CN Stock MarketDetailed Quotes

603777 Shanghai Laiyifen

Watchlist
  • 11.42
  • +0.30+2.70%
Not Open May 14 15:00 CST
3.84BMarket Cap81.57P/E (TTM)

Shanghai Laiyifen Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-12.47%1.06B
-9.25%3.98B
-7.61%3B
-8.75%2.11B
-7.80%1.21B
5.03%4.38B
6.53%3.25B
10.12%2.31B
8.27%1.32B
3.63%4.17B
Operating revenue
-12.47%1.06B
-9.25%3.98B
-7.61%3B
-8.75%2.11B
-7.80%1.21B
5.03%4.38B
6.53%3.25B
10.12%2.31B
8.27%1.32B
3.63%4.17B
Other operating revenue
----
-8.28%132.21M
----
-49.49%39.74M
----
17.86%144.14M
----
54.93%78.67M
----
76.85%122.29M
Total operating cost
-10.78%1.02B
-7.59%3.98B
-5.18%3.02B
-5.97%2.06B
-6.27%1.14B
1.29%4.3B
2.35%3.19B
8.26%2.2B
9.10%1.21B
2.84%4.25B
Operating cost
-9.95%620.7M
-7.80%2.3B
-5.35%1.73B
-5.71%1.21B
-8.56%689.25M
2.35%2.49B
3.27%1.82B
7.17%1.29B
13.21%753.76M
4.95%2.44B
Operating tax surcharges
-7.80%6.03M
-7.84%27.49M
-9.95%19.99M
-16.22%13.21M
-28.30%6.54M
0.24%29.82M
-2.48%22.2M
3.42%15.77M
20.02%9.12M
-2.06%29.75M
Operating expense
-10.60%269.52M
-7.65%1.11B
-5.23%847.12M
-6.15%561.98M
-5.95%301.47M
-5.89%1.2B
-6.28%893.91M
2.93%598.84M
-0.02%320.54M
-2.40%1.28B
Administration expense
-17.02%112.32M
-6.42%510.67M
-2.64%411.63M
-5.25%266.25M
6.84%135.35M
13.66%545.73M
20.65%422.8M
28.97%281.02M
13.23%126.68M
5.29%480.13M
Financial expense
137.39%4.65M
-24.80%10.07M
-53.33%4.87M
-54.48%2.61M
-44.82%1.96M
-28.19%13.39M
-24.44%10.43M
-40.28%5.73M
-37.10%3.55M
802.92%18.64M
-Interest expense (Financial expense)
1.56%4.5M
-19.88%17.73M
-23.76%12.78M
-15.51%8.34M
-22.10%4.43M
-5.10%22.14M
-2.80%16.77M
-14.64%9.87M
--5.69M
55,123.33%23.33M
-Interest Income (Financial expense)
61.24%-2.68M
10.16%-18.51M
-8.42%-15.74M
-21.27%-11.71M
-65.32%-6.92M
-26.26%-20.61M
-20.18%-14.52M
-22.28%-9.66M
-13.98%-4.18M
-14.24%-16.32M
Research and development
-37.91%2.28M
4.61%18.51M
-15.32%9.39M
-4.17%6.63M
404.49%3.66M
251.65%17.69M
147.67%11.09M
199.39%6.92M
-52.78%726.45K
-68.14%5.03M
Credit Impairment Loss
-203.90%-450.45K
125.21%1.05M
118.60%376.69K
131.89%809.57K
171.20%433.52K
-136.61%-4.15M
-257.02%-2.02M
-312.43%-2.54M
-1,157.72%-608.91K
-241.50%-1.76M
Asset Impairment Loss
----
----
----
----
----
---18.64M
----
----
----
----
Other net revenue
85.00%18.7M
102.20%64.08M
69.83%45.27M
165.67%25.5M
38.45%10.11M
-73.46%31.69M
-70.06%26.66M
-88.33%9.6M
4.42%7.3M
145.15%119.42M
Fair value change income
-223.75%-4.2M
12,940.96%32.86M
1,403.56%13.98M
2,530.25%12.35M
74.77%3.4M
-99.10%251.95K
-81.09%930.11K
-110.45%-508.19K
-3.62%1.94M
1,566.28%27.91M
Invest income
887.31%16.83M
-106.47%-2.15M
-55.41%5.77M
-112.38%-1.21M
-48.97%1.7M
-56.97%33.29M
-82.14%12.94M
-85.59%9.81M
48.29%3.34M
268.53%77.35M
-Including: Investment income associates
-81.93%16.08K
-233.12%-20.24M
-1,220.42%-8.26M
-1,561.57%-8.07M
--88.98K
1,221.29%15.21M
---625.5K
---485.47K
----
-155.66%-1.36M
Asset deal income
-2,784.72%-767.08K
218.36%939.63K
-334.07%-730.96K
-1,521.23%-749.97K
155.49%28.57K
52.60%-793.85K
286.81%312.28K
103.69%52.77K
-23.84%11.18K
-1,726.07%-1.67M
Other revenue
60.55%7.29M
44.43%31.39M
78.46%25.87M
413.68%14.3M
73.78%4.54M
23.59%21.74M
17.32%14.5M
-75.54%2.78M
-5.13%2.61M
-41.83%17.59M
Operating profit
-23.60%64.43M
-41.18%66.26M
-69.63%27.66M
-43.73%71.08M
-21.85%84.34M
148.61%112.63M
233.57%91.08M
-17.97%126.32M
-0.49%107.92M
183.74%45.31M
Add:Non operating Income
-21.15%1.02M
-7.93%4.68M
-12.44%3.27M
-8.16%2.18M
-5.55%1.29M
-38.77%5.09M
-28.55%3.74M
-34.51%2.37M
10.86%1.37M
47.80%8.31M
Less:Non operating expense
-2.51%201.55K
-27.09%2.72M
-58.20%1.13M
-70.37%687.03K
-88.07%206.73K
113.37%3.74M
89.78%2.7M
382.46%2.32M
904.69%1.73M
-75.31%1.75M
Total profit
-23.62%65.25M
-40.15%68.22M
-67.65%29.8M
-42.57%72.57M
-20.57%85.43M
119.78%113.99M
196.09%92.12M
-19.58%126.37M
-1.78%107.55M
193.33%51.87M
Less:Income tax cost
-77.68%3.17M
-47.92%6.22M
17.81%25.24M
16.78%18.52M
-5.46%14.21M
-42.72%11.95M
16.89%21.42M
-67.50%15.86M
-48.57%15.03M
116.74%20.86M
Net profit
-12.84%62.08M
-39.24%61.99M
-93.54%4.57M
-51.09%54.05M
-23.03%71.22M
229.14%102.04M
452.96%70.7M
2.02%110.51M
15.24%92.53M
FLtoP31M
Net profit from continuing operation
-12.84%62.08M
-39.24%61.99M
-93.54%4.57M
-51.09%54.05M
-23.03%71.22M
229.14%102.04M
452.96%70.7M
2.02%110.51M
15.24%92.53M
147.55%31M
Less:Minority Profit
10,161.15%767.53K
75,267.81%4.95M
--24.96K
---333.56K
--7.48K
--6.56K
----
----
----
----
Net profit of parent company owners
-13.90%61.31M
-44.09%57.05M
-93.57%4.54M
-50.79%54.38M
-23.04%71.21M
229.12%102.03M
452.96%70.7M
2.02%110.51M
15.24%92.53M
147.55%31M
Earning per share
Basic earning per share
-14.29%0.18
-43.33%0.17
-95.24%0.01
-51.52%0.16
-25.00%0.21
233.33%0.3
425.00%0.21
3.13%0.33
16.67%0.28
147.37%0.09
Diluted earning per share
-14.29%0.18
-43.33%0.17
-95.24%0.01
-51.52%0.16
-25.00%0.21
233.33%0.3
425.00%0.21
3.13%0.33
16.67%0.28
147.37%0.09
Other composite income
Total composite income
-12.84%62.08M
-39.24%61.99M
-93.54%4.57M
-51.09%54.05M
-23.03%71.22M
229.14%102.04M
452.96%70.7M
2.02%110.51M
15.24%92.53M
147.55%31M
Total composite income of parent company owners
-13.90%61.31M
-44.09%57.05M
-93.57%4.54M
-50.79%54.38M
-23.04%71.21M
229.12%102.03M
452.96%70.7M
2.02%110.51M
15.24%92.53M
147.55%31M
Total composite income of minority owners
10,161.15%767.53K
75,267.81%4.95M
--24.96K
---333.56K
--7.48K
--6.56K
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -12.47%1.06B-9.25%3.98B-7.61%3B-8.75%2.11B-7.80%1.21B5.03%4.38B6.53%3.25B10.12%2.31B8.27%1.32B3.63%4.17B
Operating revenue -12.47%1.06B-9.25%3.98B-7.61%3B-8.75%2.11B-7.80%1.21B5.03%4.38B6.53%3.25B10.12%2.31B8.27%1.32B3.63%4.17B
Other operating revenue -----8.28%132.21M-----49.49%39.74M----17.86%144.14M----54.93%78.67M----76.85%122.29M
Total operating cost -10.78%1.02B-7.59%3.98B-5.18%3.02B-5.97%2.06B-6.27%1.14B1.29%4.3B2.35%3.19B8.26%2.2B9.10%1.21B2.84%4.25B
Operating cost -9.95%620.7M-7.80%2.3B-5.35%1.73B-5.71%1.21B-8.56%689.25M2.35%2.49B3.27%1.82B7.17%1.29B13.21%753.76M4.95%2.44B
Operating tax surcharges -7.80%6.03M-7.84%27.49M-9.95%19.99M-16.22%13.21M-28.30%6.54M0.24%29.82M-2.48%22.2M3.42%15.77M20.02%9.12M-2.06%29.75M
Operating expense -10.60%269.52M-7.65%1.11B-5.23%847.12M-6.15%561.98M-5.95%301.47M-5.89%1.2B-6.28%893.91M2.93%598.84M-0.02%320.54M-2.40%1.28B
Administration expense -17.02%112.32M-6.42%510.67M-2.64%411.63M-5.25%266.25M6.84%135.35M13.66%545.73M20.65%422.8M28.97%281.02M13.23%126.68M5.29%480.13M
Financial expense 137.39%4.65M-24.80%10.07M-53.33%4.87M-54.48%2.61M-44.82%1.96M-28.19%13.39M-24.44%10.43M-40.28%5.73M-37.10%3.55M802.92%18.64M
-Interest expense (Financial expense) 1.56%4.5M-19.88%17.73M-23.76%12.78M-15.51%8.34M-22.10%4.43M-5.10%22.14M-2.80%16.77M-14.64%9.87M--5.69M55,123.33%23.33M
-Interest Income (Financial expense) 61.24%-2.68M10.16%-18.51M-8.42%-15.74M-21.27%-11.71M-65.32%-6.92M-26.26%-20.61M-20.18%-14.52M-22.28%-9.66M-13.98%-4.18M-14.24%-16.32M
Research and development -37.91%2.28M4.61%18.51M-15.32%9.39M-4.17%6.63M404.49%3.66M251.65%17.69M147.67%11.09M199.39%6.92M-52.78%726.45K-68.14%5.03M
Credit Impairment Loss -203.90%-450.45K125.21%1.05M118.60%376.69K131.89%809.57K171.20%433.52K-136.61%-4.15M-257.02%-2.02M-312.43%-2.54M-1,157.72%-608.91K-241.50%-1.76M
Asset Impairment Loss -----------------------18.64M----------------
Other net revenue 85.00%18.7M102.20%64.08M69.83%45.27M165.67%25.5M38.45%10.11M-73.46%31.69M-70.06%26.66M-88.33%9.6M4.42%7.3M145.15%119.42M
Fair value change income -223.75%-4.2M12,940.96%32.86M1,403.56%13.98M2,530.25%12.35M74.77%3.4M-99.10%251.95K-81.09%930.11K-110.45%-508.19K-3.62%1.94M1,566.28%27.91M
Invest income 887.31%16.83M-106.47%-2.15M-55.41%5.77M-112.38%-1.21M-48.97%1.7M-56.97%33.29M-82.14%12.94M-85.59%9.81M48.29%3.34M268.53%77.35M
-Including: Investment income associates -81.93%16.08K-233.12%-20.24M-1,220.42%-8.26M-1,561.57%-8.07M--88.98K1,221.29%15.21M---625.5K---485.47K-----155.66%-1.36M
Asset deal income -2,784.72%-767.08K218.36%939.63K-334.07%-730.96K-1,521.23%-749.97K155.49%28.57K52.60%-793.85K286.81%312.28K103.69%52.77K-23.84%11.18K-1,726.07%-1.67M
Other revenue 60.55%7.29M44.43%31.39M78.46%25.87M413.68%14.3M73.78%4.54M23.59%21.74M17.32%14.5M-75.54%2.78M-5.13%2.61M-41.83%17.59M
Operating profit -23.60%64.43M-41.18%66.26M-69.63%27.66M-43.73%71.08M-21.85%84.34M148.61%112.63M233.57%91.08M-17.97%126.32M-0.49%107.92M183.74%45.31M
Add:Non operating Income -21.15%1.02M-7.93%4.68M-12.44%3.27M-8.16%2.18M-5.55%1.29M-38.77%5.09M-28.55%3.74M-34.51%2.37M10.86%1.37M47.80%8.31M
Less:Non operating expense -2.51%201.55K-27.09%2.72M-58.20%1.13M-70.37%687.03K-88.07%206.73K113.37%3.74M89.78%2.7M382.46%2.32M904.69%1.73M-75.31%1.75M
Total profit -23.62%65.25M-40.15%68.22M-67.65%29.8M-42.57%72.57M-20.57%85.43M119.78%113.99M196.09%92.12M-19.58%126.37M-1.78%107.55M193.33%51.87M
Less:Income tax cost -77.68%3.17M-47.92%6.22M17.81%25.24M16.78%18.52M-5.46%14.21M-42.72%11.95M16.89%21.42M-67.50%15.86M-48.57%15.03M116.74%20.86M
Net profit -12.84%62.08M-39.24%61.99M-93.54%4.57M-51.09%54.05M-23.03%71.22M229.14%102.04M452.96%70.7M2.02%110.51M15.24%92.53MFLtoP31M
Net profit from continuing operation -12.84%62.08M-39.24%61.99M-93.54%4.57M-51.09%54.05M-23.03%71.22M229.14%102.04M452.96%70.7M2.02%110.51M15.24%92.53M147.55%31M
Less:Minority Profit 10,161.15%767.53K75,267.81%4.95M--24.96K---333.56K--7.48K--6.56K----------------
Net profit of parent company owners -13.90%61.31M-44.09%57.05M-93.57%4.54M-50.79%54.38M-23.04%71.21M229.12%102.03M452.96%70.7M2.02%110.51M15.24%92.53M147.55%31M
Earning per share
Basic earning per share -14.29%0.18-43.33%0.17-95.24%0.01-51.52%0.16-25.00%0.21233.33%0.3425.00%0.213.13%0.3316.67%0.28147.37%0.09
Diluted earning per share -14.29%0.18-43.33%0.17-95.24%0.01-51.52%0.16-25.00%0.21233.33%0.3425.00%0.213.13%0.3316.67%0.28147.37%0.09
Other composite income
Total composite income -12.84%62.08M-39.24%61.99M-93.54%4.57M-51.09%54.05M-23.03%71.22M229.14%102.04M452.96%70.7M2.02%110.51M15.24%92.53M147.55%31M
Total composite income of parent company owners -13.90%61.31M-44.09%57.05M-93.57%4.54M-50.79%54.38M-23.04%71.21M229.12%102.03M452.96%70.7M2.02%110.51M15.24%92.53M147.55%31M
Total composite income of minority owners 10,161.15%767.53K75,267.81%4.95M--24.96K---333.56K--7.48K--6.56K----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg