(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -6.96%2.55B | -15.49%2.44B | -29.29%2.09B | -6.41%3.06B | -19.08%2.74B | -12.57%2.89B | -4.51%2.96B | 8.62%3.27B | 21.54%3.39B | 17.02%3.31B |
Transactional financial assets | 42.36%2.35B | 47.34%2.41B | 14.33%2.08B | 4.64%1.53B | 5.93%1.65B | 0.72%1.64B | 51.03%1.82B | 33.50%1.47B | 35.98%1.56B | 106.36%1.62B |
Notes receivable and accounts receivable | 30.78%269.6M | 117.72%383.74M | 210.63%398.29M | 1.61%277M | -72.23%206.15M | -81.13%176.25M | -80.95%128.22M | -59.54%272.62M | 33.06%742.43M | 12.91%933.82M |
-Accounts receivable | 30.78%269.6M | 117.72%383.74M | 210.63%398.29M | 1.61%277M | -72.23%206.15M | -81.13%176.25M | -80.95%128.22M | -59.54%272.62M | 33.06%742.43M | 12.91%933.82M |
Other receivables (including interest and dividends) | -10.44%3.6M | -40.70%3.49M | -22.03%3.86M | -63.58%21.07M | -44.45%4.02M | -9.23%5.89M | -38.25%4.95M | 942.25%57.84M | 59.99%7.24M | 29.72%6.49M |
-Dividend receivable | ---- | ---- | ---- | -67.29%17.36M | ---- | ---- | ---- | --53.08M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -22.22%3.7M | ---- | -9.23%5.89M | ---- | -14.19%4.76M | ---- | 29.72%6.49M |
Advance payment | 20.62%59.37M | -10.87%40.98M | -24.39%36.31M | -13.40%42.58M | -13.09%49.22M | -25.98%45.98M | -50.02%48.02M | -27.42%49.16M | -44.76%56.63M | -11.57%62.12M |
Inventories | 35.34%932.04M | 32.66%860.51M | 28.53%858.85M | 2.28%749.46M | -5.96%688.68M | -0.41%648.65M | 16.10%668.23M | 26.75%732.72M | 30.66%732.29M | 31.99%651.33M |
Receivable financing | -37.02%18.56M | -87.72%1.63M | 542.30%17.9M | 121.51%11.42M | 3,040.73%29.47M | 1,474.78%13.32M | -93.89%2.79M | -63.70%5.16M | -97.28%938.47K | 214.63%845.61K |
Non-current assets due within one year | ---- | ---- | ---- | ---- | -27.84%201.33M | -27.16%201.36M | -26.47%201.34M | 90.91%312.8M | 458.01%279.01M | 155.16%276.44M |
Other current assets | -39.83%31.88M | -30.59%32.26M | -77.45%1.96M | -35.66%14.38M | 484.55%52.99M | 388.57%46.48M | -97.77%8.71M | -94.27%22.35M | -98.59%9.06M | -98.87%9.51M |
Total current assets | 10.50%6.22B | 9.03%6.18B | -6.03%5.49B | -7.73%5.71B | -16.98%5.62B | -17.56%5.66B | -8.26%5.84B | 3.12%6.19B | 15.11%6.77B | 15.28%6.87B |
Non Current assets | ||||||||||
Debt investment | --307.12M | --304.66M | --302.17M | ---- | ---- | ---- | ---- | ---- | -57.04%201.33M | -56.79%201.36M |
Other non-current financial assets | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | --30M | --30M | --30M | --30M |
Fixed assets | ---- | ---- | ---- | 9.53%1.8B | ---- | -3.39%1.65B | ---- | -2.48%1.65B | ---- | -1.99%1.7B |
Constru in process | ---- | ---- | ---- | 64.02%1.89B | ---- | 129.25%2B | ---- | 44.41%1.15B | ---- | 114.00%872.58M |
Construction materials | ---- | ---- | ---- | -0.53%2.32M | ---- | -0.30%2.33M | ---- | -0.50%2.33M | ---- | -1.81%2.33M |
Intangible assets | -5.27%271.28M | -5.25%278.08M | -4.42%280.51M | -1.61%283.35M | -1.13%286.38M | -0.85%293.48M | 10.32%293.47M | 16.09%287.99M | 16.03%289.66M | 23.89%295.99M |
