CN Stock MarketDetailed Quotes

603833 Oppein Home Group Inc.

Watchlist
  • 67.71
  • -0.34-0.50%
Not Open Jun 3 15:00 CST
41.25BMarket Cap13.30P/E (TTM)

Oppein Home Group Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
1.43%3.62B
1.35%22.78B
1.82%16.56B
1.55%9.84B
-13.85%3.57B
9.97%22.48B
12.96%16.27B
18.21%9.69B
25.60%4.14B
38.68%20.44B
Operating revenue
1.43%3.62B
1.35%22.78B
1.82%16.56B
1.55%9.84B
-13.85%3.57B
9.97%22.48B
12.96%16.27B
18.21%9.69B
25.60%4.14B
38.68%20.44B
Other operating revenue
----
-1.23%473.08M
----
18.80%177.91M
----
61.47%478.98M
----
91.16%149.75M
----
27.72%296.64M
Total operating cost
0.90%3.44B
-0.34%19.37B
-0.38%13.97B
0.53%8.59B
-11.73%3.41B
11.49%19.43B
16.34%14.02B
20.80%8.54B
27.02%3.87B
39.86%17.43B
Operating cost
-3.14%2.54B
-2.43%15B
-1.11%10.93B
1.22%6.74B
-12.68%2.62B
9.99%15.37B
14.12%11.06B
19.97%6.66B
30.16%3B
45.93%13.98B
Operating tax surcharges
-2.38%23.3M
-2.02%164.62M
10.58%130.3M
7.91%74.98M
3.22%23.87M
17.69%168.02M
21.76%117.84M
24.13%69.48M
33.11%23.13M
28.24%142.76M
Operating expense
20.58%419.67M
18.04%1.98B
8.79%1.43B
7.85%881.3M
-7.97%348.04M
21.15%1.68B
27.73%1.32B
30.66%817.13M
18.38%378.18M
20.85%1.39B
Administration expense
-4.24%296.81M
4.92%1.4B
-1.69%969.1M
0.99%633.62M
4.99%309.97M
18.06%1.34B
23.82%985.8M
23.53%627.4M
20.55%295.23M
17.72%1.13B
Financial expense
23.44%-56.24M
-24.38%-307.72M
-18.21%-248.75M
-50.13%-180.14M
-126.04%-73.46M
-114.23%-247.4M
-169.12%-210.43M
-232.33%-119.99M
-285.67%-32.5M
-233.09%-115.48M
-Interest expense (Financial expense)
17.45%47.36M
24.14%189.65M
7.13%120.79M
-8.67%72.55M
-10.32%40.33M
15.03%152.77M
6.00%112.75M
2.82%79.43M
9.12%44.97M
27.30%132.81M
-Interest Income (Financial expense)
-6.69%-120.94M
-25.45%-477.82M
-32.31%-371.16M
-35.39%-247.09M
-38.14%-113.36M
-43.16%-380.88M
-45.93%-280.52M
-51.45%-182.5M
-53.14%-82.06M
-57.88%-266.05M
Research and development
20.32%224.77M
0.27%1.13B
-0.52%753.73M
-10.52%438.7M
-8.77%186.81M
23.74%1.12B
45.69%757.69M
32.96%490.27M
22.19%204.76M
29.85%907.76M
Credit Impairment Loss
7.72%-7.8M
-138.28%-237.77M
-213.51%-28.97M
-42.58%-7.7M
-583.75%-8.46M
7.87%-99.79M
68.30%-9.24M
62.55%-5.4M
75.02%-1.24M
-554.43%-108.31M
Adjustment items of total operating cost
----
----
----
----
----
----
----
--0.01
----
----
Other net revenue
436.88%83.66M
954.68%97.53M
37.00%82.27M
70.60%53.4M
-14.03%15.58M
-81.08%9.25M
-22.46%60.06M
-51.74%31.3M
-50.39%18.12M
-62.46%48.89M
Fair value change income
1,627.44%40.01M
34.16%-22.23M
112.54%4.69M
110.41%2.75M
185.38%2.32M
-164.57%-33.76M
-219.04%-37.43M
-214.81%-26.46M
-119.64%-2.71M
140.16%52.29M
Invest income
-18.18%2.12M
277.23%88.37M
70.44%35.74M
84.60%21.24M
-8.45%2.59M
13.85%23.43M
136.92%20.97M
37.42%11.5M
292.16%2.83M
-44.98%20.58M
-Including: Investment income associates
----
616.87%7.88M
685.92%8.6M
649.30%4.32M
----
