(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.90%1.42B | 16.09%1.04B | 25.55%963.91M | -42.08%784.39M | -17.24%1.16B | -12.70%898.89M | -20.67%767.74M | -9.18%1.35B | -6.49%1.41B | -35.66%1.03B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --20M | --100M | --50M | ---- | ---- |
Notes receivable and accounts receivable | 38.75%3.76B | 29.35%3.72B | 27.73%3.42B | 24.50%3.11B | 12.59%2.71B | 17.56%2.88B | -14.37%2.68B | -20.84%2.5B | -16.94%2.41B | -14.38%2.45B |
-Notes receivable | 78.98%123.17M | 20.28%114.75M | -35.79%63.42M | -54.46%57.4M | -30.18%68.82M | --95.4M | -75.68%98.77M | -73.08%126.04M | -82.45%98.56M | ---- |
-Accounts receivable | 37.70%3.64B | 29.66%3.6B | 30.17%3.35B | 28.68%3.06B | 14.41%2.64B | 13.66%2.78B | -5.22%2.58B | -11.76%2.38B | -1.20%2.31B | -1.07%2.45B |
Other receivables (including interest and dividends) | 18.97%83.69M | 16.20%84.23M | -4.14%72.34M | -33.40%51.04M | 4.38%70.34M | 17.16%72.49M | 61.36%75.46M | 65.59%76.63M | 31.13%67.39M | 35.93%61.87M |
-Other receivable | 18.97%83.69M | ---- | -4.14%72.34M | ---- | 4.38%70.34M | ---- | 61.36%75.46M | ---- | 31.13%67.39M | ---- |
Contractual assets | -0.14%415.83M | 4.55%450.03M | -5.99%453.69M | -11.20%429.5M | -6.68%416.41M | -16.94%430.46M | 5.89%482.6M | 6.04%483.67M | -2.09%446.23M | 3.16%518.27M |
Advance payment | -8.07%141.4M | 53.64%156.46M | 106.24%195.15M | 64.79%161.17M | 64.86%153.82M | -7.02%101.84M | -9.70%94.62M | 20.51%97.8M | 72.28%93.3M | 43.01%109.53M |
Inventories | -0.32%1.82B | -0.39%1.86B | -5.47%1.74B | -5.20%1.75B | 5.48%1.82B | -2.07%1.86B | 3.76%1.84B | 17.50%1.84B | 15.05%1.73B | 19.47%1.9B |
Receivable financing | -15.68%213.6M | 101.75%255.98M | 1,254.59%314.81M | 349.57%306.19M | 119.81%253.32M | -40.85%126.88M | --23.24M | --68.11M | --115.25M | --214.5M |
Non-current assets due within one year | ---- | ---- | ---- | --3.51M | --3.51M | ---- | ---- | ---- | ---- | --708.96K |
Other current assets | 2.70%286.93M | -12.06%258.9M | 6.23%312.81M | 0.36%327.26M | 12.28%279.39M | -3.09%294.4M | -7.58%294.46M | 17.66%326.09M | 8.30%248.83M | 18.68%303.79M |
Total current assets | 18.39%8.14B | 17.07%7.82B | 17.57%7.47B | 1.82%6.92B | 5.55%6.88B | 1.47%6.68B | -6.46%6.35B | -3.98%6.8B | -2.75%6.52B | -4.95%6.59B |
Non Current assets | ||||||||||
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --106.96M |
Long-term equity investment | -2.58%10.42M | -15.12%8.68M | 33.22%12.23M | 15.36%11.03M | 16.63%10.69M | 2.53%10.23M | -2.14%9.18M | 27.92%9.56M | 33.06%9.17M | -13.91%9.97M |
Long term receivable account | -26.47%24.71M | -15.57%30.23M | -22.63%28.73M | -14.89%30.66M | -21.84%33.61M | 37.07%35.81M | 32.73%37.13M | -9.80%36.03M | 34.55%43M | 41.10%26.12M |
Fixed assets | 10.20%3.86B | ---- | 8.90%3.77B | ---- | -1.00%3.5B | ---- | -2.93%3.46B | ---- | -7.11%3.54B | ---- |
Constru in process | 45.24%629.7M | ---- | 7.46%370.68M | ---- | 72.94%433.56M | ---- | 70.46%344.94M | ---- | 47.13%250.7M | ---- |
Intangible assets | 0.79%1.13B | -18.79%1.1B | -16.13%1.17B | -18.73%1.14B | -23.17%1.12B | -11.80%1.36B | -12.45%1.4B | -14.11%1.4B | -15.99%1.46B | -11.52%1.54B |
Development expenditure | 56.57%214.72M | 55.27%177.97M | 67.71%172.69M | 60.29%149.8M | 57.83%137.14M | 69.84%114.62M | 78.94%102.97M | 112.36%93.46M | 132.61%86.89M | 145.62%67.49M |
Goodwill | 5.87%1.76B | -32.47%1.7B | -30.07%1.76B | -34.17%1.68B | -36.02%1.66B | -7.11%2.52B | -8.81%2.52B | -8.02%2.55B | -10.02%2.6B | -5.87%2.71B |
Long deferred expense | -15.67%28.22M | -35.34%23.83M | -36.54%25.58M | -27.17%30.44M | -25.41%33.46M | -23.23%36.85M | -21.45%40.31M | 6.31%41.8M | -4.56%44.86M | 12.97%48M |
Deferred tax assets | 30.03%466.82M | 25.78%386.13M | 34.34%385.33M | 5.15%371.46M | -8.32%359M | -37.42%306.98M | -39.11%286.82M | -32.23%353.27M | -27.49%391.58M | -6.78%490.52M |
Usufruct assets | 13.40%616.67M | -10.95%480.89M | -1.62%523.38M | -3.20%522.65M | -4.32%543.8M | 5.76%539.99M | 6.12%532.02M | 12.05%539.94M | 10.31%568.35M | -1.41%510.56M |
Other non current assets | 44.62%1.07B | 19.32%891.36M | 29.23%908.92M | 15.14%805.98M | 4.93%741.05M | -13.03%747.04M | -10.95%703.32M | -1.49%699.99M | -4.93%706.22M | 7.30%858.92M |
Total non current assets | 14.39%9.81B | -6.92%8.93B | -3.22%9.13B | -8.59%8.67B | -11.52%8.58B | -5.18%9.59B | -6.96%9.44B | -6.65%9.49B | -8.77%9.69B | -3.35%10.12B |
Total assets | 16.17%17.95B | 2.93%16.75B | 5.14%16.6B | -4.25%15.6B | -4.66%15.45B | -2.56%16.28B | -6.76%15.79B | -5.56%16.29B | -6.45%16.21B | -3.99%16.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 13.72%2.43B | 4.02%1.95B | 28.71%2.18B | -3.70%1.69B | 30.30%2.14B | -26.84%1.88B | -4.65%1.7B | -33.73%1.76B | -33.83%1.64B | -1.54%2.57B |
Notes payable and accounts payable | 48.43%4.28B | 50.80%3.95B | 36.54%3.31B | 27.70%3.07B | 23.16%2.88B | 13.74%2.62B | 5.51%2.42B | 1.81%2.4B | -4.71%2.34B | 9.66%2.3B |
-Notes payable | 98.35%138.98M | 66.74%111.81M | 83.99%147.57M | 104.62%143.67M | 15.60%70.07M | -11.37%67.06M | -0.21%80.21M | -10.55%70.21M | -18.22%60.61M | 6.81%75.66M |
-Accounts payable | 47.18%4.14B | 50.38%3.84B | 34.92%3.16B | 25.38%2.92B | 23.37%2.81B | 14.59%2.55B | 5.72%2.34B | 2.24%2.33B | -4.28%2.28B | 9.76%2.23B |
Contract liabilities | -4.48%98.25M | 48.35%111.18M | 17.79%105.46M | 73.65%105.1M | 63.69%102.86M | 35.83%74.94M | 97.07%89.53M | 83.83%60.53M | 55.33%62.84M | -25.03%55.17M |
Salaries payable | 7.26%493.78M | 14.24%534.67M | 19.81%568.13M | 13.26%542.78M | 20.45%460.36M | 1.72%468.01M | -11.07%474.2M | -15.74%479.25M | -28.57%382.21M | -23.78%460.07M |
Taxs payable | -15.05%202.28M | -9.73%212.72M | 4.90%224.99M | -13.05%223.47M | -0.33%238.11M | 6.44%235.64M | -23.95%214.48M | -4.27%257.02M | -9.48%238.9M | 14.14%221.38M |
Other payable (including interest and dividends) | 28.98%430.88M | 23.79%409.74M | 13.57%378.03M | 6.12%339.19M | 3.55%334.07M | 0.53%331M | 8.22%332.86M | -10.56%319.64M | -8.61%322.62M | -24.20%329.27M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --154.15K |
-Other payable | 28.98%430.88M | ---- | 13.57%378.03M | ---- | 3.55%334.07M | ---- | 8.22%332.86M | ---- | -8.10%322.62M | ---- |
Non current liabilities due within one year | 134.79%1.23B | 120.04%1.19B | 98.20%1.24B | -13.56%610.54M | -29.70%524.06M | 44.18%539.06M | 66.29%625.91M | 76.16%706.34M | 81.59%745.46M | -55.24%373.89M |
Other current liabilities | -4.51%198.58M | 10.81%255.22M | -18.01%206.41M | -34.24%216.13M | -38.60%207.95M | -37.43%230.32M | -42.53%251.75M | -21.01%328.68M | -6.69%338.7M | 71.40%368.1M |
Total current liabilities | 35.96%9.36B | 35.08%8.62B | 34.50%8.21B | 7.70%6.8B | 13.43%6.88B | -4.51%6.38B | 0.82%6.11B | -10.55%6.31B | -12.01%6.07B | -5.45%6.68B |
Current liabilities | ||||||||||
Long term loan | -19.99%2.05B | -26.70%1.95B | -17.95%2.1B | 2.82%2.69B | -2.79%2.56B | 22.75%2.66B | -5.71%2.57B | 30.62%2.62B | 23.05%2.63B | -0.40%2.17B |
Bonds payable | -79.10%90.55M | -62.74%161.31M | -33.29%287.23M | -15.39%361.61M | 1.69%433.34M | -24.95%432.88M | -46.85%430.54M | -63.29%427.38M | -63.20%426.14M | -49.94%576.75M |
Long term salaries pay | 11.08%966.09M | 10.65%841.69M | 25.86%922.71M | -8.53%885.58M | -19.14%869.7M | -35.69%760.67M | -42.16%733.13M | --968.16M | -18.50%1.08B | -10.52%1.18B |
Deferred tax liabilities | 8.66%455.57M | -14.84%414.76M | -10.06%431.36M | -14.38%411.16M | -12.93%419.28M | -18.56%487.02M | -20.30%479.59M | -31.53%480.24M | -35.29%481.54M | -15.74%598.01M |
Long term deferred income | 25.52%32.47M | 72.05%31.93M | 66.88%31.56M | 19.37%25.77M | 26.26%25.87M | -12.17%18.56M | -12.12%18.91M | -4.15%21.59M | -10.89%20.49M | -19.01%21.13M |
Lease liabilities | 11.92%520.05M | -9.69%409.57M | -2.89%435.26M | -1.11%449.09M | -3.17%464.68M | 5.20%453.5M | 5.41%448.21M | 9.27%454.14M | 8.68%479.9M | -3.52%431.07M |
Other non current liabilities | 7.70%25.95M | 4.55%30.85M | -9.66%27M | -15.51%19.91M | -11.91%24.1M | 17.67%29.51M | 26.46%29.89M | -14.61%23.56M | -25.84%27.35M | 2.85%25.08M |
Total non current liabilities | -13.71%4.14B | -20.70%3.84B | -9.89%4.24B | -2.97%4.85B | -6.76%4.79B | -3.18%4.85B | -19.84%4.71B | -10.93%4.99B | -12.28%5.14B | -17.43%5.01B |
Total liabilities | 15.57%13.5B | 11.00%12.46B | 15.18%12.45B | 2.99%11.64B | 4.17%11.68B | -3.94%11.22B | -9.35%10.81B | -10.72%11.3B | -12.13%11.21B | -10.98%11.68B |
Shareholders equity | ||||||||||
Paid-in capital | 3.95%1.16B | 3.14%1.15B | 1.71%1.14B | 0.64%1.13B | -0.19%1.12B | 1.65%1.12B | 4.68%1.12B | 9.59%1.12B | 9.57%1.12B | 7.58%1.1B |
Other equity instruments | 79.58%-1.82M | 63.28%-3.27M | 34.44%-5.84M | 17.03%-7.39M | 0.24%-8.91M | 23.93%-8.91M | 44.89%-8.91M | 61.09%-8.91M | 61.00%-8.93M | 48.86%-11.71M |
Capital reserve funds | 8.87%3.74B | 7.06%3.67B | 3.84%3.56B | 1.58%3.5B | -0.24%3.43B | 3.50%3.43B | 10.38%3.43B | 22.59%3.44B | 20.58%3.44B | 25.26%3.32B |
Surplus reserve funds | 23.02%273.09M | 0.00%222M | 0.00%222M | 0.00%222M | 0.00%222M | 7.05%222M | 7.05%222M | 7.05%222M | 7.05%222M | 14.25%207.38M |
Retained profit | 13.33%-993.12M | -605.58%-991.73M | -1,113.70%-1.06B | -564.38%-1.09B | -522.11%-1.15B | -38.93%196.16M | -80.75%104.91M | -51.54%233.83M | -23.41%271.47M | 11.92%321.22M |
Less:Treasury stock | 0.00%52.69M | 0.00%52.69M | 75.61%52.69M | 350.02%52.69M | 350.02%52.69M | 350.02%52.69M | 156.26%30M | -50.00%11.71M | -50.35%11.71M | -50.35%11.71M |
Other composite income | 77.65%-24.51M | 68.04%-75.37M | 114.56%34.65M | 82.05%-66.54M | 71.82%-109.68M | 11.03%-235.83M | -0.27%-237.98M | -64.41%-370.76M | -219.28%-389.26M | -119.80%-265.07M |
Specific reserves | --917.56K | --688.06K | --458.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 18.69%4.1B | -15.92%3.93B | -16.61%3.83B | -21.47%3.63B | -25.61%3.46B | 0.32%4.67B | -1.38%4.6B | 8.92%4.63B | 8.79%4.64B | 17.25%4.65B |
Minority interests | 10.91%354.53M | -3.54%368.95M | -17.40%313.09M | -10.12%323.4M | -9.63%319.66M | 5.17%382.48M | 10.00%379.04M | 5.76%359.82M | 18.83%353.71M | 21.23%363.69M |
Total shareholder equity | 18.03%4.46B | -14.98%4.3B | -16.67%4.15B | -20.65%3.96B | -24.47%3.78B | 0.67%5.05B | -0.60%4.98B | 8.68%4.99B | 9.45%5B | 17.53%5.02B |
Total liabilityies and equity | 16.17%17.95B | 2.93%16.75B | 5.14%16.6B | -4.25%15.6B | -4.66%15.45B | -2.56%16.28B | -6.76%15.79B | -5.56%16.29B | -6.45%16.21B | -3.99%16.7B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data