Development expenditure | 7.26%818.63M | 10.99%813.11M | 12.19%795.57M | 21.06%788.78M | 22.36%763.2M | 27.07%732.56M | 33.00%709.16M | 20.04%651.58M | 18.96%623.72M | 8.63%576.5M |
Long deferred expense | -17.30%8.43M | -16.60%8.87M | -15.94%9.31M | -15.23%9.76M | -14.65%10.19M | -14.10%10.63M | -10.86%11.08M | -10.19%11.51M | -10.00%11.94M | -8.79%12.38M |
Deferred tax assets | 17.25%152.24M | 22.21%168.95M | 94.40%109.45M | 177.11%114.19M | 237.57%129.84M | 348.83%138.25M | 113.99%56.3M | 52.03%41.21M | 50.84%38.46M | 106.35%30.8M |
Usufruct assets | -58.73%4.48M | -45.43%6.59M | -31.23%9.16M | -29.76%9.95M | -27.81%10.84M | -25.28%12.08M | 4.58%13.32M | 4.01%14.17M | 2.11%15.02M | -18.76%16.17M |
Other non current assets | -55.34%37M | -34.67%49.99M | -77.30%93.03M | -79.02%81.12M | -73.21%82.84M | -68.16%76.51M | 49.75%409.8M | 98.16%386.6M | 18.17%309.24M | 78.46%240.33M |
Total non current assets | 10.73%5.5B | 12.07%5.54B | 17.03%5.34B | 18.68%5.02B | 20.01%4.97B | 24.11%4.94B | 17.21%4.56B | 10.14%4.23B | 10.10%4.14B | 11.63%3.98B |
Total assets | 10.61%11.72B | 10.45%11.72B | 4.08%10.83B | 2.99%10.73B | -2.94%10.6B | -2.27%10.61B | 1.40%10.4B | 5.86%10.42B | 13.16%10.92B | 13.92%10.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 24.20%107.43M | 136.15%105.54M | 54.32%89.74M | 94.58%97.86M | 155.94%86.5M | 18.42%44.69M | 91.62%58.16M | 48.33%50.29M | 88.73%33.8M | 111.86%37.74M |
-Accounts payable | 24.20%107.43M | 136.15%105.54M | 54.32%89.74M | 94.58%97.86M | 155.94%86.5M | 18.42%44.69M | 91.62%58.16M | 48.33%50.29M | 88.73%33.8M | 111.86%37.74M |
Contract liabilities | -40.91%32.64M | -22.21%52.99M | -58.20%47.6M | 30.19%58.27M | 74.70%55.24M | 86.32%68.13M | 115.49%113.87M | -21.94%44.76M | -50.39%31.62M | -46.58%36.56M |
Advance receipts | ---- | ---- | ---- | ---- | --251.99K | --603.56K | --1.1M | ---- | ---- | ---- |
Salaries payable | -1.78%151.94M | -1.59%139.76M | -10.14%142.07M | 37.41%155.1M | 10.61%154.69M | 4.51%142.02M | 26.72%158.11M | -8.70%112.87M | 62.15%139.85M | 28.80%135.89M |
Taxs payable | -19.31%10.21M | 17.33%16.91M | 62.02%22.1M | -12.94%15.53M | -79.24%12.65M | -88.89%14.41M | -63.47%13.64M | -61.97%17.83M | 22.11%60.93M | 94.31%129.69M |
Other payable (including interest and dividends) | -11.18%377.54M | -15.09%454.01M | 92.96%400.71M | 195.59%439.67M | 201.19%425.06M | 288.63%534.68M | -8.77%207.66M | -49.60%148.74M | 60.78%141.13M | -2.64%137.58M |
-Other payable | ---- | ---- | ---- | 195.59%439.67M | ---- | 288.63%534.68M | ---- | -33.13%148.74M | ---- | -2.64%137.58M |
Non current liabilities due within one year | -74.42%2.29M | -47.66%3.96M | 111.73%15.28M | 77.58%12.96M | 36.24%8.96M | -4.91%7.56M | 97.25%7.21M | 71.63%7.3M | 18.62%6.58M | -38.17%7.95M |
Other current liabilities | -17.55%297.87K | -70.56%275.58K | -74.01%158.36K | 37.90%231.41K | 149.90%361.26K | 713.09%936.18K | 87.63%609.35K | -70.75%167.81K | -55.37%144.57K | -87.87%115.14K |
Total current liabilities | -8.25%682.35M | -4.87%773.45M | 28.07%717.66M | 104.10%779.61M | 79.62%743.71M | 67.45%813.04M | 17.50%560.36M | -32.00%381.97M | 32.95%414.04M | 17.38%485.53M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | 4.91%11.27M | ---- | 20.34%12.27M | ---- | 652.77%10.74M | ---- | 503.45%10.2M |
Deferred tax liabilities | ---- | ---- | -34.97%11.45M | ---- | ---- | ---- | -53.77%17.6M | -8.24%31.11M | -38.18%27.16M | 13.74%36.15M |
Long term deferred income | -5.37%177.32M | -4.27%179.63M | -3.63%182.7M | 11.97%185.04M | 11.99%187.38M | 32.16%187.63M | 32.15%189.58M | 13.53%165.25M | 13.30%167.31M | 12.89%141.98M |
Lease liabilities | -51.54%3.91M | -34.58%5.45M | -39.06%8.18M | -35.64%8.53M | -38.16%8.07M | -31.55%8.33M | -2.45%13.42M | -8.93%13.25M | -12.34%13.04M | -24.55%12.17M |
Total non current liabilities | -5.73%195.01M | -4.40%199.07M | -5.99%216.94M | -7.04%204.83M | -4.96%206.87M | 3.86%208.24M | 17.54%230.76M | 12.75%220.35M | 4.68%217.67M | 14.33%200.49M |
Total liabilities | -7.70%877.36M | -4.77%972.52M | 18.14%934.59M | 63.44%984.44M | 50.48%950.58M | 48.87%1.02B | 17.51%791.12M | -20.45%602.32M | 21.63%631.72M | 16.47%686.02M |
Shareholders equity | ||||||||||
Paid-in capital | 5.04%594.16M | 5.04%594.16M | 0.73%565.65M | 0.73%565.65M | 0.73%565.65M | 0.73%565.65M | 0.00%561.54M | 0.00%561.54M | 0.00%561.54M | 0.00%561.54M |
Capital reserve funds | 30.31%3.35B | 30.74%3.35B | 4.35%2.6B | 4.00%2.59B | 3.75%2.57B | 3.51%2.56B | 0.74%2.49B | 0.53%2.49B | 0.31%2.48B | 0.10%2.48B |
Surplus reserve funds | 1.90%297.08M | 1.90%297.08M | 0.00%291.53M | 0.00%291.53M | 0.00%291.53M | 0.00%291.53M | 0.00%291.53M | 0.00%291.53M | 0.00%291.53M | 0.00%291.53M |
Retained profit | 6.07%6.66B | 5.37%6.57B | 3.85%6.5B | -1.66%6.37B | -9.66%6.28B | -8.89%6.23B | -0.01%6.26B | 12.39%6.48B | 19.84%6.95B | 21.88%6.84B |
Less:Treasury stock | 0.00%71.36M | 0.00%71.36M | --71.36M | --71.36M | --71.36M | --71.36M | ---- | ---- | ---- | ---- |
Other composite income | 59.82%3.71M | 10.90%3.82M | -16.03%4.31M | 823.06%5.23M | 161.74%2.32M | 200.06%3.44M | 245.92%5.13M | 115.11%566.78K | -99.96%-3.76M | -121.80%-3.44M |
Shareholders equity without minority interests | 12.41%10.84B | 12.07%10.74B | 2.93%9.89B | -0.72%9.74B | -6.22%9.65B | -5.72%9.59B | 0.27%9.61B | 8.05%9.82B | 12.68%10.29B | 13.75%10.17B |
Minority interests | 100.22%360.25 | 100.25%404.72 | -0.02%-162.55K | -0.02%-162.55K | -0.01%-162.56K | -0.01%-162.52K | -0.01%-162.52K | -0.01%-162.53K | -0.01%-162.54K | -0.13%-162.49K |
Total shareholder equity | 12.41%10.84B | 12.07%10.74B | 2.93%9.89B | -0.72%9.74B | -6.22%9.65B | -5.72%9.59B | 0.27%9.61B | 8.05%9.82B | 12.68%10.29B | 13.75%10.17B |
Total liabilityies and equity | 10.61%11.72B | 10.45%11.72B | 4.08%10.83B | 2.99%10.73B | -2.94%10.6B | -2.27%10.61B | 1.40%10.4B | 5.86%10.42B | 13.16%10.92B | 13.92%10.85B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data