76.40%-1.53M
-84,864.37%-1.47M
1,019.18%576.08K
----
-195.22%-6.46M
Asset deal income
-506.50%-492.07K
-119.98%-587.75K
79.89%-466.33K
72.29%-635.64K
86.64%-81.13K
96.06%-267.18K
68.20%-2.32M
-180.41%-2.29M
-1,278.36%-607.1K
-731.14%-6.78M
Other revenue
159.33%49.82M
125.47%269.75M
-19.07%71.28M
-30.04%37.74M
-3.21%19.21M
31.32%119.64M
19.66%88.07M
10.82%53.95M
-26.46%19.85M
5.30%91.11M
Adjusted Items effecting operating profit
----
----
----
----
----
----
----
--0.01
----
----
Operating profit
51.07%260.95M
14.94%3.51B
16.12%2.68B
10.73%1.31B
-41.54%172.74M
-0.12%3.06B
-4.95%2.31B
-0.95%1.18B
1.22%295.5M
27.11%3.06B
Add:Non operating Income
-7.09%4.97M
66.38%44.15M
53.46%28.59M
42.42%16.44M
-0.92%5.35M
-18.07%26.53M
-23.76%18.63M
-27.07%11.54M
1.23%5.4M
25.77%32.39M
Less:Non operating expense
462.64%5.41M
35.77%20.26M
10.16%8.63M
-27.52%4.7M
-20.99%961.62K
-13.86%14.92M
-22.74%7.83M
94.96%6.48M
-28.63%1.22M
-15.09%17.32M
Total profit
47.08%260.51M
15.29%3.54B
16.44%2.7B
11.25%1.32B
-40.90%177.13M
-0.24%3.07B
-5.06%2.32B
-1.56%1.19B
1.39%299.68M
27.45%3.07B
Less:Income tax cost
46.19%42.14M
32.72%511.21M
20.18%394.63M
14.43%193.19M
-39.82%28.83M
-6.24%385.17M
0.59%328.36M
-12.14%168.82M
-7.67%47.9M
17.36%410.8M
Net profit
47.25%218.37M
12.78%3.03B
15.82%2.3B
10.72%1.13B
-41.10%148.3M
0.69%2.68B
-5.94%1.99B
0.45%1.02B
3.32%251.78M
29.16%2.66B
Net profit from continuing operation
47.25%218.37M
12.78%3.03B
15.82%2.3B
10.72%1.13B
-41.10%148.3M
0.69%2.68B
-5.94%1.99B
0.45%1.02B
3.32%251.78M
29.16%2.66B
Less:Minority Profit
110.41%427.74K
-73.06%-10.23M
-167.90%-7.64M
-325.43%-6.88M
-203.71%-4.11M
-312.00%-5.91M
-571.31%-2.85M
-560.38%-1.62M
---1.35M
---1.44M
Net profit of parent company owners
43.00%217.94M
12.92%3.04B
16.04%2.31B
11.22%1.13B
-39.79%152.41M
0.86%2.69B
-5.82%1.99B
0.58%1.02B
3.88%253.13M
29.23%2.67B
Earning per share
Basic earning per share
50.00%0.36
12.93%4.98
15.90%3.79
11.38%1.86
-42.86%0.24
0.23%4.41
-6.03%3.27
0.00%1.67
-2.33%0.42
26.80%4.4
Diluted earning per share
56.52%0.36
12.33%4.92
17.30%3.73
9.58%1.83
-45.24%0.23
-0.45%4.38
-8.62%3.18
0.00%1.67
-2.33%0.42
26.80%4.4
Other composite income
-237.50%-3.13M
-166.98%-36.04M
-117.52%-10.48M
-19.99%97.18M
121.90%2.27M
81.66%53.82M
391.33%59.83M
24,480.61%121.46M
-601.30%-10.38M
88.13%29.62M
Other composite income of parent company owners
-237.50%-3.13M
-166.98%-36.04M
-117.52%-10.48M
-19.99%97.18M
121.90%2.27M
81.66%53.82M
391.33%59.83M
24,480.61%121.46M
-601.30%-10.38M
88.13%29.62M
Add:Adjusted items effecting composite income
----
----
----
----
----
----
----
----
--0.01
----
Total composite income
42.95%215.24M
9.25%2.99B
11.93%2.29B
7.44%1.22B
-37.62%150.57M
1.58%2.74B
-3.66%2.05B
10.33%1.14B
-1.77%241.4M
29.61%2.69B
Total composite income of parent company owners
38.87%214.82M
9.39%3B
12.14%2.3B
7.89%1.23B
-36.28%154.68M
1.74%2.74B
-3.54%2.05B
10.49%1.14B
-1.22%242.75M
29.68%2.7B
Total composite income of minority owners
110.41%427.74K
-73.06%-10.23M
-167.90%-7.64M
-325.43%-6.88M
-203.71%-4.11M
-312.00%-5.91M
-571.31%-2.85M
---1.62M
---1.35M
---1.44M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 1.43%3.62B1.35%22.78B1.82%16.56B1.55%9.84B-13.85%3.57B9.97%22.48B12.96%16.27B18.21%9.69B25.60%4.14B38.68%20.44B
Operating revenue 1.43%3.62B1.35%22.78B1.82%16.56B1.55%9.84B-13.85%3.57B9.97%22.48B12.96%16.27B18.21%9.69B25.60%4.14B38.68%20.44B
Other operating revenue -----1.23%473.08M----18.80%177.91M----61.47%478.98M----91.16%149.75M----27.72%296.64M
Total operating cost 0.90%3.44B-0.34%19.37B-0.38%13.97B0.53%8.59B-11.73%3.41B11.49%19.43B16.34%14.02B20.80%8.54B27.02%3.87B39.86%17.43B
Operating cost -3.14%2.54B-2.43%15B-1.11%10.93B1.22%6.74B-12.68%2.62B9.99%15.37B14.12%11.06B19.97%6.66B30.16%3B45.93%13.98B
Operating tax surcharges -2.38%23.3M-2.02%164.62M10.58%130.3M7.91%74.98M3.22%23.87M17.69%168.02M21.76%117.84M24.13%69.48M33.11%23.13M28.24%142.76M
Operating expense 20.58%419.67M18.04%1.98B8.79%1.43B7.85%881.3M-7.97%348.04M21.15%1.68B27.73%1.32B30.66%817.13M18.38%378.18M20.85%1.39B
Administration expense -4.24%296.81M4.92%1.4B-1.69%969.1M0.99%633.62M4.99%309.97M18.06%1.34B23.82%985.8M23.53%627.4M20.55%295.23M17.72%1.13B
Financial expense 23.44%-56.24M-24.38%-307.72M-18.21%-248.75M-50.13%-180.14M-126.04%-73.46M-114.23%-247.4M-169.12%-210.43M-232.33%-119.99M-285.67%-32.5M-233.09%-115.48M
-Interest expense (Financial expense) 17.45%47.36M24.14%189.65M7.13%120.79M-8.67%72.55M-10.32%40.33M15.03%152.77M6.00%112.75M2.82%79.43M9.12%44.97M27.30%132.81M
-Interest Income (Financial expense) -6.69%-120.94M-25.45%-477.82M-32.31%-371.16M-35.39%-247.09M-38.14%-113.36M-43.16%-380.88M-45.93%-280.52M-51.45%-182.5M-53.14%-82.06M-57.88%-266.05M
Research and development 20.32%224.77M0.27%1.13B-0.52%753.73M-10.52%438.7M-8.77%186.81M23.74%1.12B45.69%757.69M32.96%490.27M22.19%204.76M29.85%907.76M
Credit Impairment Loss 7.72%-7.8M-138.28%-237.77M-213.51%-28.97M-42.58%-7.7M-583.75%-8.46M7.87%-99.79M68.30%-9.24M62.55%-5.4M75.02%-1.24M-554.43%-108.31M
Adjustment items of total operating cost ------------------------------0.01--------
Other net revenue 436.88%83.66M954.68%97.53M37.00%82.27M70.60%53.4M-14.03%15.58M-81.08%9.25M-22.46%60.06M-51.74%31.3M-50.39%18.12M-62.46%48.89M
Fair value change income 1,627.44%40.01M34.16%-22.23M112.54%4.69M110.41%2.75M185.38%2.32M-164.57%-33.76M-219.04%-37.43M-214.81%-26.46M-119.64%-2.71M140.16%52.29M
Invest income -18.18%2.12M277.23%88.37M70.44%35.74M84.60%21.24M-8.45%2.59M13.85%23.43M136.92%20.97M37.42%11.5M292.16%2.83M-44.98%20.58M
-Including: Investment income associates ----616.87%7.88M685.92%8.6M649.30%4.32M----76.40%-1.53M-84,864.37%-1.47M1,019.18%576.08K-----195.22%-6.46M
