(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -63.87%410.16M | -50.35%539.42M | -29.84%733.77M | -33.30%646.25M | 20.72%1.14B | 16.26%1.09B | 28.16%1.05B | 20.89%968.9M | 43.58%940.32M | 81.84%934.37M |
Transactional financial assets | -10.00%534.57M | -26.28%391.13M | -31.85%369.41M | -16.57%511.14M | 64.61%593.96M | 35.28%530.59M | 0.25%542.09M | 2.98%612.68M | -33.92%360.82M | -41.57%392.2M |
Notes receivable and accounts receivable | -7.40%448.57M | -1.40%459.14M | -20.35%489.16M | 12.60%494.04M | 15.35%484.42M | 5.48%465.66M | 37.28%614.12M | -4.34%438.76M | 2.12%419.95M | 73.12%441.45M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.92%145.25K | 193.35%10.68M |
-Accounts receivable | -7.40%448.57M | -1.40%459.14M | -20.35%489.16M | 12.60%494.04M | 15.39%484.42M | 8.10%465.66M | 38.16%614.12M | -3.93%438.76M | 2.41%419.81M | 71.37%430.77M |
Other receivables (including interest and dividends) | -4.38%36.08M | 5.87%33.3M | 38.78%35.29M | 4.92%23.23M | 50.84%37.73M | 81.04%31.45M | -9.88%25.43M | 65.83%22.14M | 57.43%25.01M | 45.10%17.37M |
-Dividend receivable | --2.36M | --2.36M | --2.36M | ---- | ---- | ---- | ---- | ---- | --60.29K | ---- |
-Other receivable | ---- | -1.63%30.94M | ---- | ---- | ---- | 81.04%31.45M | ---- | 65.83%22.14M | ---- | 45.10%17.37M |
Advance payment | -25.10%65.33M | -15.41%64.41M | -2.46%75.48M | 103.53%61.5M | 104.49%87.22M | 98.82%76.14M | 100.86%77.39M | 22.60%30.22M | 38.44%42.65M | 57.07%38.3M |
Inventories | -27.40%273.07M | -21.54%270.1M | -6.15%324.12M | 6.77%269.39M | 52.51%376.12M | 43.08%344.23M | 54.73%345.35M | 19.02%252.3M | 12.41%246.61M | 11.04%240.59M |
Receivable financing | 155.82%4.85M | 91.82%5.86M | -30.87%2.1M | 44.34%2.86M | --1.9M | --3.05M | --3.03M | --1.98M | ---- | ---- |
Non-current assets due within one year | 8,580.67%503.13M | 9,286.39%545.78M | 15,980.15%357.28M | 6,812.92%360.19M | --5.8M | --5.81M | --2.22M | --5.21M | ---- | ---- |
Other current assets | 78.95%60.38M | 1.57%34.13M | -10.09%26.19M | -7.47%30.74M | 189.17%33.74M | 146.88%33.6M | 239.46%29.13M | 182.58%33.22M | 316.24%11.67M | -17.37%13.61M |
Total current assets | -15.23%2.34B | -9.07%2.34B | -10.12%2.41B | 1.43%2.4B | 34.63%2.76B | 24.01%2.58B | 27.68%2.68B | 11.74%2.37B | 8.83%2.05B | 21.55%2.08B |
Non Current assets | ||||||||||
Other equity investment | 0.00%71M | 0.00%71M | 0.00%71M | 129.03%71M | -7.79%71M | -7.79%71M | 14.52%71M | 18.96%31M | 196.15%77M | 196.15%77M |
Other non-current financial assets | 27.71%91.95M | 20.19%86.54M | 19.47%86.02M | 86.99%86.02M | --72M | --72M | --72M | --46M | ---- | ---- |
Long-term equity investment | -20.62%51.46M | -20.89%51.97M | -17.95%52.77M | 1.09%66.58M | 61.69%64.83M | 35.53%65.7M | 31.68%64.32M | 32.71%65.86M | -16.86%40.09M | -0.34%48.48M |
Long term receivable account | -35.12%6.35M | -10.44%9.07M | -11.25%12.2M | -15.43%9.25M | --9.78M | --10.13M | --13.75M | --10.93M | ---- | ---- |
Fixed assets | ---- | 21.16%464.83M | ---- | ---- | ---- | 13.65%383.65M | ---- | 9.78%366.72M | ---- | 17.97%337.59M |
Constru in process | ---- | 9.10%110.32M | ---- | ---- | ---- | 47.69%101.12M | ---- | 127.22%80.86M | ---- | 183.06%68.47M |
Intangible assets | 16.48%115.49M | 27.89%117.27M | 29.96%99.14M | 34.58%103.91M | 51.27%99.15M | 41.23%91.69M | 20.96%76.28M | 21.41%77.21M | 85.29%65.55M | 82.30%64.92M |
Development expenditure | 135.52%60.01M | 75.68%50.84M | 24.88%45.27M | 33.18%37.51M | -10.05%25.48M | 51.89%28.94M | 98.40%36.25M | 65.50%28.16M | 330.55%28.33M | 411.36%19.05M |
Goodwill | 0.00%26.14M | 0.00%26.14M | 0.00%26.14M | 0.00%26.14M | 0.00%26.14M | 0.00%26.14M | 0.00%26.14M | 0.00%26.14M | -0.12%26.14M | 8,338.64%26.14M |
Long deferred expense | -31.38%10.07M | -22.22%10.13M | -23.05%11.37M | -12.71%13.54M | -1.49%14.67M | -21.38%13.02M | -14.36%14.77M | -11.16%15.51M | -1.69%14.89M | 52.22%16.56M |
Deferred tax assets | 183.64%41.24M | 171.16%38.45M | 49.05%31.32M | 128.05%34.03M | 51.70%14.54M | 55.15%14.18M | 74.92%21.01M | 43.28%14.92M | 16.60%9.58M | 29.07%9.14M |
Usufruct assets | 138.95%8.11M | 148.34%9.49M | 141.58%10.36M | 137.70%11M | -4.39%3.39M | -3.43%3.82M | 48.72%4.29M | 11.29%4.63M | --3.55M | --3.96M |
Other non current assets | 10,068.99%328.36M | 6,332.97%289.19M | 6,200.49%269.96M | 5,895.49%273.63M | 142.02%3.23M | -13.72%4.5M | 104.42%4.28M | 42.33%4.56M | -93.14%1.33M | -89.30%5.21M |
Total non current assets | 59.39%1.43B | 50.72%1.34B | 43.59%1.26B | 65.45%1.28B | 32.27%898.19M | 30.95%885.88M | 39.34%876.95M | 31.53%772.51M | 26.24%679.06M | 37.70%676.5M |
Total assets | 3.11%3.77B | 6.23%3.68B | 3.10%3.67B | 17.19%3.68B | 34.04%3.65B | 25.72%3.46B | 30.36%3.56B | 16.04%3.14B | 12.70%2.73B | 25.15%2.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 15.67%730.27M | 1.10%640.11M | 1.22%545.66M | 18.86%551.94M | 75.65%631.36M | 70.88%633.17M | 42.87%539.07M | 27.30%464.37M | 21.34%359.45M | 24.60%370.54M |
Notes payable and accounts payable | 2.84%104.96M | 29.25%111.92M | -1.51%112.56M | -1.93%121.38M | 11.91%102.07M | -35.81%86.59M | -25.24%114.29M | 4.59%123.77M | -4.81%91.2M | 90.27%134.9M |
-Notes payable | --85.5K | ---- | ---- | ---- | ---- | ---- | -74.85%10.59M | -83.13%2.7M | -97.92%341.85K | 690.92%41.71M |
-Accounts payable | 2.76%104.88M | 29.25%111.92M | 8.55%112.56M | 0.26%121.38M | 12.34%102.07M | -7.09%86.59M | -6.37%103.69M | 18.31%121.07M | 14.45%90.86M | 42.01%93.2M |
Contract liabilities | -41.57%44.26M | -37.60%48.92M | -81.05%43.23M | -20.06%75.37M | 93.50%75.76M | 59.50%78.39M | 596.19%228.11M | 161.59%94.29M | 17.46%39.15M | -21.15%49.15M |
Salaries payable | 41.38%55.51M | 34.07%54.95M | 7.68%43.04M | 29.00%75.46M | 77.31%39.26M | 91.65%40.99M | 88.36%39.97M | 19.82%58.5M | 24.05%22.14M | 49.03%21.39M |
Taxs payable | -24.56%21.14M | -28.04%18.15M | -49.13%17M | 43.42%34.74M | 5.81%28.02M | -6.16%25.22M | 75.92%33.42M | -47.62%24.22M | -35.51%26.49M | 236.70%26.87M |
Other payable (including interest and dividends) | -38.36%36.72M | -11.89%45.25M | 0.97%42.85M | 51.99%57.29M | 151.09%59.57M | 5.75%51.36M | 37.30%42.44M | 2.15%37.69M | -43.47%23.72M | 20.87%48.56M |
-Dividend payable | ---- | -1.66%5.26M | ---- | ---- | ---- | 31.17%5.35M | ---- | ---- | ---- | -10.00%4.08M |
-Other payable | ---- | -13.09%39.98M | ---- | ---- | ---- | 3.42%46M | ---- | 2.15%37.69M | ---- | 24.80%44.48M |
Non current liabilities due within one year | 199.57%33.33M | 203.87%33.61M | 2,155.06%31.56M | 1,256.19%31.43M | 421.27%11.12M | 418.32%11.06M | --1.4M | 37.53%2.32M | --2.13M | --2.13M |
Other current liabilities | 6.71%7.29M | -28.81%5.12M | -66.68%6.34M | 25.54%10.45M | 37.03%6.83M | -42.61%7.19M | 276.83%19.02M | 52.14%8.33M | --4.99M | --12.53M |
Adjustment items of current assets | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 8.33%1.03B | 2.58%958.03M | -17.24%842.23M | 17.77%958.06M | 67.58%954M | 40.22%933.96M | 59.23%1.02B | 23.57%813.48M | 8.17%569.28M | 35.07%666.07M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | -89.20%3M | -89.20%3M | -10.53%17M | -10.53%17M | 38.90%27.78M | 38.90%27.78M | --19M | --19M |
Estimate liabilities | -7.72%895.35K | 93.34%905.6K | -59.68%236.48K | 13.86%910.85K | --970.26K | 1,316.18%468.4K | 137.48%586.52K | 34.29%799.94K | ---- | -95.77%33.07K |
Deferred tax liabilities | 76.80%26.95M | 53.08%24.12M | 110.49%18.77M | 62.93%22.75M | 49.28%15.24M | 57.73%15.75M | -7.96%8.92M | 27.68%13.96M | 142.45%10.21M | 124.84%9.99M |
Long term deferred income | -8.44%21.53M | 322.33%22.17M | 297.95%23.38M | 299.44%23.47M | 201.67%23.51M | -32.64%5.25M | -58.61%5.87M | -24.75%5.87M | 172.29%7.79M | 172.29%7.79M |
Lease liabilities | 168.34%5.61M | 175.50%5.81M | 111.47%4.64M | 132.34%4.65M | 88.47%2.09M | 74.25%2.11M | 1.23%2.19M | -19.11%2M | --1.11M | --1.21M |
Total non current liabilities | -6.52%54.98M | 30.62%53.01M | 10.30%50.02M | 8.64%54.78M | 54.32%58.82M | 6.72%40.58M | -2.04%45.35M | 20.58%50.42M | 402.36%38.11M | 370.24%38.03M |
Total liabilities | 7.47%1.09B | 3.74%1.01B | -16.07%892.26M | 17.24%1.01B | 66.75%1.01B | 38.41%974.55M | 55.10%1.06B | 23.40%863.9M | 13.78%607.39M | 40.48%704.1M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%507.15M | 0.00%507.15M | 39.40%507.15M | 39.40%507.15M | 39.40%507.15M | 39.38%507.15M | 39.74%363.81M | 39.74%363.81M | 39.74%363.81M | 39.76%363.85M |
Capital reserve funds | -0.14%317.8M | -0.02%318.17M | -38.00%317.2M | -37.79%318.24M | -37.42%318.24M | -37.46%318.24M | -16.46%511.58M | -16.46%511.58M | -16.85%508.51M | -16.69%508.85M |
Surplus reserve funds | 27.60%200.43M | 27.60%200.43M | 27.60%200.43M | 27.60%200.43M | 25.03%157.08M | 25.03%157.08M | 25.03%157.08M | 25.03%157.08M | 21.96%125.64M | 21.96%125.64M |
Retained profit | 0.63%1.48B | 10.93%1.47B | 17.54%1.58B | 29.61%1.45B | 46.01%1.47B | 43.28%1.33B | 47.26%1.34B | 32.35%1.12B | 32.09%1.01B | 39.86%925.86M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | 35.79%50M | 471.14%50M | 471.14%50M | 471.14%50M |
Other composite income | 71.58%1.05M | 317.80%1.18M | 2,293.77%461.76K | 1,415.84%565.5K | 614.75%609.72K | 234.86%281.96K | -123.67%-21.05K | -57.09%37.31K | -14.66%85.31K | -26.86%84.2K |
Specific reserves | -24.35%2.88M | -14.40%2.23M | -26.79%1.47M | -15.31%1.13M | 337.47%3.8M | 1,725.68%2.61M | 1,294.07%2M | 827.34%1.33M | 432.59%869.3K | -12.48%142.85K |
Shareholders equity without minority interests | 2.10%2.51B | 8.17%2.5B | 11.93%2.6B | 17.85%2.48B | 25.64%2.46B | 23.34%2.31B | 24.20%2.33B | 14.60%2.11B | 13.15%1.96B | 15.16%1.87B |
Minority interests | -7.50%168.86M | -5.41%166.76M | 2.20%176.53M | 8.65%182.13M | 12.91%182.55M | 0.24%176.3M | -0.72%172.73M | 0.95%167.63M | 3.96%161.67M | 144.41%175.87M |
Total shareholder equity | 1.44%2.68B | 7.20%2.67B | 11.26%2.78B | 17.18%2.66B | 24.67%2.64B | 21.36%2.49B | 22.08%2.5B | 13.47%2.27B | 12.39%2.12B | 20.63%2.05B |
Total liabilityies and equity | 3.11%3.77B | 6.23%3.68B | 3.10%3.67B | 17.19%3.68B | 34.04%3.65B | 25.72%3.46B | 30.36%3.56B | 16.04%3.14B | 12.70%2.73B | 25.15%2.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data