(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 43.12%608.09M | 91.44%752.06M | 9.35%321.8M | 58.42%374.19M | -20.84%424.88M | -14.18%392.84M | 113.34%294.28M | 79.87%236.2M | 119.64%536.75M | 48.19%457.73M |
Transactional financial assets | -21.10%2.13M | -14.21%2.49M | 236.91%2.35M | 250.45%2.16M | 448.87%2.71M | --2.9M | --698.29K | --617.49K | --492.83K | ---- |
Notes receivable and accounts receivable | 8.94%1.49B | -1.47%1.8B | 8.69%1.53B | 28.74%1.55B | 21.97%1.37B | 17.17%1.83B | 39.29%1.41B | 22.66%1.21B | 39.22%1.12B | 35.59%1.56B |
-Notes receivable | -37.58%5.48M | -49.47%66.17M | --52.07M | --69.03M | --8.79M | --130.96M | ---- | ---- | ---- | ---- |
-Accounts receivable | 9.24%1.48B | 2.22%1.74B | 5.00%1.48B | 23.02%1.49B | 21.18%1.36B | 8.79%1.7B | 39.29%1.41B | 22.66%1.21B | 39.22%1.12B | 35.59%1.56B |
Other receivables (including interest and dividends) | 39.76%64.11M | 81.63%71.83M | -12.43%35.77M | -7.69%36.35M | -0.38%45.87M | -23.04%39.55M | 13.60%40.85M | -30.64%39.37M | 12.69%46.05M | -29.65%51.39M |
-Other receivable | ---- | ---- | ---- | -7.69%36.35M | ---- | -23.04%39.55M | ---- | -30.64%39.37M | ---- | -29.65%51.39M |
Advance payment | -38.82%94.57M | -44.68%106.59M | -50.80%151.64M | -57.52%137.78M | -2.41%154.57M | 12.44%192.66M | 40.10%308.19M | 6.34%324.36M | -11.91%158.39M | 2.58%171.35M |
Inventories | -3.81%1.64B | 0.52%1.51B | 26.20%1.87B | 20.67%1.76B | 30.24%1.7B | 39.06%1.5B | 10.04%1.48B | 26.69%1.45B | 25.50%1.31B | 17.21%1.08B |
Receivable financing | 80.33%17.08M | -33.74%16.06M | -88.46%11.39M | -55.46%39.34M | -88.05%9.47M | -82.42%24.24M | 366.87%98.64M | 320.50%88.32M | 191.95%79.24M | 53.41%137.86M |
Other current assets | -44.73%47.34M | -20.44%36.01M | 64.88%74.18M | 17.82%71.01M | 2.97%85.65M | -14.22%45.26M | -59.97%44.99M | -39.40%60.27M | -5.57%83.18M | -31.31%52.76M |
Total current assets | 4.42%3.96B | 6.66%4.3B | 8.69%3.99B | 16.40%3.97B | 13.82%3.79B | 14.69%4.03B | 27.50%3.67B | 24.22%3.41B | 37.30%3.33B | 25.96%3.51B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M | ---- |
Fixed assets | ---- | ---- | ---- | 2.49%1.1B | ---- | -0.68%1.11B | ---- | -7.77%1.07B | ---- | -7.39%1.12B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | ---- | ---- | -11.98%261.55M | ---- | -10.05%272.32M | ---- | 23.14%297.15M | ---- | 22.79%302.74M |
Intangible assets | 3.97%78.88M | -0.35%74.88M | -2.87%73.39M | 3.97%77.07M | 1.93%75.87M | -1.08%75.13M | -2.25%75.56M | -6.05%74.13M | -6.90%74.43M | -6.95%75.96M |
Goodwill | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M | 0.00%27.14M |
Long deferred expense | -35.74%34.55M | -31.79%38.89M | -41.62%33.56M | -20.49%46.31M | -13.64%53.77M | 11.45%57.01M | 74.52%57.49M | 141.53%58.24M | 136.54%62.26M | 95.62%51.15M |
Deferred tax assets | -32.77%4.92M | -32.77%4.92M | -50.77%3.53M | -50.77%3.53M | -26.70%7.32M | -26.70%7.32M | --7.16M | --7.16M | --9.99M | --9.99M |
Usufruct assets | 24.70%12.76M | 20.27%13.67M | -50.72%5.94M | -41.88%8.12M | -35.58%10.23M | -36.44%11.37M | --12.05M | --13.98M | --15.88M | 424.32%17.88M |
Other non current assets | -37.16%28.87M | -66.16%25.73M | -18.63%52.89M | 34.72%44.44M | 715.58%45.93M | 25,842.28%76.05M | 14,403.68%65M | 2,776.02%32.98M | 369.71%5.63M | -38.18%293.15K |
Total non current assets | -0.22%1.6B | -0.77%1.62B | -2.93%1.56B | -1.00%1.57B | -1.96%1.61B | 2.10%1.63B | 5.30%1.61B | 3.11%1.58B | 4.72%1.64B | 0.67%1.6B |
Total assets | 3.04%5.56B | 4.52%5.92B | 5.15%5.56B | 10.88%5.54B | 8.61%5.4B | 10.75%5.66B | 19.80%5.29B | 16.64%5B | 24.53%4.97B | 16.78%5.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --0 | ---- | ---- | 567.33%100.1M | 567.40%100.11M | 567.45%100.12M | 109.09%115M | -70.00%15M | -70.00%15M | -73.21%15M |
Notes payable and accounts payable | -4.40%1.07B | -8.69%1.22B | -2.17%1.18B | -3.79%1.06B | -8.39%1.12B | -4.21%1.34B | 11.30%1.21B | 33.53%1.1B | 126.51%1.22B | 94.11%1.4B |
-Notes payable | -17.81%612.7M | -22.66%692.35M | -31.56%663.38M | -20.36%621.93M | -20.32%745.45M | -9.63%895.2M | 21.31%969.3M | 43.94%780.97M | 139.89%935.57M | 100.33%990.59M |
-Accounts payable | 22.36%456.87M | 19.46%530.87M | 116.19%520.39M | 36.23%440.61M | 30.68%373.39M | 8.94%444.38M | -16.47%240.71M | 13.68%323.42M | 91.51%285.74M | 80.49%407.9M |
Contract liabilities | 6.49%87.38M | 16.86%85.08M | -20.93%112.04M | -21.22%85.54M | -30.73%82.06M | 11.07%72.81M | 43.27%141.7M | -41.36%108.58M | 9.51%118.46M | -49.66%65.55M |
Salaries payable | 9.53%234.87M | 7.99%273.42M | 14.87%57.17M | 14.43%49.4M | 22.38%214.43M | 24.30%253.19M | 15.71%49.77M | 21.34%43.17M | 22.07%175.21M | 22.71%203.7M |
Taxs payable | -48.66%13.63M | -19.71%45.16M | -36.13%16.62M | 3.73%26.37M | 148.49%26.55M | -5.61%56.25M | 106.63%26.02M | 65.75%25.42M | 18.16%10.69M | 108.28%59.59M |
Other payable (including interest and dividends) | -64.64%4.05M | -4.73%31.28M | -4.43%12.6M | 39.68%15.19M | -19.30%11.45M | 3.40%32.83M | -45.00%13.18M | -51.73%10.87M | -28.23%14.19M | -60.13%31.75M |
-Other payable | ---- | ---- | ---- | 39.68%15.19M | ---- | 3.40%32.83M | ---- | -51.73%10.87M | ---- | -60.13%31.75M |
Non current liabilities due within one year | 781.93%264.08M | 523.60%220.54M | 219.86%22.33M | 270.82%27.62M | 280.40%29.94M | 349.27%35.36M | --6.98M | --7.45M | --7.87M | 498.70%7.87M |
Other current liabilities | 19.45%7.03M | 13.15%7.01M | -51.39%7.34M | -46.08%6.45M | -54.13%5.89M | 15.95%6.2M | 17.71%15.1M | -48.80%11.97M | -6.43%12.83M | -67.70%5.35M |
Total current liabilities | 5.75%1.68B | -0.56%1.89B | -10.51%1.41B | 3.49%1.37B | 0.87%1.59B | 6.10%1.9B | 18.32%1.58B | 14.48%1.33B | 78.35%1.58B | 49.09%1.79B |
Current liabilities | ||||||||||
Long term loan | 1.00%516.6M | 36.99%565.1M | 97.92%771.9M | 93.10%772.4M | 155.75%511.5M | 1,275.00%412.5M | --390M | --400M | --200M | --30M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.00%790K | ---- | ---- |
Deferred tax liabilities | 62.53%42.42M | 61.52%42.72M | -3.96%30.82M | -3.03%31.11M | -22.65%26.1M | -22.44%26.45M | 72.81%32.09M | 69.57%32.09M | 68.14%33.74M | 66.93%34.1M |
Long term deferred income | -1.50%847.06K | -20.11%687.06K | --960K | --960K | --860K | --860K | ---- | ---- | ---- | ---- |
Lease liabilities | 65.89%6.16M | 69.55%6.19M | -88.70%626.48K | -66.54%2.28M | -55.37%3.71M | -62.52%3.65M | --5.54M | --6.81M | --8.32M | 364.82%9.74M |
Total non current liabilities | 4.40%566.03M | 38.61%614.7M | 87.74%804.3M | 83.48%806.75M | 123.89%542.17M | 500.56%443.46M | 2,089.52%428.42M | 2,107.06%439.69M | 1,049.42%242.16M | 213.91%73.84M |
Total liabilities | 5.40%2.25B | 6.86%2.5B | 10.47%2.22B | 23.40%2.18B | 17.26%2.13B | 25.72%2.34B | 48.27%2.01B | 49.84%1.77B | 100.97%1.82B | 52.26%1.86B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%652.19M | 0.00%652.19M | 0.00%652.19M | 0.00%652.19M | 0.00%652.19M | -0.15%652.19M | -0.15%652.19M | -0.15%652.19M | -0.15%652.19M | -0.53%653.19M |
Capital reserve funds | 0.00%975.55M | 0.00%975.55M | 0.00%975.55M | 0.00%975.55M | 0.00%975.55M | -1.02%975.55M | -1.96%975.55M | -1.96%975.55M | -1.91%975.55M | -4.13%985.6M |
Surplus reserve funds | 6.87%288.58M | 6.87%288.58M | 4.22%270.03M | 4.22%270.03M | 4.22%270.03M | 4.22%270.03M | 5.73%259.09M | 5.73%259.09M | 5.73%259.09M | 5.73%259.09M |
Retained profit | 2.21%1.4B | 5.39%1.5B | 3.67%1.44B | 8.87%1.46B | 8.17%1.37B | 4.40%1.43B | 18.24%1.39B | 9.79%1.34B | 4.92%1.26B | 6.99%1.37B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -77.76%11.05M |
Shareholders equity without minority interests | 1.50%3.31B | 2.87%3.42B | 1.89%3.34B | 4.03%3.36B | 3.63%3.27B | 2.18%3.32B | 7.21%3.28B | 4.04%3.23B | 2.12%3.15B | 3.04%3.25B |
Total shareholder equity | 1.50%3.31B | 2.87%3.42B | 1.89%3.34B | 4.03%3.36B | 3.63%3.27B | 2.18%3.32B | 7.21%3.28B | 4.04%3.23B | 2.12%3.15B | 3.04%3.25B |
Total liabilityies and equity | 3.04%5.56B | 4.52%5.92B | 5.15%5.56B | 10.88%5.54B | 8.61%5.4B | 10.75%5.66B | 19.80%5.29B | 16.64%5B | 24.53%4.97B | 16.78%5.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data