(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 39.62%699.21M | 4.81%690.37M | -29.52%565.97M | -17.62%533.48M | -14.65%500.79M | 22.68%658.66M | 269.38%803.05M | 226.96%647.6M | 664.30%586.76M | 455.93%536.88M |
Transactional financial assets | ---- | ---- | 95.78%141.58M | 31.15%160.75M | 5.40%160.45M | -37.31%121.18M | -85.51%72.32M | -74.92%122.57M | -69.14%152.23M | -65.16%193.31M |
Notes receivable and accounts receivable | 31.66%293.34M | 13.43%249.9M | 14.60%266.16M | -31.07%236.18M | -31.38%222.79M | -3.43%220.31M | -13.90%232.25M | 24.78%342.65M | 36.19%324.67M | -7.02%228.13M |
-Accounts receivable | 31.66%293.34M | 13.43%249.9M | 14.60%266.16M | -31.07%236.18M | -31.38%222.79M | -3.43%220.31M | -13.90%232.25M | 24.78%342.65M | 36.19%324.67M | -7.02%228.13M |
Other receivables (including interest and dividends) | -9.53%920.4K | -97.80%726.42K | -92.52%583.73K | -48.80%1.54M | -75.32%1.02M | 860.11%33.02M | 86.67%7.81M | -4.29%3.01M | 43.02%4.12M | -64.28%3.44M |
-Dividend receivable | ---- | ---- | ---- | --700K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -72.02%843.45K | ---- | 860.11%33.02M | ---- | -4.29%3.01M | ---- | -64.28%3.44M |
Advance payment | 56.87%39.17M | -0.73%28.58M | -61.83%25.06M | -27.39%22.9M | -53.44%24.97M | -35.78%28.79M | -14.21%65.65M | 34.44%31.53M | -19.12%53.62M | 22.63%44.83M |
Inventories | -26.14%215.72M | -14.17%209.55M | -17.78%196.96M | -29.02%209.39M | -13.78%292.06M | -1.71%244.14M | 1.77%239.56M | 26.21%294.98M | 26.16%338.74M | 52.21%248.39M |
Receivable financing | 75.17%81.7M | 35.98%75.63M | 7.34%74.15M | -25.58%61.19M | -43.36%46.64M | -55.39%55.62M | -28.71%69.08M | -21.44%82.22M | -32.47%82.35M | 36.21%124.7M |
Other current assets | 13.25%18.48M | -19.71%16.61M | -17.46%13.43M | -51.53%10.73M | -70.64%16.32M | -58.71%20.68M | -64.81%16.28M | -43.94%22.13M | 55.84%55.57M | 110.34%50.1M |
Total current assets | 6.60%1.35B | -8.03%1.27B | -14.75%1.28B | -20.08%1.24B | -20.84%1.27B | -3.31%1.38B | 4.19%1.51B | 13.25%1.55B | 22.58%1.6B | 17.05%1.43B |
Non Current assets | ||||||||||
Other non-current financial assets | --35.81M | --40.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 9.78%6.25M | 9.29%6.19M | --6.06M | --5.85M | --5.69M | --5.66M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 13.20%1.42B | ---- | 23.06%1.44B | ---- | 32.10%1.25B | ---- | 40.78%1.17B |
Constru in process | ---- | ---- | ---- | 42.19%342.68M | ---- | 15.79%285.99M | ---- | -47.30%241M | ---- | -54.30%246.98M |
Construction materials | ---- | ---- | ---- | -52.50%10.38M | ---- | -2.53%15.76M | ---- | -9.92%21.86M | ---- | 6.09%16.16M |
Intangible assets | 0.17%251.87M | 74.28%251.36M | 73.34%253.11M | 74.56%254.82M | 71.64%251.45M | -2.26%144.22M | -1.78%146.02M | -2.47%145.98M | 25.86%146.5M | 25.99%147.56M |
Long deferred expense | 125.70%11.51M | -19.54%4.44M | -42.37%4.75M | -30.28%4.91M | -1.36%5.1M | 19.24%5.51M | 102.54%8.24M | 119.93%7.04M | 48.86%5.17M | 37.47%4.62M |
Deferred tax assets | -13.01%15.65M | -22.35%13.97M | 57.28%19.97M | 45.44%19.7M | 171.42%17.99M | 161.53%17.99M | 36.01%12.69M | 40.54%13.55M | -22.49%6.63M | -23.62%6.88M |
Other non current assets | -7.51%2.4M | -44.06%1.76M | -99.79%81.7K | -99.74%81.7K | -86.09%2.6M | -64.82%3.14M | 207.47%39.62M | 154.61%31.64M | 331.91%18.65M | 5.88%8.93M |
Total non current assets | 6.65%2.17B | 11.61%2.15B | 13.91%2.07B | 20.00%2.06B | 23.27%2.04B | 19.80%1.92B | 17.85%1.82B | 6.79%1.71B | 5.59%1.65B | 5.08%1.61B |
Total assets | 6.63%3.52B | 3.39%3.42B | 0.93%3.36B | 0.98%3.29B | 1.58%3.3B | 8.91%3.31B | 11.24%3.32B | 9.76%3.26B | 13.31%3.25B | 10.40%3.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 29.84%52M | ---- | -50.00%20.03M | -50.00%20.03M | -0.00%40.05M | -0.00%40.05M | 0.06%40.05M | 0.06%40.05M | -0.00%40.05M | -0.00%40.05M |
Notes payable and accounts payable | -20.04%181.21M | -27.31%180.31M | -37.50%165.49M | -20.97%214.55M | -7.36%226.63M | 0.57%248.05M | 5.18%264.78M | -20.26%271.47M | -25.00%244.63M | -3.28%246.65M |
-Notes payable | -48.97%35.58M | -60.05%17.48M | -88.63%8.11M | -36.86%57.83M | 16.43%69.72M | 170.46%43.74M | 103.21%71.31M | -39.05%91.59M | -63.04%59.89M | -59.85%16.17M |
-Accounts payable | -7.19%145.63M | -20.30%162.83M | -18.65%157.38M | -12.87%156.72M | -15.07%156.91M | -11.35%204.31M | -10.70%193.47M | -5.40%179.88M | 12.54%184.74M | 7.34%230.47M |
Contract liabilities | 91.32%14.57M | -41.45%9.67M | 9.63%13.49M | -39.71%7.7M | -72.34%7.62M | -11.19%16.52M | -61.01%12.31M | -24.71%12.77M | 92.23%27.54M | 62.61%18.6M |
Salaries payable | 0.26%10.73M | 3.34%17.12M | -27.10%13.38M | -18.05%12.02M | -1.66%10.7M | 21.50%16.57M | 20.00%18.35M | 4.46%14.67M | 13.61%10.88M | -13.04%13.63M |
Taxs payable | -26.36%22.7M | -9.02%30.38M | 48.09%28.63M | -36.87%23.41M | 0.96%30.82M | 30.30%33.39M | 1.66%19.33M | 58.37%37.09M | 183.21%30.53M | 74.16%25.63M |
Other payable (including interest and dividends) | 75.13%16.07M | 8.11%10.92M | -22.10%7.87M | -51.80%7.93M | -81.98%9.18M | -17.11%10.11M | 98.98%10.1M | 68.56%16.45M | 515.37%50.94M | 93.28%12.19M |
-Other payable | ---- | ---- | ---- | -51.80%7.93M | ---- | -17.11%10.11M | ---- | 68.56%16.45M | ---- | 93.28%12.19M |
Non current liabilities due within one year | 157.82%139.16M | 157.83%139.17M | 45.75%86.6M | 45.75%86.6M | 0.14%53.98M | 0.01%53.98M | 1,110.82%59.42M | 1,110.82%59.42M | 998.41%53.9M | 999.90%53.97M |
Other current liabilities | 192.00%1.74M | -36.32%1.12M | -21.45%1.16M | -48.84%713.91K | -81.83%595.87K | -19.74%1.75M | -61.41%1.47M | -44.94%1.4M | 96.00%3.28M | 83.82%2.18M |
Total current liabilities | 15.44%438.18M | -7.54%388.69M | -20.94%336.64M | -17.73%372.96M | -17.80%379.57M | 1.82%420.4M | 14.64%425.81M | 0.27%453.31M | 11.06%461.74M | 18.21%412.91M |
Current liabilities | ||||||||||
Long term loan | -32.57%189.78M | -31.31%193.32M | -16.82%260.32M | -21.29%246.32M | -15.97%281.46M | -16.08%281.46M | -16.36%312.95M | 67.11%312.95M | 234.46%334.95M | 234.91%335.4M |
Deferred tax liabilities | -75.09%1.84M | -75.09%1.84M | -15.43%6.83M | -15.30%7.11M | -23.80%7.4M | -28.27%7.4M | -79.81%8.07M | -67.95%8.4M | -61.76%9.71M | -59.37%10.32M |
Long term deferred income | -2.71%75.1M | 8.79%76.44M | 14.65%76.73M | 52.94%77.77M | 140.52%77.19M | 268.72%70.27M | 243.28%66.93M | 41.47%50.85M | -13.03%32.09M | -49.44%19.06M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.99%4.11M | -85.52%51.09M | ---- |
Total non current liabilities | -27.13%266.73M | -24.37%271.61M | -11.36%343.88M | -11.99%331.2M | -14.44%366.05M | -1.55%359.13M | -12.94%387.96M | -17.15%376.31M | -16.95%427.85M | -33.11%364.78M |
Total liabilities | -5.46%704.91M | -15.30%660.3M | -16.37%680.53M | -15.12%704.16M | -16.18%745.62M | 0.24%779.53M | -0.40%813.77M | -8.46%829.62M | -4.44%889.59M | -13.07%777.68M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%588.7M | 0.00%588.7M | 0.00%588.7M | 0.00%588.7M | 0.00%588.7M | 0.00%588.7M | 0.00%588.7M | 45.00%588.7M | 45.00%588.7M | 45.00%588.7M |
Capital reserve funds | 2.18%234.43M | 2.41%233.16M | 4.34%232.51M | 4.50%230.75M | 4.80%229.44M | 4.94%227.68M | 3.63%222.84M | -44.21%220.82M | -44.41%218.93M | -44.64%216.96M |
Surplus reserve funds | 0.65%117.07M | 0.65%117.07M | 13.49%116.31M | 13.49%116.31M | 13.49%116.31M | 13.49%116.31M | 37.30%102.48M | 37.30%102.48M | 37.30%102.48M | 37.30%102.48M |
Retained profit | 17.68%2.22B | 17.95%2.13B | 18.57%2.04B | 19.35%1.95B | 23.16%1.88B | 28.96%1.8B | 27.92%1.72B | 38.17%1.64B | 44.23%1.53B | 42.97%1.4B |
Less:Treasury stock | 30.43%342.27M | 47.16%310.57M | 146.81%302.42M | 146.81%302.42M | 218.94%262.42M | 297.58%211.05M | 130.83%122.53M | --122.53M | --82.28M | --53.08M |
Specific reserves | --744.31K | --744.31K | --1.05M | ---- | ---- | ---- | ---- | 44.61%3.17M | 36.25%3.17M | -4.94%3.17M |
Shareholders equity without minority interests | 10.16%2.81B | 9.16%2.76B | 6.53%2.68B | 6.48%2.59B | 8.27%2.56B | 11.90%2.53B | 15.62%2.51B | 17.76%2.43B | 21.84%2.36B | 21.72%2.26B |
Total shareholder equity | 10.16%2.81B | 9.16%2.76B | 6.53%2.68B | 6.48%2.59B | 8.27%2.56B | 11.90%2.53B | 15.62%2.51B | 17.76%2.43B | 21.84%2.36B | 21.72%2.26B |
Total liabilityies and equity | 6.63%3.52B | 3.39%3.42B | 0.93%3.36B | 0.98%3.29B | 1.58%3.3B | 8.91%3.31B | 11.24%3.32B | 9.76%3.26B | 13.31%3.25B | 10.40%3.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data