(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 33.56%462.89M | -26.54%448.36M | -40.06%307.76M | -39.91%422.89M | -39.45%346.58M | -52.87%610.31M | 64.41%513.41M | 64.94%703.7M | -29.38%572.4M | 183.01%1.29B |
Transactional financial assets | -5.43%1.02B | 35.80%886.3M | 37.27%921.51M | 71.58%1B | 40.68%1.08B | 455.01%652.65M | 172.29%671.29M | 294.61%585.08M | 538.74%766.49M | 487.96%117.59M |
Notes receivable and accounts receivable | 24.49%1.15B | 5.96%1.12B | 23.37%1.16B | 6.78%1.01B | -2.27%926.52M | 22.31%1.06B | 17.60%940.43M | 22.80%941.54M | 29.70%948.06M | 31.51%865.7M |
-Notes receivable | 247.80%244.28M | 0.66%229.83M | 325.25%208.81M | 13.42%108.49M | -38.54%70.24M | 28.90%228.33M | -69.01%49.1M | -24.31%95.65M | 11.79%114.28M | 63.58%177.14M |
-Accounts receivable | 6.17%909.14M | 7.42%892.17M | 6.74%951.38M | 6.03%896.88M | 2.70%856.28M | 20.62%830.52M | 39.00%891.33M | 32.10%845.89M | 32.61%833.78M | 25.20%688.56M |
Other receivables (including interest and dividends) | 11.90%29.65M | -3.49%27.86M | 243.28%28.42M | 312.38%28.89M | 225.03%26.5M | 601.03%28.87M | -19.89%8.28M | -5.03%7.01M | 16.21%8.15M | 22.18%4.12M |
-Other receivable | ---- | ---- | ---- | 312.38%28.89M | ---- | 601.03%28.87M | ---- | -5.03%7.01M | ---- | 22.18%4.12M |
Advance payment | 1,090.93%31.18M | 87.06%72.34M | -54.01%64.7M | 12.02%46.94M | -93.16%2.62M | 27.08%38.67M | 140.75%140.7M | -11.50%41.91M | 86.14%38.26M | 194.08%30.43M |
Inventories | 11.28%591.98M | 0.97%639.82M | -16.97%552.85M | -15.78%507.48M | -16.06%531.99M | 15.94%633.69M | 14.55%665.84M | 21.73%602.6M | 109.19%633.8M | 88.04%546.55M |
Receivable financing | -37.45%142.42M | 3.98%186.98M | -20.01%143.51M | -33.96%173.8M | 31.91%227.68M | -28.62%179.82M | -30.80%179.4M | -8.30%263.18M | -25.25%172.6M | 3.24%251.92M |
Other current assets | 77.12%44.22M | 5.06%29.23M | 5.88%21.48M | 19.13%15.3M | 83.92%24.96M | 65.19%27.82M | 15.86%20.29M | 10.87%12.84M | 507.95%13.57M | 164.20%16.84M |
Total current assets | 9.81%3.48B | 5.64%3.41B | 1.94%3.2B | 1.48%3.2B | 0.37%3.17B | 3.28%3.23B | 37.39%3.14B | 44.20%3.16B | 41.71%3.15B | 85.03%3.13B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%15M | 0.00%15M | --15M | --15M | --15M | --15M | ---- | ---- | ---- | ---- |
Long-term equity investment | --10.49M | --490K | -96.73%490K | -96.73%490K | ---- | --0 | --15M | --15M | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 13.41%1.45B | ---- | 23.09%1.49B | ---- | 15.51%1.28B | ---- | 55.82%1.21B |
Constru in process | ---- | ---- | ---- | -43.40%95.92M | ---- | 64.65%116.05M | ---- | 695.49%169.48M | ---- | 117.65%70.49M |
Intangible assets | -1.70%156.34M | -1.68%156.99M | -1.88%157.42M | -1.93%158.25M | -1.77%159.03M | -2.26%159.68M | -2.10%160.43M | -2.06%161.36M | 107.28%161.89M | 107.11%163.38M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -4.37%57.13M | -4.37%57.13M | --57.13M | --57.13M |
Long deferred expense | 0.45%45.73M | 9.54%44.32M | -4.18%41.3M | 2.27%42.97M | 8.13%45.52M | 19.26%40.46M | 143.27%43.1M | 249.52%42.02M | 282.82%42.1M | 180.98%33.93M |
Deferred tax assets | 343.52%2.2M | -29.68%1.15M | -93.90%917.03K | -93.56%969.18K | -96.05%495.06K | -86.87%1.64M | 144.01%15.04M | 95.16%15.04M | 95.72%12.54M | 94.53%12.47M |
Usufruct assets | -63.42%4.08M | -62.62%4.72M | -35.18%8.56M | -34.57%9.63M | -19.89%11.15M | -16.83%12.63M | 474.59%13.2M | 423.56%14.71M | 401.04%13.91M | -1.17%15.19M |
Other non current assets | -11.32%40.43M | -50.10%17.61M | -39.30%74.02M | -57.79%56.38M | -67.70%45.59M | -73.49%35.29M | 39.20%121.93M | 80.71%133.56M | 329.46%141.15M | 305.13%133.16M |
Total non current assets | 2.45%1.9B | 0.50%1.88B | -4.92%1.84B | -3.01%1.83B | 8.35%1.85B | 10.28%1.87B | 31.81%1.93B | 30.19%1.89B | 84.44%1.71B | 77.66%1.7B |
Total assets | 7.09%5.38B | 3.76%5.29B | -0.68%5.04B | -0.20%5.04B | 3.18%5.02B | 5.74%5.1B | 35.21%5.07B | 38.61%5.05B | 54.29%4.86B | 82.37%4.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --0 | -50.05%1M | ---- | ---- | -90.90%2M | -91.16%2M | 6.27%24.02M | 6.44%24.02M | -39.78%22M | 221.53%22.64M |
Transactional financial liabilities | --0 | --0 | --2.41M | --42.54K | --42.54K | --19.69K | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 1.04%679.83M | -18.03%739.35M | -12.85%715.51M | -29.13%620.63M | -19.68%672.85M | 1.25%901.96M | 18.09%820.96M | 25.34%875.68M | 77.16%837.7M | 59.15%890.79M |
-Notes payable | -68.80%52.57M | -54.80%101.39M | -49.17%128.93M | -53.84%142.33M | -49.57%168.48M | -19.84%224.33M | 26.90%253.66M | 71.27%308.35M | 128.94%334.05M | 106.13%279.85M |
-Accounts payable | 24.37%627.27M | -5.85%637.96M | 3.40%586.58M | -15.69%478.3M | 0.14%504.37M | 10.92%677.63M | 14.53%567.31M | 9.39%567.32M | 54.05%503.65M | 44.11%610.95M |
Contract liabilities | -71.86%3.43M | -16.45%8.75M | -72.92%6.5M | -49.46%7.96M | -57.45%12.18M | -12.25%10.47M | -50.54%23.99M | -7.27%15.74M | 3,111.23%28.63M | 966.02%11.93M |
Salaries payable | 4.94%74.96M | 17.83%88.47M | -12.77%53.7M | 9.36%78.22M | 7.11%71.43M | -3.50%75.08M | 2.10%61.56M | -8.68%71.52M | 20.32%66.68M | 74.33%77.8M |
Taxs payable | 76.43%27.36M | 142.69%25.35M | -6.25%18.25M | 64.02%23.52M | -37.79%15.51M | -36.48%10.45M | 130.28%19.46M | 30.07%14.34M | 191.52%24.93M | 105.70%16.45M |
Other payable (including interest and dividends) | -32.31%42.08M | -30.00%42.49M | -7.72%60.67M | 77.09%109.36M | -27.06%62.16M | -20.95%60.7M | -18.71%65.75M | -26.76%61.76M | 26.06%85.21M | 690.15%76.79M |
-Dividend payable | --2.33M | -18.79%2.33M | --4.27M | 1,757.66%53.39M | ---- | 52.44%2.87M | ---- | 52.44%2.87M | ---- | --1.89M |
-Other payable | ---- | ---- | ---- | -4.94%55.97M | ---- | -22.80%57.83M | ---- | -28.58%58.88M | ---- | 670.75%74.9M |
Non current liabilities due within one year | -99.27%2.36M | -96.36%13.44M | -52.35%163.31M | 697.07%456.97M | 477.64%325.53M | 555.54%369.43M | 93,780.56%342.74M | 3,054.04%57.33M | 2,911.38%56.35M | 1,294.50%56.35M |
Other current liabilities | -91.10%140.91K | -24.79%873.38K | -70.81%844.41K | -41.30%1.03M | -55.15%1.58M | -17.45%1.16M | -52.48%2.89M | -19.54%1.76M | 6,202.79%3.53M | 2,410.93%1.41M |
Total current liabilities | -28.64%830.16M | -35.74%919.72M | -24.99%1.02B | 15.65%1.3B | 3.40%1.16B | 24.01%1.43B | 47.59%1.36B | 22.52%1.12B | 74.76%1.13B | 81.96%1.15B |
Current liabilities | ||||||||||
Long term loan | 89.37%686.75M | 143.49%628.2M | 55.17%387.95M | -59.26%220M | 1.14%362.64M | -36.15%258M | -39.90%250.02M | 29.81%540M | 36.97%358.55M | 1,918.74%404.1M |
Bonds payable | 6.52%749.89M | 6.32%736.99M | 6.90%729.58M | 6.13%714.92M | 6.42%703.99M | 6.49%693.19M | --682.52M | --673.64M | --661.51M | --650.92M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.34%14.6M | ---- | -15.20%16.8M |
Deferred tax liabilities | 2.39%49.28M | -5.50%44.85M | -21.75%46.68M | -19.09%48.97M | -19.63%48.13M | -20.15%47.46M | 2.07%59.65M | 4.09%60.53M | 342.91%59.89M | 339.54%59.43M |
Long term deferred income | -14.27%101.15M | -13.89%105.34M | -14.12%109.07M | -13.60%113.38M | -13.21%117.99M | -13.04%122.33M | -14.73%127M | -14.67%131.22M | -14.30%135.95M | -13.94%140.68M |
Lease liabilities | -64.70%3.91M | -61.98%3.19M | -20.66%9.52M | 16.62%10.32M | -8.19%11.06M | -11.50%8.39M | 625.25%12M | 1,053.28%8.85M | 1,603.30%12.05M | -14.11%9.48M |
Total non current liabilities | 27.91%1.59B | 34.46%1.52B | 11.96%1.28B | -22.48%1.11B | -0.10%1.24B | -11.86%1.13B | 77.97%1.15B | 120.68%1.43B | 173.97%1.25B | 462.42%1.28B |
Total liabilities | 0.58%2.42B | -4.78%2.44B | -8.10%2.3B | -5.71%2.41B | 1.56%2.41B | 5.13%2.56B | 60.08%2.51B | 63.17%2.55B | 115.81%2.37B | 182.50%2.44B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%437.17M | 0.00%437.17M | 0.00%437.17M | 0.00%437.17M | 0.00%437.17M | 0.25%437.17M | 0.25%437.17M | 0.24%437.16M | 0.24%437.15M | 2.61%436.09M |
Other equity instruments | -0.00%136.8M | -0.00%136.8M | -0.00%136.8M | -0.02%136.8M | -0.03%136.8M | -0.03%136.8M | --136.81M | --136.83M | --136.84M | --136.84M |
Capital reserve funds | 0.56%919.99M | 0.81%918.83M | 1.38%918.69M | 1.73%916.77M | 2.07%914.85M | 3.41%911.46M | 4.30%906.17M | 4.88%901.21M | 5.47%896.29M | 10.21%881.37M |
Surplus reserve funds | 28.00%169.81M | 27.98%169.81M | 23.90%132.67M | 23.90%132.67M | 23.90%132.67M | 23.92%132.69M | 46.75%107.08M | 46.75%107.08M | 46.75%107.08M | 46.75%107.08M |
Retained profit | 33.10%1.22B | 32.61%1.11B | 22.41%1.04B | 19.91%933.9M | 14.46%913.15M | 19.96%836.79M | 27.52%848.8M | 38.49%778.8M | 44.93%797.82M | 46.00%697.58M |
Less:Treasury stock | -46.62%21.98M | -46.62%21.98M | -9.18%39.77M | -9.18%39.77M | -38.07%41.17M | -30.49%41.17M | -26.05%43.79M | -26.05%43.79M | 8.79%66.48M | --59.23M |
Other composite income | -365.25%-1.76M | -7,292.40%-59.75K | -423.80%-1.04M | -78.53%-160.89K | -663.85%-377.6K | -96.49%830.79 | -1,105.53%-198.03K | -587.38%-90.12K | 365.38%66.97K | -37.48%23.69K |
Specific reserves | 358.52%1.99M | 276.76%1.64M | --434.63K | --434.63K | --434.63K | --434.63K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 14.59%2.86B | 13.99%2.75B | 9.70%2.62B | 8.66%2.52B | 8.00%2.49B | 9.75%2.41B | 20.55%2.39B | 23.81%2.32B | 24.92%2.31B | 23.89%2.2B |
Minority interests | -18.57%97.03M | -18.97%101.37M | -36.28%110.77M | -36.42%113.78M | -35.98%119.16M | -33.38%125.1M | -13.73%173.83M | -13.26%178.96M | -9.96%186.13M | 2,578.90%187.79M |
Total shareholder equity | 13.08%2.95B | 12.37%2.85B | 6.58%2.73B | 5.43%2.63B | 4.72%2.61B | 6.36%2.54B | 17.39%2.57B | 20.13%2.5B | 21.41%2.49B | 33.94%2.39B |
Total liabilityies and equity | 7.09%5.38B | 3.76%5.29B | -0.68%5.04B | -0.20%5.04B | 3.18%5.02B | 5.74%5.1B | 35.21%5.07B | 38.61%5.05B | 54.29%4.86B | 82.37%4.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data