CN Stock MarketDetailed Quotes

603598 Inly Media Co., Ltd

Watchlist
  • 15.50
  • +0.40+2.65%
Market Closed May 31 15:00 CST
4.15BMarket Cap87.57P/E (TTM)

Inly Media Co., Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
32.45%1.27B
9.34%4.74B
11.29%3.45B
15.68%2.28B
18.62%957.08M
-21.17%4.33B
-21.22%3.1B
-26.60%1.97B
-39.22%806.87M
-1.78%5.5B
Operating revenue
32.45%1.27B
9.34%4.74B
11.29%3.45B
15.68%2.28B
18.62%957.08M
-21.17%4.33B
-21.22%3.1B
-26.60%1.97B
-39.22%806.87M
-1.78%5.5B
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
-34.54%133.91K
Total operating cost
31.58%1.26B
6.72%4.69B
10.30%3.42B
14.16%2.26B
14.87%954.26M
-20.56%4.4B
-21.70%3.1B
-26.73%1.98B
-37.43%830.71M
1.30%5.54B
Operating cost
34.09%1.21B
8.03%4.47B
12.18%3.26B
16.51%2.15B
17.86%901.57M
-21.31%4.14B
-22.74%2.91B
-28.19%1.84B
-39.73%764.93M
-0.53%5.26B
Operating tax surcharges
34.35%1.04M
-8.41%5.84M
-19.29%3.8M
-37.89%2.33M
-66.53%776.26K
4.53%6.38M
7.04%4.71M
33.86%3.75M
72.86%2.32M
-13.09%6.1M
Operating expense
-24.17%23.33M
-26.51%120.41M
-18.26%90.4M
-18.26%58.49M
-17.06%30.77M
5.59%163.85M
13.59%110.59M
21.82%71.56M
36.17%37.09M
52.70%155.18M
Administration expense
1.86%17.95M
0.41%81.32M
-18.37%51.55M
-17.48%35.56M
-17.08%17.62M
-18.03%80.99M
-10.69%63.15M
-5.98%43.09M
5.71%21.25M
77.83%98.8M
Financial expense
-6.16%1.35M
1.55%10.52M
-19.87%6.66M
-28.24%4.39M
-37.87%1.44M
-14.98%10.36M
-4.30%8.32M
-1.62%6.12M
-37.37%2.32M
26.62%12.19M
-Interest expense (Financial expense)
-12.83%1.6M
1.17%10.17M
-20.51%7.06M
-25.20%4.85M
-26.36%1.83M
-4.84%10.05M
5.26%8.88M
6.21%6.48M
-9.21%2.49M
-2.72%10.56M
-Interest Income (Financial expense)
34.89%-375.04K
10.60%-1.43M
-3.60%-1.13M
-3.38%-867.58K
-23.80%-576.02K
19.49%-1.6M
35.16%-1.09M
13.85%-839.22K
-3.43%-465.28K
38.85%-1.99M
Research and development
42.28%2.98M
1,065.77%7.62M
-0.91%9.4M
-13.32%5.84M
-24.99%2.09M
-92.59%653.58K
-51.69%9.49M
-53.82%6.74M
-54.14%2.79M
2.53%8.82M
Credit Impairment Loss
-81.35%1.02M
141.44%1.59M
-90.91%1.69M
-90.93%1.67M
-72.23%5.47M
-129.65%-3.83M
-47.07%18.63M
-17.01%18.44M
52.26%19.69M
131.61%12.92M
Asset Impairment Loss
----
----
----
----
----
75.13%-49.34M
----
----
----
-330.27%-198.38M
Other net revenue
-93.07%573.13K
161.35%20.39M
-61.57%13.85M
-67.27%9.64M
-65.49%8.27M
77.69%-33.23M
-39.97%36.03M
-19.37%29.44M
15.50%23.96M
-186.98%-149M
Invest income
-71.02%-451.35K
96.27%-100.59K
-172.09%-159.42K
-281.08%-400.46K
---263.91K
-262.67%-2.7M
-91.40%221.15K
171.90%221.15K
----
-13.26%1.66M
-Including: Investment income associates
-71.02%-451.35K
96.27%-100.59K
-172.09%-159.42K
-281.08%-400.46K
---263.91K
-120.55%-2.7M
171.90%221.15K
171.90%221.15K
----
-210.61%-1.22M
Asset deal income
----
142.47%234.11K
----
----
----
-468.94%-551.19K
382.08%199.2K
98.46%-1.09K
98.38%-1.12K
-2,738.48%-96.88K
Other revenue
-99.83%5.2K
-19.47%18.67M
-27.48%12.31M
-22.41%8.36M
-28.27%3.06M
-33.58%23.18M
-23.95%16.98M
-26.54%10.78M
-43.88%4.27M
5.27%34.9M
Operating profit
14.09%12.65M
164.93%64.03M
24.55%41.91M
35.51%38.15M
9,039.38%11.09M
47.97%-98.61M
2.59%33.65M
-5.51%28.15M
-99.42%121.3K
-343.46%-189.54M
Add:Non operating Income
108.45%173.46K
-51.30%384.6K
-38.93%146.54K
39.60%135.13K
105.99%83.21K
69.59%789.67K
15.55%239.96K
89.00%96.8K
-3.78%40.4K
-99.27%465.64K
Less:Non operating expense
-94.61%13.11K
343.81%1.11M
762.68%518.82K
7,889.70%409.07K
861,884.72%243.08K
-90.84%250.67K
-97.75%60.14K
-97.60%5.12K
-99.93%28.2
500.35%2.74M
Total profit
17.22%12.81M
164.54%63.3M
22.78%41.54M
34.10%37.88M
6,658.36%10.93M
48.87%-98.07M
11.51%33.83M
-4.68%28.25M
-99.22%161.67K
-235.49%-191.81M
Less:Income tax cost
111.00%4.76M
721.16%15.26M
-18.88%6.33M
1.30%5.85M
3,114.90%2.26M
-88.07%1.86M
9.29%7.81M
-16.03%5.77M
-101.49%-74.88K
-60.53%15.58M
Net profit
-7.20%8.04M
FLtoP48.04M
35.28%35.21M
42.52%32.03M
3,564.56%8.67M
FPtoL-99.93M
12.19%26.02M
-1.26%22.47M
-98.50%236.55K
SL-207.39M
Net profit from continuing operation
-7.20%8.04M
148.07%48.04M
35.28%35.21M
42.52%32.03M
3,564.56%8.67M
51.81%-99.93M
12.19%26.02M
-1.26%22.47M
-98.50%236.55K
-303.13%-207.39M
Less:Minority Profit
----
----
----
----
-121.59%-8.79K
56.87%-22.92K
149.92%9.22K
162.02%9.82K
356.49%40.71K
-19.95%-53.14K
Net profit of parent company owners
-7.29%8.04M
148.08%48.04M
35.33%35.21M
42.59%32.03M
4,330.78%8.68M
51.81%-99.91M
12.06%26.02M
-1.37%22.46M
-98.76%195.85K
-302.99%-207.34M
Earning per share
Basic earning per share
-7.41%0.03
148.65%0.18
35.05%0.131
50.00%0.12
3,500.00%0.0324
51.95%-0.37
12.79%0.097
0.00%0.08
-98.45%0.0009
-302.63%-0.77
Diluted earning per share
-7.41%0.03
148.65%0.18
35.05%0.131
50.00%0.12
3,500.00%0.0324
51.95%-0.37
12.79%0.097
0.00%0.08
-98.45%0.0009
-302.63%-0.77
Other composite income
93.62%3.61M
1.86M
Other composite income of parent company owners
----
93.62%3.61M
----
----
----
--1.86M
----
----
----
----
Total composite income
-7.20%8.04M
152.67%51.65M
35.28%35.21M
42.52%32.03M
3,564.56%8.67M
52.71%-98.07M
12.19%26.02M
-1.26%22.47M
-98.50%236.55K
-303.13%-207.39M
Total composite income of parent company owners
-7.29%8.04M
152.68%51.65M
35.33%35.21M
42.59%32.03M
4,330.78%8.68M
52.71%-98.04M
12.06%26.02M
-1.37%22.46M
-98.76%195.85K
-302.99%-207.34M
Total composite income of minority owners
----
----
----
----
-121.59%-8.79K
56.87%-22.92K
149.92%9.22K
162.02%9.82K
356.49%40.71K
-19.95%-53.14K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 32.45%1.27B9.34%4.74B11.29%3.45B15.68%2.28B18.62%957.08M-21.17%4.33B-21.22%3.1B-26.60%1.97B-39.22%806.87M-1.78%5.5B
Operating revenue 32.45%1.27B9.34%4.74B11.29%3.45B15.68%2.28B18.62%957.08M-21.17%4.33B-21.22%3.1B-26.60%1.97B-39.22%806.87M-1.78%5.5B
Other operating revenue ------0------0------0------0-----34.54%133.91K
Total operating cost 31.58%1.26B6.72%4.69B10.30%3.42B14.16%2.26B14.87%954.26M-20.56%4.4B-21.70%3.1B-26.73%1.98B-37.43%830.71M1.30%5.54B
Operating cost 34.09%1.21B8.03%4.47B12.18%3.26B16.51%2.15B17.86%901.57M-21.31%4.14B-22.74%2.91B-28.19%1.84B-39.73%764.93M-0.53%5.26B
Operating tax surcharges 34.35%1.04M-8.41%5.84M-19.29%3.8M-37.89%2.33M-66.53%776.26K4.53%6.38M7.04%4.71M33.86%3.75M72.86%2.32M-13.09%6.1M
Operating expense -24.17%23.33M-26.51%120.41M-18.26%90.4M-18.26%58.49M-17.06%30.77M5.59%163.85M13.59%110.59M21.82%71.56M36.17%37.09M52.70%155.18M
Administration expense 1.86%17.95M0.41%81.32M-18.37%51.55M-17.48%35.56M-17.08%17.62M-18.03%80.99M-10.69%63.15M-5.98%43.09M5.71%21.25M77.83%98.8M
Financial expense -6.16%1.35M1.55%10.52M-19.87%6.66M-28.24%4.39M-37.87%1.44M-14.98%10.36M-4.30%8.32M-1.62%6.12M-37.37%2.32M26.62%12.19M
-Interest expense (Financial expense) -12.83%1.6M1.17%10.17M-20.51%7.06M-25.20%4.85M-26.36%1.83M-4.84%10.05M5.26%8.88M6.21%6.48M-9.21%2.49M-2.72%10.56M
-Interest Income (Financial expense) 34.89%-375.04K10.60%-1.43M-3.60%-1.13M-3.38%-867.58K-23.80%-576.02K19.49%-1.6M35.16%-1.09M13.85%-839.22K-3.43%-465.28K38.85%-1.99M
Research and development 42.28%2.98M1,065.77%7.62M-0.91%9.4M-13.32%5.84M-24.99%2.09M-92.59%653.58K-51.69%9.49M-53.82%6.74M-54.14%2.79M2.53%8.82M
Credit Impairment Loss -81.35%1.02M141.44%1.59M-90.91%1.69M-90.93%1.67M-72.23%5.47M-129.65%-3.83M-47.07%18.63M-17.01%18.44M52.26%19.69M131.61%12.92M
Asset Impairment Loss --------------------75.13%-49.34M-------------330.27%-198.38M
Other net revenue -93.07%573.13K161.35%20.39M-61.57%13.85M-67.27%9.64M-65.49%8.27M77.69%-33.23M-39.97%36.03M-19.37%29.44M15.50%23.96M-186.98%-149M
Invest income -71.02%-451.35K96.27%-100.59K-172.09%-159.42K-281.08%-400.46K---263.91K-262.67%-2.7M-91.40%221.15K171.90%221.15K-----13.26%1.66M
-Including: Investment income associates -71.02%-451.35K96.27%-100.59K-172.09%-159.42K-281.08%-400.46K---263.91K-120.55%-2.7M171.90%221.15K171.90%221.15K-----210.61%-1.22M
Asset deal income ----142.47%234.11K-------------468.94%-551.19K382.08%199.2K98.46%-1.09K98.38%-1.12K-2,738.48%-96.88K
Other revenue -99.83%5.2K-19.47%18.67M-27.48%12.31M-22.41%8.36M-28.27%3.06M-33.58%23.18M-23.95%16.98M-26.54%10.78M-43.88%4.27M5.27%34.9M
Operating profit 14.09%12.65M164.93%64.03M24.55%41.91M35.51%38.15M9,039.38%11.09M47.97%-98.61M2.59%33.65M-5.51%28.15M-99.42%121.3K-343.46%-189.54M
Add:Non operating Income 108.45%173.46K-51.30%384.6K-38.93%146.54K39.60%135.13K105.99%83.21K69.59%789.67K15.55%239.96K89.00%96.8K-3.78%40.4K-99.27%465.64K
Less:Non operating expense -94.61%13.11K343.81%1.11M762.68%518.82K7,889.70%409.07K861,884.72%243.08K-90.84%250.67K-97.75%60.14K-97.60%5.12K-99.93%28.2500.35%2.74M
Total profit 17.22%12.81M164.54%63.3M22.78%41.54M34.10%37.88M6,658.36%10.93M48.87%-98.07M11.51%33.83M-4.68%28.25M-99.22%161.67K-235.49%-191.81M
Less:Income tax cost 111.00%4.76M721.16%15.26M-18.88%6.33M1.30%5.85M3,114.90%2.26M-88.07%1.86M9.29%7.81M-16.03%5.77M-101.49%-74.88K-60.53%15.58M
Net profit -7.20%8.04MFLtoP48.04M35.28%35.21M42.52%32.03M3,564.56%8.67MFPtoL-99.93M12.19%26.02M-1.26%22.47M-98.50%236.55KSL-207.39M
Net profit from continuing operation -7.20%8.04M148.07%48.04M35.28%35.21M42.52%32.03M3,564.56%8.67M51.81%-99.93M12.19%26.02M-1.26%22.47M-98.50%236.55K-303.13%-207.39M
Less:Minority Profit -----------------121.59%-8.79K56.87%-22.92K149.92%9.22K162.02%9.82K356.49%40.71K-19.95%-53.14K
Net profit of parent company owners -7.29%8.04M148.08%48.04M35.33%35.21M42.59%32.03M4,330.78%8.68M51.81%-99.91M12.06%26.02M-1.37%22.46M-98.76%195.85K-302.99%-207.34M
Earning per share
Basic earning per share -7.41%0.03148.65%0.1835.05%0.13150.00%0.123,500.00%0.032451.95%-0.3712.79%0.0970.00%0.08-98.45%0.0009-302.63%-0.77
Diluted earning per share -7.41%0.03148.65%0.1835.05%0.13150.00%0.123,500.00%0.032451.95%-0.3712.79%0.0970.00%0.08-98.45%0.0009-302.63%-0.77
Other composite income 93.62%3.61M1.86M
Other composite income of parent company owners ----93.62%3.61M--------------1.86M----------------
Total composite income -7.20%8.04M152.67%51.65M35.28%35.21M42.52%32.03M3,564.56%8.67M52.71%-98.07M12.19%26.02M-1.26%22.47M-98.50%236.55K-303.13%-207.39M
Total composite income of parent company owners -7.29%8.04M152.68%51.65M35.33%35.21M42.59%32.03M4,330.78%8.68M52.71%-98.04M12.06%26.02M-1.37%22.46M-98.76%195.85K-302.99%-207.34M
Total composite income of minority owners -----------------121.59%-8.79K56.87%-22.92K149.92%9.22K162.02%9.82K356.49%40.71K-19.95%-53.14K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg