CN Stock MarketDetailed Quotes

603683 Shanghai Smith Adhesive New Material

Watchlist
  • 9.21
  • +0.31+3.48%
Not Open Apr 29 15:00 CST
2.38BMarket Cap34.11P/E (TTM)

Shanghai Smith Adhesive New Material Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
32.70%388.75M
10.23%1.56B
5.79%1.1B
3.68%664.11M
-4.30%292.95M
1.37%1.41B
1.86%1.04B
-1.18%640.53M
1.46%306.12M
34.27%1.39B
Operating revenue
32.70%388.75M
10.23%1.56B
5.79%1.1B
3.68%664.11M
-4.30%292.95M
1.37%1.41B
1.86%1.04B
-1.18%640.53M
1.46%306.12M
34.27%1.39B
Other operating revenue
----
100.72%7.54M
----
-33.05%1.95M
----
6.03%3.76M
----
97.45%2.92M
----
-37.92%3.54M
Total operating cost
28.80%367.83M
8.49%1.5B
4.16%1.05B
3.37%648.24M
-6.32%285.59M
1.78%1.38B
2.96%1.01B
1.11%627.09M
6.21%304.86M
37.48%1.35B
Operating cost
29.10%322.11M
6.94%1.3B
3.47%924.14M
2.29%566.9M
-5.52%249.5M
4.40%1.22B
4.91%893.17M
3.63%554.22M
7.31%264.09M
38.90%1.17B
Operating tax surcharges
53.96%1.63M
16.35%7.09M
16.12%5.23M
15.62%3.09M
-37.51%1.06M
-4.09%6.09M
1.75%4.5M
-4.73%2.67M
7.45%1.69M
-2.25%6.35M
Operating expense
20.19%7.4M
43.26%31.21M
20.29%20.33M
9.02%12.14M
-22.76%6.16M
-31.16%21.79M
-24.70%16.9M
-24.90%11.13M
14.71%7.97M
34.81%31.65M
Administration expense
22.55%18.45M
27.15%78.75M
18.44%49.54M
22.30%32.24M
1.02%15.05M
-4.76%61.94M
-11.38%41.83M
-17.02%26.36M
-1.67%14.9M
17.42%65.03M
Financial expense
8.54%5.17M
-12.09%19.62M
18.37%15M
64.08%12.77M
16.11%4.77M
1.41%22.31M
-19.15%12.67M
-25.84%7.78M
-9.65%4.1M
10.17%22M
-Interest expense (Financial expense)
13.96%5.63M
3.53%22.36M
8.91%17.47M
5.37%10.8M
-0.38%4.94M
5.59%21.59M
4.47%16.04M
1.32%10.25M
0.55%4.96M
7.25%20.45M
-Interest Income (Financial expense)
-36.05%-214.65K
-13.65%-1.18M
-2.19%-699.3K
24.45%-395.1K
46.16%-157.77K
15.81%-1.04M
28.04%-684.33K
25.23%-522.94K
15.49%-293.05K
-14.12%-1.24M
Research and development
44.42%13.08M
16.88%55.41M
-7.68%37.48M
-15.34%21.1M
-25.19%9.06M
-23.25%47.41M
2.74%40.6M
-2.21%24.92M
-4.83%12.11M
57.45%61.77M
Credit Impairment Loss
-149.96%-560.11K
35.95%-3.14M
8.43%-1.99M
136.62%680.24K
200.67%1.12M
-3,379.08%-4.9M
-313.37%-2.17M
-299.66%-1.86M
-2,892.66%-1.11M
97.08%-140.8K
Asset Impairment Loss
----
-15.18%-2.24M
7.85%-540.85K
21.77%-540.85K
----
4.12%-1.94M
-44.23%-586.92K
-105.51%-691.4K
----
-16.47%-2.02M
Other net revenue
-51.06%1.81M
177.47%8.82M
151.58%4.43M
161.33%5.88M
162.73%3.71M
-558.04%-11.39M
-533.22%-8.59M
-553.75%-9.58M
-35.43%1.41M
-101.88%-1.73M
Fair value change income
-138.16%-591.1K
249.78%950.32K
--1.93M
--2.73M
479.48%1.55M
-255.42%-634.47K
----
----
---408.24K
--408.24K
Invest income
-30.30%201.18K
111.80%1.43M
109.69%1.18M
103.44%421.93K
-81.64%288.65K
-116.58%-12.16M
-361.37%-12.21M
-1,292.91%-12.27M
598.34%1.57M
-476.93%-5.61M
-Including: Investment income associates
-2,759.42%-136.18K
79.26%-613.46K
83.76%-478.44K
94.00%-176.52K
-99.48%5.12K
21.68%-2.96M
13.33%-2.95M
-87.98%-2.94M
499.80%989.34K
-36.76%-3.78M
Asset deal income
3,290.25%74.06K
-74.87%150.38K
-519.08%-233.28K
-510.36%-231.97K
-96.36%2.18K
1,251.28%598.33K
-17.39%55.67K
-16.11%56.53K
2,433.73%60.09K
-99.95%44.28K
Other revenue
261.18%2.69M
52.53%11.66M
-35.39%4.08M
-45.56%2.82M
-42.71%744.69K
36.63%7.64M
59.91%6.32M
122.17%5.18M
-32.20%1.3M
28.47%5.59M
Operating profit
105.40%22.73M
201.17%71.54M
163.00%50.02M
463.47%21.75M
313.60%11.07M
-38.09%23.75M
-52.07%19.02M
-87.18%3.86M
-84.13%2.68M
-73.61%38.37M
Add:Non operating Income
464.97%60.71K
1,845.90%947.12K
926.55%47.89K
2,594.30%48.24K
2,414.31%10.75K
-91.89%48.67K
-94.33%4.66K
-97.51%1.79K
-99.32%427.39
-98.67%599.8K
Less:Non operating expense
-83.69%33.24K
350.39%5.71M
60.92%1.25M
359.18%208.34K
712.28%203.82K
-22.66%1.27M
-26.34%779.72K
-87.44%45.37K
-81.62%25.09K
-40.78%1.64M
Total profit
109.30%22.76M
196.32%66.77M
167.55%48.82M
465.71%21.59M
310.17%10.87M
-39.63%22.53M
-52.87%18.25M
-87.20%3.82M
-84.20%2.65M
-80.11%37.33M
Less:Income tax cost
202.34%746.6K
85.88%-725.61K
35.74%-556.29K
70.56%-1.1M
63.52%-729.53K
-207.13%-5.14M
-112.56%-865.69K
-165.12%-3.73M
-280.91%-2M
-86.26%4.8M
Net profit
89.71%22.01M
143.93%67.5M
158.35%49.37M
200.51%22.69M
149.49%11.6M
-14.94%27.67M
-39.94%19.11M
-68.65%7.55M
-70.33%4.65M
-78.71%32.53M
Net profit from continuing operation
89.71%22.01M
143.93%67.5M
158.35%49.37M
200.51%22.69M
149.49%11.6M
-14.94%27.67M
-39.94%19.11M
-68.65%7.55M
-70.33%4.65M
-78.71%32.53M
Less:Minority Profit
-87.00%433.99K
-50.00%10.93M
-32.01%10.53M
-12.17%8.16M
-22.63%3.34M
2,480.60%21.85M
2,351.76%15.48M
3,532.47%9.29M
368.70%4.31M
131.20%846.89K
Net profit of parent company owners
161.08%21.58M
872.76%56.57M
970.23%38.85M
937.42%14.54M
2,357.73%8.27M
-81.65%5.82M
-88.36%3.63M
-107.28%-1.74M
-97.72%336.31K
-79.62%31.68M
Earning per share
Basic earning per share
141.03%0.094
700.00%0.24
867.38%0.1809
935.80%0.0677
1,850.00%0.039
-80.00%0.03
-89.00%0.0187
-107.30%-0.0081
-98.33%0.002
-82.95%0.15
Diluted earning per share
141.03%0.094
700.00%0.24
867.38%0.1809
935.80%0.0677
1,850.00%0.039
-80.00%0.03
-89.00%0.0187
-107.30%-0.0081
-98.33%0.002
-82.95%0.15
Other composite income
100.69%20.96K
-193.53%-6.61M
-166.65%-5.04M
-90.91%282.25K
-453.37%-3.02M
478.03%7.06M
1,333.58%7.57M
578.12%3.11M
-269.87%-545.78K
59.46%-1.87M
Other composite income of parent company owners
100.69%20.96K
-193.53%-6.61M
-166.65%-5.04M
-90.91%282.25K
-453.37%-3.02M
478.03%7.06M
1,333.58%7.57M
578.12%3.11M
-269.87%-545.78K
59.46%-1.87M
Total composite income
156.70%22.03M
75.30%60.89M
66.17%44.33M
115.58%22.97M
109.09%8.58M
13.28%34.73M
-14.51%26.68M
-54.54%10.66M
-74.34%4.11M
-79.31%30.66M
Total composite income of parent company owners
311.80%21.6M
287.94%49.96M
201.92%33.8M
981.60%14.82M
2,604.20%5.25M
-56.80%12.88M
-63.38%11.2M
-94.09%1.37M
-101.39%-209.47K
-80.24%29.81M
Total composite income of minority owners
-87.00%433.99K
-50.00%10.93M
-32.01%10.53M
-12.17%8.16M
-22.63%3.34M
2,480.60%21.85M
2,351.76%15.48M
3,532.47%9.29M
368.70%4.31M
131.20%846.89K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 32.70%388.75M10.23%1.56B5.79%1.1B3.68%664.11M-4.30%292.95M1.37%1.41B1.86%1.04B-1.18%640.53M1.46%306.12M34.27%1.39B
Operating revenue 32.70%388.75M10.23%1.56B5.79%1.1B3.68%664.11M-4.30%292.95M1.37%1.41B1.86%1.04B-1.18%640.53M1.46%306.12M34.27%1.39B
Other operating revenue ----100.72%7.54M-----33.05%1.95M----6.03%3.76M----97.45%2.92M-----37.92%3.54M
Total operating cost 28.80%367.83M8.49%1.5B4.16%1.05B3.37%648.24M-6.32%285.59M1.78%1.38B2.96%1.01B1.11%627.09M6.21%304.86M37.48%1.35B
Operating cost 29.10%322.11M6.94%1.3B3.47%924.14M2.29%566.9M-5.52%249.5M4.40%1.22B4.91%893.17M3.63%554.22M7.31%264.09M38.90%1.17B
Operating tax surcharges 53.96%1.63M16.35%7.09M16.12%5.23M15.62%3.09M-37.51%1.06M-4.09%6.09M1.75%4.5M-4.73%2.67M7.45%1.69M-2.25%6.35M
Operating expense 20.19%7.4M43.26%31.21M20.29%20.33M9.02%12.14M-22.76%6.16M-31.16%21.79M-24.70%16.9M-24.90%11.13M14.71%7.97M34.81%31.65M
Administration expense 22.55%18.45M27.15%78.75M18.44%49.54M22.30%32.24M1.02%15.05M-4.76%61.94M-11.38%41.83M-17.02%26.36M-1.67%14.9M17.42%65.03M
Financial expense 8.54%5.17M-12.09%19.62M18.37%15M64.08%12.77M16.11%4.77M1.41%22.31M-19.15%12.67M-25.84%7.78M-9.65%4.1M10.17%22M
-Interest expense (Financial expense) 13.96%5.63M3.53%22.36M8.91%17.47M5.37%10.8M-0.38%4.94M5.59%21.59M4.47%16.04M1.32%10.25M0.55%4.96M7.25%20.45M
-Interest Income (Financial expense) -36.05%-214.65K-13.65%-1.18M-2.19%-699.3K24.45%-395.1K46.16%-157.77K15.81%-1.04M28.04%-684.33K25.23%-522.94K15.49%-293.05K-14.12%-1.24M
Research and development 44.42%13.08M16.88%55.41M-7.68%37.48M-15.34%21.1M-25.19%9.06M-23.25%47.41M2.74%40.6M-2.21%24.92M-4.83%12.11M57.45%61.77M
Credit Impairment Loss -149.96%-560.11K35.95%-3.14M8.43%-1.99M136.62%680.24K200.67%1.12M-3,379.08%-4.9M-313.37%-2.17M-299.66%-1.86M-2,892.66%-1.11M97.08%-140.8K
Asset Impairment Loss -----15.18%-2.24M7.85%-540.85K21.77%-540.85K----4.12%-1.94M-44.23%-586.92K-105.51%-691.4K-----16.47%-2.02M
Other net revenue -51.06%1.81M177.47%8.82M151.58%4.43M161.33%5.88M162.73%3.71M-558.04%-11.39M-533.22%-8.59M-553.75%-9.58M-35.43%1.41M-101.88%-1.73M
Fair value change income -138.16%-591.1K249.78%950.32K--1.93M--2.73M479.48%1.55M-255.42%-634.47K-----------408.24K--408.24K
Invest income -30.30%201.18K111.80%1.43M109.69%1.18M103.44%421.93K-81.64%288.65K-116.58%-12.16M-361.37%-12.21M-1,292.91%-12.27M598.34%1.57M-476.93%-5.61M
-Including: Investment income associates -2,759.42%-136.18K79.26%-613.46K83.76%-478.44K94.00%-176.52K-99.48%5.12K21.68%-2.96M13.33%-2.95M-87.98%-2.94M499.80%989.34K-36.76%-3.78M
Asset deal income 3,290.25%74.06K-74.87%150.38K-519.08%-233.28K-510.36%-231.97K-96.36%2.18K1,251.28%598.33K-17.39%55.67K-16.11%56.53K2,433.73%60.09K-99.95%44.28K
Other revenue 261.18%2.69M52.53%11.66M-35.39%4.08M-45.56%2.82M-42.71%744.69K36.63%7.64M59.91%6.32M122.17%5.18M-32.20%1.3M28.47%5.59M
Operating profit 105.40%22.73M201.17%71.54M163.00%50.02M463.47%21.75M313.60%11.07M-38.09%23.75M-52.07%19.02M-87.18%3.86M-84.13%2.68M-73.61%38.37M
Add:Non operating Income 464.97%60.71K1,845.90%947.12K926.55%47.89K2,594.30%48.24K2,414.31%10.75K-91.89%48.67K-94.33%4.66K-97.51%1.79K-99.32%427.39-98.67%599.8K
Less:Non operating expense -83.69%33.24K350.39%5.71M60.92%1.25M359.18%208.34K712.28%203.82K-22.66%1.27M-26.34%779.72K-87.44%45.37K-81.62%25.09K-40.78%1.64M
Total profit 109.30%22.76M196.32%66.77M167.55%48.82M465.71%21.59M310.17%10.87M-39.63%22.53M-52.87%18.25M-87.20%3.82M-84.20%2.65M-80.11%37.33M
Less:Income tax cost 202.34%746.6K85.88%-725.61K35.74%-556.29K70.56%-1.1M63.52%-729.53K-207.13%-5.14M-112.56%-865.69K-165.12%-3.73M-280.91%-2M-86.26%4.8M
Net profit 89.71%22.01M143.93%67.5M158.35%49.37M200.51%22.69M149.49%11.6M-14.94%27.67M-39.94%19.11M-68.65%7.55M-70.33%4.65M-78.71%32.53M
Net profit from continuing operation 89.71%22.01M143.93%67.5M158.35%49.37M200.51%22.69M149.49%11.6M-14.94%27.67M-39.94%19.11M-68.65%7.55M-70.33%4.65M-78.71%32.53M
Less:Minority Profit -87.00%433.99K-50.00%10.93M-32.01%10.53M-12.17%8.16M-22.63%3.34M2,480.60%21.85M2,351.76%15.48M3,532.47%9.29M368.70%4.31M131.20%846.89K
Net profit of parent company owners 161.08%21.58M872.76%56.57M970.23%38.85M937.42%14.54M2,357.73%8.27M-81.65%5.82M-88.36%3.63M-107.28%-1.74M-97.72%336.31K-79.62%31.68M
Earning per share
Basic earning per share 141.03%0.094700.00%0.24867.38%0.1809935.80%0.06771,850.00%0.039-80.00%0.03-89.00%0.0187-107.30%-0.0081-98.33%0.002-82.95%0.15
Diluted earning per share 141.03%0.094700.00%0.24867.38%0.1809935.80%0.06771,850.00%0.039-80.00%0.03-89.00%0.0187-107.30%-0.0081-98.33%0.002-82.95%0.15
Other composite income 100.69%20.96K-193.53%-6.61M-166.65%-5.04M-90.91%282.25K-453.37%-3.02M478.03%7.06M1,333.58%7.57M578.12%3.11M-269.87%-545.78K59.46%-1.87M
Other composite income of parent company owners 100.69%20.96K-193.53%-6.61M-166.65%-5.04M-90.91%282.25K-453.37%-3.02M478.03%7.06M1,333.58%7.57M578.12%3.11M-269.87%-545.78K59.46%-1.87M
Total composite income 156.70%22.03M75.30%60.89M66.17%44.33M115.58%22.97M109.09%8.58M13.28%34.73M-14.51%26.68M-54.54%10.66M-74.34%4.11M-79.31%30.66M
Total composite income of parent company owners 311.80%21.6M287.94%49.96M201.92%33.8M981.60%14.82M2,604.20%5.25M-56.80%12.88M-63.38%11.2M-94.09%1.37M-101.39%-209.47K-80.24%29.81M
Total composite income of minority owners -87.00%433.99K-50.00%10.93M-32.01%10.53M-12.17%8.16M-22.63%3.34M2,480.60%21.85M2,351.76%15.48M3,532.47%9.29M368.70%4.31M131.20%846.89K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg