CN Stock MarketDetailed Quotes

603786 Keboda Technology

Watchlist
  • 72.55
  • +0.39+0.54%
Market Closed Apr 30 15:00 CST
29.30BMarket Cap42.08P/E (TTM)

Keboda Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
55.22%1.42B
36.68%4.63B
31.95%3.19B
32.09%1.96B
24.03%913.02M
20.57%3.38B
18.38%2.42B
1.82%1.48B
-2.76%736.1M
-3.68%2.81B
Operating revenue
55.22%1.42B
36.68%4.63B
31.95%3.19B
32.09%1.96B
24.03%913.02M
20.57%3.38B
18.38%2.42B
1.82%1.48B
-2.76%736.1M
-3.68%2.81B
Other operating revenue
----
26.06%135.72M
----
-25.84%43.86M
----
61.21%107.67M
----
204.67%59.15M
----
51.30%66.79M
Total operating cost
52.03%1.2B
39.38%4.02B
36.93%2.76B
36.83%1.7B
26.29%789.45M
20.80%2.88B
16.70%2.01B
3.85%1.24B
2.28%625.11M
2.74%2.38B
Operating cost
53.74%964.05M
43.48%3.26B
39.94%2.21B
39.41%1.35B
27.82%627.05M
23.65%2.27B
18.57%1.58B
3.53%971.56M
0.58%490.57M
-0.90%1.84B
Operating tax surcharges
276.68%10.33M
32.40%21.09M
44.51%14.9M
40.10%9.28M
-14.58%2.74M
78.42%15.93M
88.23%10.31M
65.55%6.62M
42.57%3.21M
-30.27%8.93M
Operating expense
189.07%50.89M
13.48%78.39M
5.91%52.55M
14.58%33.56M
26.93%17.6M
14.07%69.08M
25.36%49.62M
16.15%29.29M
12.16%13.87M
-25.09%60.56M
Administration expense
11.24%56.32M
29.11%232.29M
37.04%167.76M
39.64%107.19M
39.07%50.63M
10.31%179.92M
2.47%122.42M
-0.91%76.76M
2.24%36.41M
12.36%163.11M
Financial expense
374.89%12.34M
37.26%-18.43M
71.51%-5.96M
-74.56%-18.71M
-100.01%-4.49M
-352.66%-29.38M
-333.34%-20.92M
-237.50%-10.72M
-122.79%-2.25M
201.32%11.63M
-Interest expense (Financial expense)
226.35%4.89M
219.11%14.03M
164.08%6.98M
178.29%4.76M
247.26%1.5M
109.22%4.4M
8.98%2.64M
12.63%1.71M
0.23%431.91K
282.15%2.1M
-Interest Income (Financial expense)
-12.73%-4.15M
-74.68%-22.03M
-28.08%-13.47M
-34.00%-8.72M
-38.92%-3.68M
-86.15%-12.61M
-162.77%-10.52M
-232.59%-6.51M
-450.39%-2.65M
-408.18%-6.78M
Research and development
10.77%106.25M
18.50%443.68M
16.40%316.4M
26.64%210.78M
15.15%95.92M
23.15%374.41M
24.03%271.82M
18.01%166.44M
31.37%83.3M
26.42%304.02M
Credit Impairment Loss
30.05%2.3M
-9.62%-23.75M
11.24%-12.06M
64.88%-2.59M
144.02%1.77M
-2,109.94%-21.67M
-33,749.55%-13.59M
-96.46%-7.38M
-480.99%-4.01M
82.69%-980.37K
Asset Impairment Loss
-78.90%-19.21M
-38.64%-45.34M
-5.94%-32.11M
-19.92%-22.71M
-91.95%-10.74M
2.71%-32.71M
-42.13%-30.31M
-55.57%-18.94M
28.25%-5.59M
-71.66%-33.62M
Other net revenue
57.40%41.77M
38.38%83.7M
349.75%75.9M
912.09%48.64M
1,434.37%26.54M
58.92%60.49M
-6.27%16.88M
-163.90%-5.99M
-186.15%-1.99M
-35.06%38.06M
Fair value change income
-180.97%-1.84M
160.27%2.2M
-387.88%-1.03M
65.63%-259.97K
59.06%2.27M
-202.04%-3.65M
-95.62%358.48K
-119.61%-756.28K
-63.66%1.43M
36.10%3.58M
Invest income
-0.79%27.82M
14.62%117.1M
126.96%108.46M
404.00%65.43M
599.85%28.04M
113.71%102.17M
152.07%47.79M
-9.36%12.98M
58.77%4.01M
-12.54%47.81M
-Including: Investment income associates
-19.51%20.11M
26.03%96.9M
204.28%91.01M
122,416.58%52.57M
3,895.20%24.99M
405.71%76.89M
1,692.17%29.91M
-96.54%42.91K
124.86%625.51K
-34.54%15.2M
Asset deal income
100.00%-0.01
19.39%-691.77K
-3,461.87%-1.04M
-3,657.23%-1.07M
-524.10%-211.75K
25.05%-858.13K
85.80%-29.1K
73.77%-28.39K
-562.37%-33.93K
34.47%-1.14M
Other revenue
504.66%32.7M
98.64%34.18M
8.07%13.68M
21.04%9.84M
144.03%5.41M
-23.24%17.21M
2.50%12.66M
12.43%8.13M
-14.95%2.22M
-20.82%22.42M
Operating profit
72.41%258.78M
23.07%693.6M
20.98%513.44M
31.20%313.04M
37.71%150.1M
22.56%563.56M
25.66%424.39M
-12.75%238.6M
-26.42%109M
-29.40%459.83M
Add:Non operating Income
235.90%1.96M
-3.97%3.18M
57.56%3.17M
10.70%1.19M
-20.42%584.96K
-17.52%3.31M
-29.27%2.01M
-36.43%1.08M
62.28%735.02K
126.74%4.01M
Less:Non operating expense
-89.96%77.02K
306.34%2.2M
418.15%2.68M
359.93%2.1M
2,481.35%766.94K
-14.69%542.35K
40.61%517.94K
258.08%455.62K
55.64%29.71K
400.45%635.72K
Total profit
73.87%260.67M
22.65%694.57M
20.67%513.93M
30.48%312.13M
36.66%149.92M
22.26%566.33M
25.19%425.88M
-13.02%239.22M
-26.16%109.71M
-29.06%463.21M
Less:Income tax cost
274.62%29.86M
-31.85%44.1M
2.91%28.84M
4.12%18.72M
10.73%7.97M
81.65%64.72M
-30.07%28.02M
-32.71%17.98M
-60.42%7.2M
-54.88%35.63M
Net profit
62.60%230.81M
29.68%650.47M
21.92%485.09M
32.62%293.42M
38.48%141.95M
17.31%501.61M
32.56%397.86M
-10.90%221.24M
-21.38%102.51M
-25.51%427.58M
Net profit from continuing operation
62.60%230.81M
29.68%650.47M
21.92%485.09M
32.62%293.42M
38.48%141.95M
17.31%501.61M
32.56%397.86M
-10.90%221.24M
-21.38%102.51M
-25.51%427.58M
Less:Minority Profit
15.49%11.75M
-19.26%41.47M
-17.77%29.84M
-18.61%17.88M
-6.31%10.17M
32.78%51.36M
29.41%36.29M
22.97%21.96M
24.39%10.86M
-34.76%38.68M
Net profit of parent company owners
66.24%219.06M
35.26%609M
25.91%455.25M
38.27%275.54M
43.78%131.77M
15.78%450.25M
32.89%361.57M
-13.52%199.28M
-24.67%91.65M
-24.44%388.9M
Earning per share
Basic earning per share
67.89%0.5475
35.50%1.518
25.56%1.13
38.67%0.6838
42.34%0.3261
15.26%1.1203
32.35%0.9
-14.39%0.4931
-24.66%0.2291
-24.44%0.972
Diluted earning per share
66.32%0.5402
34.44%1.5004
24.44%1.12
36.90%0.679
41.77%0.3248
14.81%1.116
32.35%0.9
-13.89%0.496
-24.66%0.2291
-24.44%0.972
Other composite income
-320.82%-493.49K
331.26%905.96K
699.34%234.98K
365.20%416.57K
259.06%223.48K
-50.41%210.07K
-408.86%-39.21K
-920.59%-157.08K
-211.42%-140.5K
2,887.37%423.6K
Other composite income of parent company owners
-320.82%-493.49K
331.26%905.96K
699.34%234.98K
365.20%416.57K
259.06%223.48K
--210.07K
-408.86%-39.21K
-920.59%-157.08K
-211.42%-140.5K
----
Total composite income
62.00%230.31M
29.80%651.37M
22.00%485.32M
32.90%293.83M
38.88%142.17M
17.25%501.82M
32.55%397.82M
-10.96%221.09M
-21.56%102.37M
-25.43%428M
Total composite income of parent company owners
65.58%218.56M
35.40%609.91M
25.99%455.48M
38.59%275.96M
44.25%132M
15.70%450.46M
32.88%361.53M
-13.59%199.12M
-24.86%91.51M
-24.36%389.32M
Total composite income of minority owners
15.49%11.75M
-19.26%41.47M
-17.77%29.84M
-18.61%17.88M
-6.31%10.17M
32.78%51.36M
29.41%36.29M
22.97%21.96M
24.39%10.86M
-34.76%38.68M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhonghua Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghua Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 55.22%1.42B36.68%4.63B31.95%3.19B32.09%1.96B24.03%913.02M20.57%3.38B18.38%2.42B1.82%1.48B-2.76%736.1M-3.68%2.81B
Operating revenue 55.22%1.42B36.68%4.63B31.95%3.19B32.09%1.96B24.03%913.02M20.57%3.38B18.38%2.42B1.82%1.48B-2.76%736.1M-3.68%2.81B
Other operating revenue ----26.06%135.72M-----25.84%43.86M----61.21%107.67M----204.67%59.15M----51.30%66.79M
Total operating cost 52.03%1.2B39.38%4.02B36.93%2.76B36.83%1.7B26.29%789.45M20.80%2.88B16.70%2.01B3.85%1.24B2.28%625.11M2.74%2.38B
Operating cost 53.74%964.05M43.48%3.26B39.94%2.21B39.41%1.35B27.82%627.05M23.65%2.27B18.57%1.58B3.53%971.56M0.58%490.57M-0.90%1.84B
Operating tax surcharges 276.68%10.33M32.40%21.09M44.51%14.9M40.10%9.28M-14.58%2.74M78.42%15.93M88.23%10.31M65.55%6.62M42.57%3.21M-30.27%8.93M
Operating expense 189.07%50.89M13.48%78.39M5.91%52.55M14.58%33.56M26.93%17.6M14.07%69.08M25.36%49.62M16.15%29.29M12.16%13.87M-25.09%60.56M
Administration expense 11.24%56.32M29.11%232.29M37.04%167.76M39.64%107.19M39.07%50.63M10.31%179.92M2.47%122.42M-0.91%76.76M2.24%36.41M12.36%163.11M
Financial expense 374.89%12.34M37.26%-18.43M71.51%-5.96M-74.56%-18.71M-100.01%-4.49M-352.66%-29.38M-333.34%-20.92M-237.50%-10.72M-122.79%-2.25M201.32%11.63M
-Interest expense (Financial expense) 226.35%4.89M219.11%14.03M164.08%6.98M178.29%4.76M247.26%1.5M109.22%4.4M8.98%2.64M12.63%1.71M0.23%431.91K282.15%2.1M
-Interest Income (Financial expense) -12.73%-4.15M-74.68%-22.03M-28.08%-13.47M-34.00%-8.72M-38.92%-3.68M-86.15%-12.61M-162.77%-10.52M-232.59%-6.51M-450.39%-2.65M-408.18%-6.78M
Research and development 10.77%106.25M18.50%443.68M16.40%316.4M26.64%210.78M15.15%95.92M23.15%374.41M24.03%271.82M18.01%166.44M31.37%83.3M26.42%304.02M
Credit Impairment Loss 30.05%2.3M-9.62%-23.75M11.24%-12.06M64.88%-2.59M144.02%1.77M-2,109.94%-21.67M-33,749.55%-13.59M-96.46%-7.38M-480.99%-4.01M82.69%-980.37K
Asset Impairment Loss -78.90%-19.21M-38.64%-45.34M-5.94%-32.11M-19.92%-22.71M-91.95%-10.74M2.71%-32.71M-42.13%-30.31M-55.57%-18.94M28.25%-5.59M-71.66%-33.62M
Other net revenue 57.40%41.77M38.38%83.7M349.75%75.9M912.09%48.64M1,434.37%26.54M58.92%60.49M-6.27%16.88M-163.90%-5.99M-186.15%-1.99M-35.06%38.06M
Fair value change income -180.97%-1.84M160.27%2.2M-387.88%-1.03M65.63%-259.97K59.06%2.27M-202.04%-3.65M-95.62%358.48K-119.61%-756.28K-63.66%1.43M36.10%3.58M
Invest income -0.79%27.82M14.62%117.1M126.96%108.46M404.00%65.43M599.85%28.04M113.71%102.17M152.07%47.79M-9.36%12.98M58.77%4.01M-12.54%47.81M
-Including: Investment income associates -19.51%20.11M26.03%96.9M204.28%91.01M122,416.58%52.57M3,895.20%24.99M405.71%76.89M1,692.17%29.91M-96.54%42.91K124.86%625.51K-34.54%15.2M
Asset deal income 100.00%-0.0119.39%-691.77K-3,461.87%-1.04M-3,657.23%-1.07M-524.10%-211.75K25.05%-858.13K85.80%-29.1K73.77%-28.39K-562.37%-33.93K34.47%-1.14M
Other revenue 504.66%32.7M98.64%34.18M8.07%13.68M21.04%9.84M144.03%5.41M-23.24%17.21M2.50%12.66M12.43%8.13M-14.95%2.22M-20.82%22.42M
Operating profit 72.41%258.78M23.07%693.6M20.98%513.44M31.20%313.04M37.71%150.1M22.56%563.56M25.66%424.39M-12.75%238.6M-26.42%109M-29.40%459.83M
Add:Non operating Income 235.90%1.96M-3.97%3.18M57.56%3.17M10.70%1.19M-20.42%584.96K-17.52%3.31M-29.27%2.01M-36.43%1.08M62.28%735.02K126.74%4.01M
Less:Non operating expense -89.96%77.02K306.34%2.2M418.15%2.68M359.93%2.1M2,481.35%766.94K-14.69%542.35K40.61%517.94K258.08%455.62K55.64%29.71K400.45%635.72K
Total profit 73.87%260.67M22.65%694.57M20.67%513.93M30.48%312.13M36.66%149.92M22.26%566.33M25.19%425.88M-13.02%239.22M-26.16%109.71M-29.06%463.21M
Less:Income tax cost 274.62%29.86M-31.85%44.1M2.91%28.84M4.12%18.72M10.73%7.97M81.65%64.72M-30.07%28.02M-32.71%17.98M-60.42%7.2M-54.88%35.63M
Net profit 62.60%230.81M29.68%650.47M21.92%485.09M32.62%293.42M38.48%141.95M17.31%501.61M32.56%397.86M-10.90%221.24M-21.38%102.51M-25.51%427.58M
Net profit from continuing operation 62.60%230.81M29.68%650.47M21.92%485.09M32.62%293.42M38.48%141.95M17.31%501.61M32.56%397.86M-10.90%221.24M-21.38%102.51M-25.51%427.58M
Less:Minority Profit 15.49%11.75M-19.26%41.47M-17.77%29.84M-18.61%17.88M-6.31%10.17M32.78%51.36M29.41%36.29M22.97%21.96M24.39%10.86M-34.76%38.68M
Net profit of parent company owners 66.24%219.06M35.26%609M25.91%455.25M38.27%275.54M43.78%131.77M15.78%450.25M32.89%361.57M-13.52%199.28M-24.67%91.65M-24.44%388.9M
Earning per share
Basic earning per share 67.89%0.547535.50%1.51825.56%1.1338.67%0.683842.34%0.326115.26%1.120332.35%0.9-14.39%0.4931-24.66%0.2291-24.44%0.972
Diluted earning per share 66.32%0.540234.44%1.500424.44%1.1236.90%0.67941.77%0.324814.81%1.11632.35%0.9-13.89%0.496-24.66%0.2291-24.44%0.972
Other composite income -320.82%-493.49K331.26%905.96K699.34%234.98K365.20%416.57K259.06%223.48K-50.41%210.07K-408.86%-39.21K-920.59%-157.08K-211.42%-140.5K2,887.37%423.6K
Other composite income of parent company owners -320.82%-493.49K331.26%905.96K699.34%234.98K365.20%416.57K259.06%223.48K--210.07K-408.86%-39.21K-920.59%-157.08K-211.42%-140.5K----
Total composite income 62.00%230.31M29.80%651.37M22.00%485.32M32.90%293.83M38.88%142.17M17.25%501.82M32.55%397.82M-10.96%221.09M-21.56%102.37M-25.43%428M
Total composite income of parent company owners 65.58%218.56M35.40%609.91M25.99%455.48M38.59%275.96M44.25%132M15.70%450.46M32.88%361.53M-13.59%199.12M-24.86%91.51M-24.36%389.32M
Total composite income of minority owners 15.49%11.75M-19.26%41.47M-17.77%29.84M-18.61%17.88M-6.31%10.17M32.78%51.36M29.41%36.29M22.97%21.96M24.39%10.86M-34.76%38.68M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhonghua Certified Public Accountants (Special General Partnership)------Zhonghua Certified Public Accountants (Special General Partnership)------Zhonghua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg