5M | 25.49%660.79M | 48.38%731.5M | 28.06%751.52M | 33.58%778.11M | 22.85%526.58M | 23.71%493M | 26.04%586.84M | 16.48%582.5M |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%471.47M | -0.01%471.47M | 0.00%471.51M | 0.64%471.51M | 0.64%471.51M | 13.16%471.51M | 13.16%471.51M | 12.43%468.49M | 12.43%468.49M | 0.00%416.68M |
Capital reserve funds | 0.37%1.52B | 0.45%1.52B | 0.56%1.52B | 1.88%1.51B | 1.73%1.51B | 92.28%1.51B | 92.01%1.51B | 89.27%1.49B | 89.27%1.49B | 0.00%785.47M |
Surplus reserve funds | 19.87%63.46M | 19.87%63.46M | 12.08%52.94M | 12.08%52.94M | 12.08%52.94M | 12.08%52.94M | 17.17%47.23M | 17.17%47.23M | 17.17%47.23M | 17.17%47.23M |
Retained profit | 17.84%792.04M | 11.22%747.14M | 0.86%705.52M | 1.38%672.45M | -16.47%672.16M | -12.63%671.75M | -4.61%699.47M | -6.35%663.27M | 8.68%804.65M | 9.33%768.82M |
Less:Treasury stock | 5.94%91.7M | 1.15%78.7M | --86.56M | --86.56M | --86.56M | --77.8M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.99%2.75B | 3.49%2.72B | -2.43%2.66B | -1.53%2.62B | -6.58%2.62B | 30.25%2.63B | 37.99%2.73B | 36.65%2.67B | 41.56%2.81B | 3.73%2.02B |
Total shareholder equity | 4.99%2.75B | 3.49%2.72B | -2.43%2.66B | -1.53%2.62B | -6.58%2.62B | 30.25%2.63B | 37.99%2.73B | 36.65%2.67B | 41.56%2.81B | 3.73%2.02B |
Total liabilityies and equity | 0.67%3.4B | 6.46%3.63B | 2.09%3.32B | 6.26%3.36B | -0.59%3.37B | 30.99%3.41B | 35.29%3.25B | 34.45%3.16B | 38.61%3.39B | 6.34%2.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data