Asset deal income -506.50%-492.07K-119.98%-587.75K79.89%-466.33K72.29%-635.64K86.64%-81.13K96.06%-267.18K68.20%-2.32M-180.41%-2.29M-1,278.36%-607.1K-731.14%-6.78M
Other revenue 159.33%49.82M125.47%269.75M-19.07%71.28M-30.04%37.74M-3.21%19.21M31.32%119.64M19.66%88.07M10.82%53.95M-26.46%19.85M5.30%91.11M
Adjusted Items effecting operating profit ------------------------------0.01--------
Operating profit 51.07%260.95M14.94%3.51B16.12%2.68B10.73%1.31B-41.54%172.74M-0.12%3.06B-4.95%2.31B-0.95%1.18B1.22%295.5M27.11%3.06B
Add:Non operating Income -7.09%4.97M66.38%44.15M53.46%28.59M42.42%16.44M-0.92%5.35M-18.07%26.53M-23.76%18.63M-27.07%11.54M1.23%5.4M25.77%32.39M
Less:Non operating expense 462.64%5.41M35.77%20.26M10.16%8.63M-27.52%4.7M-20.99%961.62K-13.86%14.92M-22.74%7.83M94.96%6.48M-28.63%1.22M-15.09%17.32M
Total profit 47.08%260.51M15.29%3.54B16.44%2.7B11.25%1.32B-40.90%177.13M-0.24%3.07B-5.06%2.32B-1.56%1.19B1.39%299.68M27.45%3.07B
Less:Income tax cost 46.19%42.14M32.72%511.21M20.18%394.63M14.43%193.19M-39.82%28.83M-6.24%385.17M0.59%328.36M-12.14%168.82M-7.67%47.9M17.36%410.8M
Net profit 47.25%218.37M12.78%3.03B15.82%2.3B10.72%1.13B-41.10%148.3M0.69%2.68B-5.94%1.99B0.45%1.02B3.32%251.78M29.16%2.66B
Net profit from continuing operation 47.25%218.37M12.78%3.03B15.82%2.3B10.72%1.13B-41.10%148.3M0.69%2.68B-5.94%1.99B0.45%1.02B3.32%251.78M29.16%2.66B
Less:Minority Profit 110.41%427.74K-73.06%-10.23M-167.90%-7.64M-325.43%-6.88M-203.71%-4.11M-312.00%-5.91M-571.31%-2.85M-560.38%-1.62M---1.35M---1.44M
Net profit of parent company owners 43.00%217.94M12.92%3.04B16.04%2.31B11.22%1.13B-39.79%152.41M0.86%2.69B-5.82%1.99B0.58%1.02B3.88%253.13M29.23%2.67B
Earning per share
Basic earning per share 50.00%0.3612.93%4.9815.90%3.7911.38%1.86-42.86%0.240.23%4.41-6.03%3.270.00%1.67-2.33%0.4226.80%4.4
Diluted earning per share 56.52%0.3612.33%4.9217.30%3.739.58%1.83-45.24%0.23-0.45%4.38-8.62%3.180.00%1.67-2.33%0.4226.80%4.4
Other composite income -237.50%-3.13M-166.98%-36.04M-117.52%-10.48M-19.99%97.18M121.90%2.27M81.66%53.82M391.33%59.83M24,480.61%121.46M-601.30%-10.38M88.13%29.62M
Other composite income of parent company owners -237.50%-3.13M-166.98%-36.04M-117.52%-10.48M-19.99%97.18M121.90%2.27M81.66%53.82M391.33%59.83M24,480.61%121.46M-601.30%-10.38M88.13%29.62M
Add:Adjusted items effecting composite income ----------------------------------0.01----
Total composite income 42.95%215.24M9.25%2.99B11.93%2.29B7.44%1.22B-37.62%150.57M1.58%2.74B-3.66%2.05B10.33%1.14B-1.77%241.4M29.61%2.69B
Total composite income of parent company owners 38.87%214.82M9.39%3B12.14%2.3B7.89%1.23B-36.28%154.68M1.74%2.74B-3.54%2.05B10.49%1.14B-1.22%242.75M29.68%2.7B
Total composite income of minority owners 110.41%427.74K-73.06%-10.23M-167.90%-7.64M-325.43%-6.88M-203.71%-4.11M-312.00%-5.91M-571.31%-2.85M---1.62M---1.35M---1.44M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg