(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -54.64%50.88M | -40.93%87.47M | -56.71%46.69M | -45.87%58.65M | -14.89%112.16M | -30.21%148.08M | 51.32%107.85M | -9.33%108.36M | 6.09%131.79M | 61.95%212.17M |
Transactional financial assets | 400.00%50M | 75.00%35M | 145.25%123.29M | -76.56%20M | -89.12%10M | -42.81%20M | -61.29%50.27M | 191.57%85.34M | 4.19%91.9M | -61.33%34.97M |
Notes receivable and accounts receivable | 79.23%65.01M | 106.65%87.29M | 9.17%58.81M | -7.19%28.58M | 14.89%36.27M | 6.71%42.24M | 30.55%53.88M | 8.90%30.8M | -9.06%31.57M | -9.67%39.59M |
-Accounts receivable | 79.23%65.01M | 106.65%87.29M | 9.17%58.81M | -7.19%28.58M | 14.89%36.27M | 6.71%42.24M | 30.55%53.88M | 8.90%30.8M | -9.06%31.57M | -9.67%39.59M |
Other receivables (including interest and dividends) | 22.03%33.91M | 20.69%34.14M | 8.84%33.17M | -6.36%28.68M | -0.34%27.79M | -17.39%28.29M | 14.69%30.48M | 21.99%30.62M | 13.06%27.89M | 33.15%34.24M |
-Other receivable | ---- | ---- | ---- | -6.36%28.68M | ---- | -17.39%28.29M | ---- | 21.99%30.62M | ---- | 33.15%34.24M |
Advance payment | -72.99%18.53M | -64.77%10.01M | -32.22%29.32M | 37.48%76.2M | 76.90%68.6M | 60.79%28.4M | 115.48%43.26M | 0.04%55.42M | 23.33%38.78M | 4.79%17.66M |
Inventories | -17.59%260.71M | -22.82%287.25M | 2.47%349.62M | 12.63%288.31M | 34.20%316.35M | 41.88%372.2M | 22.17%341.2M | 9.23%255.98M | 26.75%235.73M | 15.83%262.34M |
Other current assets | 29.62%23.7M | 14.74%30.33M | -17.86%18.19M | -12.94%15.82M | -29.88%18.29M | -19.12%26.43M | 28.05%22.14M | 3.46%18.18M | 12.87%26.08M | 32.47%32.68M |
Total current assets | -14.71%502.74M | -14.15%571.49M | 1.54%659.09M | -11.71%516.24M | 0.98%589.46M | 5.05%665.65M | 10.83%649.07M | 14.76%584.69M | 13.94%583.74M | 13.35%633.65M |
Non Current assets | ||||||||||
Other equity investment | ---- | -14.44%16M | 3.31%18.7M | 3.31%18.7M | 3.31%18.7M | 3.31%18.7M | 38.70%18.1M | 38.70%18.1M | 38.70%18.1M | 38.70%18.1M |
Other non-current financial assets | 1.15%26.5M | 1.15%26.5M | 0.00%26.2M | 0.00%26.2M | 0.00%26.2M | 0.00%26.2M | 3.93%26.2M | 3.93%26.2M | 3.93%26.2M | 3.93%26.2M |
Long term receivable account | --14.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 0.46%174.5M | ---- | 0.34%176.87M | ---- | -5.00%173.7M | ---- | -7.27%176.26M |
Constru in process | ---- | ---- | ---- | 3.49%115.38M | ---- | 5.17%115.48M | ---- | 4.53%111.49M | ---- | 4.36%109.8M |
Intangible assets | -4.74%73.01M | -4.97%73.87M | -5.48%75M | -5.29%75.81M | -6.42%76.64M | -7.29%77.73M | -4.94%79.35M | -6.11%80.04M | -5.00%81.9M | -4.24%83.84M |
Long deferred expense | -7.46%16.74M | -17.86%16.61M | -3.69%16.84M | -13.55%15.34M | 6.22%18.09M | 12.35%20.23M | 7.82%17.48M | 21.80%17.74M | 11.35%17.04M | 18.06%18M |
Deferred tax assets | 12.21%110.19M | 8.19%108.79M | 8.37%102.73M | 9.85%102.64M | 9.75%98.2M | 12.48%100.56M | 3.61%94.8M | 5.15%93.44M | -0.75%89.48M | -6.27%89.4M |
Usufruct assets | 4.27%53.6M | 1.43%61.08M | -30.00%44.99M | -8.31%43.54M | 25.22%51.4M | 27.19%60.22M | 47.99%64.26M | 28.41%47.48M | 11.96%41.05M | 12.97%47.35M |
Total non current assets | 0.04%577.76M | -1.09%589.47M | -2.63%571.38M | 0.69%572.11M | 3.33%577.5M | 4.75%595.97M | 4.60%586.81M | 2.65%568.19M | -0.02%558.88M | -0.82%568.95M |
Total assets | -7.41%1.08B | -7.98%1.16B | -0.44%1.23B | -5.60%1.09B | 2.13%1.17B | 4.91%1.26B | 7.79%1.24B | 8.46%1.15B | 6.66%1.14B | 6.18%1.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -40.97%70.05M | -47.37%72.73M | 133.43%140.06M | 21.89%97.57M | 137.10%118.68M | 130.21%138.2M | 0.00%60M | 166.83%80.05M | --50.05M | --60.03M |
Notes payable and accounts payable | -4.01%75.92M | -20.28%113.59M | -11.01%131.03M | -43.04%57.33M | -1.92%79.09M | 26.48%142.48M | 43.97%147.24M | 0.70%100.64M | -13.07%80.64M | -10.20%112.65M |
-Accounts payable | -4.01%75.92M | -20.28%113.59M | -11.01%131.03M | -43.04%57.33M | -1.92%79.09M | 26.48%142.48M | 43.97%147.24M | 0.70%100.64M | 28.48%80.64M | -10.20%112.65M |
Contract liabilities | -34.91%6.46M | -44.75%6.99M | -18.60%8.98M | -3.92%16.18M | -5.21%9.93M | 6.90%12.65M | -10.57%11.03M | 3.79%16.84M | -23.13%10.47M | 20.19%11.83M |
Advance receipts | --561.69K | --564.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -72.88%1.85M | -0.51%9.48M | 26.51%8.4M | 112.30%10.05M | 219.12%6.82M | -28.43%9.53M | 36.44%6.64M | 39.70%4.73M | 107.56%2.14M | 32.95%13.32M |
Taxs payable | -4.96%9.28M | 61.62%18.2M | -39.79%15.37M | -43.23%5.53M | -21.69%9.77M | -11.73%11.26M | 53.32%25.52M | 182.41%9.73M | -29.28%12.47M | -30.84%12.75M |
Other payable (including interest and dividends) | -8.37%33.76M | -9.69%34.12M | -21.31%34.23M | -24.31%32.97M | -15.64%36.84M | -13.82%37.77M | 34.56%43.5M | 32.77%43.56M | 30.45%43.67M | -5.09%43.83M |
-Other payable | ---- | ---- | ---- | -24.31%32.97M | ---- | -13.82%37.77M | ---- | 32.77%43.56M | ---- | -5.09%43.83M |
Non current liabilities due within one year | -8.89%26.65M | -15.09%28.02M | -15.73%27.3M | -5.26%26.15M | 17.36%29.25M | 21.77%33M | 14.10%32.4M | 28.95%27.6M | 14.48%24.92M | 33.09%27.1M |
Other current liabilities | -6.64%36.59M | -4.98%43.47M | 31.27%40.76M | 21.97%33.73M | 3.79%39.2M | -1.49%45.75M | -9.52%31.05M | -18.86%27.66M | -23.08%37.76M | -17.08%46.45M |
Total current liabilities | -20.77%261.13M | -24.03%327.16M | 13.64%406.12M | -10.07%279.51M | 25.73%329.58M | 31.31%430.65M | 22.75%357.39M | 28.81%310.81M | 14.27%262.14M | 14.55%327.97M |
Current liabilities | ||||||||||
Deferred tax liabilities | 30.26%322.83K | 30.26%322.83K | 0.00%247.83K | 0.00%247.83K | 0.00%247.83K | 0.00%247.83K | --247.83K | --247.83K | --247.83K | --247.83K |
Lease liabilities | 23.79%28.82M | 16.60%34.1M | -42.89%18.76M | -18.50%18.65M | 47.91%23.28M | 48.42%29.25M | 115.80%32.86M | 49.03%22.88M | 9.69%15.74M | -1.57%19.71M |
Total non current liabilities | 23.86%29.15M | 16.72%34.43M | -42.57%19.01M | -18.30%18.9M | 47.17%23.53M | 47.82%29.5M | 117.43%33.1M | 50.64%23.13M | 11.42%15.99M | -0.33%19.95M |
Total liabilities | -17.79%290.28M | -21.42%361.59M | 8.87%425.14M | -10.64%298.41M | 26.96%353.11M | 32.25%460.15M | 27.45%390.49M | 30.11%333.94M | 14.10%278.13M | 13.58%347.92M |
Shareholders equity | ||||||||||
Paid-in capital | -0.40%238.68M | -0.40%238.68M | -0.52%238.68M | -0.52%238.68M | -0.15%239.64M | -0.15%239.64M | -0.03%239.92M | -0.03%239.92M | 0.00%240M | 0.00%240M |
Capital reserve funds | -0.24%379.76M | -0.16%379.68M | -0.80%379.85M | -0.47%379.91M | 0.07%380.68M | 0.44%380.3M | 1.70%382.91M | -0.43%381.72M | -0.71%380.42M | -1.17%378.64M |
Surplus reserve funds | 2.72%67.8M | 2.72%67.8M | 4.16%66M | 4.16%66M | 4.16%66M | 4.16%66M | 11.02%63.37M | 11.02%63.37M | 11.02%63.37M | 11.02%63.37M |
Retained profit | -20.78%116.13M | -2.74%130.71M | -26.24%136.2M | -24.45%120.68M | -29.23%146.59M | -32.48%134.4M | 0.50%184.66M | 5.14%159.74M | 23.28%207.14M | 30.54%199.04M |
Less:Treasury stock | -20.31%13.1M | -20.31%13.1M | -41.86%13.1M | -41.90%13.1M | -28.15%16.43M | -28.15%16.43M | 120.73%22.52M | 17.46%22.54M | 63.50%22.87M | --22.87M |
Other composite income | 117.16%452.03K | -80.70%-4.4M | 21.31%-2.31M | 31.15%-2.25M | 25.90%-2.63M | 30.31%-2.44M | 57.35%-2.94M | 52.61%-3.27M | 50.29%-3.55M | 48.41%-3.5M |
Shareholders equity without minority interests | -2.96%789.73M | -0.26%799.37M | -4.74%805.33M | -3.54%789.94M | -5.86%813.85M | -6.22%801.48M | 0.61%845.39M | 1.57%818.94M | 4.52%864.5M | 3.48%854.68M |
Minority interests | --498.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -2.90%790.22M | -0.26%799.37M | -4.74%805.33M | -3.54%789.94M | -5.86%813.85M | -6.22%801.48M | 0.61%845.39M | 1.57%818.94M | 4.46%864.5M | 3.43%854.68M |
Total liabilityies and equity | -7.41%1.08B | -7.98%1.16B | -0.44%1.23B | -5.60%1.09B | 2.13%1.17B | 4.91%1.26B | 7.79%1.24B | 8.46%1.15B | 6.66%1.14B | 6.18%1.2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data