(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -46.94%317.62M | 21.03%244.33M | --171.12M | -5.41%275.87M | --598.58M | 50.58%201.88M | 163.20%291.66M | -21.03%134.07M | --110.81M | 85.35%169.78M |
Transactional financial assets | ---- | 251.85%70.37M | --80M | 16.67%70M | --30M | -71.43%20M | --60M | 75.00%70M | ---- | --40M |
Notes receivable and accounts receivable | -19.12%403.1M | 13.89%388.03M | --423.67M | 24.99%402.9M | --498.4M | 6.90%340.69M | 21.25%322.34M | 23.24%318.7M | --265.84M | 53.21%258.61M |
-Notes receivable | --3.18M | --8.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -19.76%399.92M | 11.46%379.74M | --423.67M | 24.99%402.9M | --498.4M | 6.90%340.69M | 21.25%322.34M | 23.24%318.7M | --265.84M | 53.21%258.61M |
Other receivables (including interest and dividends) | -31.94%26.18M | -41.58%18.52M | --19.8M | -24.20%23.02M | --38.46M | -16.61%31.7M | -20.01%30.37M | -0.89%38.01M | --37.97M | 40.57%38.35M |
-Other receivable | ---- | ---- | ---- | -24.20%23.02M | ---- | -16.61%31.7M | --30.37M | -0.89%38.01M | ---- | 40.57%38.35M |
Advance payment | 109.81%41.13M | 31.66%19.82M | --19.26M | -23.25%16.4M | --19.6M | -37.63%15.05M | 148.09%21.36M | 164.15%24.13M | --8.61M | 73.26%9.14M |
Inventories | 74.82%331.54M | 20.01%342.14M | --262.07M | -14.70%312.88M | --189.64M | 15.28%285.09M | 81.24%366.81M | 134.59%247.29M | --202.39M | 32.78%105.42M |
Receivable financing | 157.71%29.31M | 126.98%41.97M | --16.74M | -67.64%11.94M | --11.38M | -61.29%18.49M | -43.28%36.92M | -28.23%47.77M | --65.08M | 46.41%66.56M |
Other current assets | -62.64%20.34M | -77.75%12.84M | --61.06M | 35.07%62.3M | --54.43M | -20.78%57.71M | 35.61%46.13M | 375.88%72.85M | --34.01M | -68.00%15.31M |
Total current assets | -18.83%1.17B | 17.25%1.14B | --1.05B | -0.02%1.18B | --1.44B | 1.87%970.61M | 62.21%1.18B | 35.51%952.82M | --724.72M | 51.01%703.16M |
Non Current assets | ||||||||||
Other non-current financial assets | --7.5M | --7.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | --1.19M | ---- | --2.76M | --2.79M | --2.86M | ---- | ---- | ---- |
Long-term equity investment | --57.33M | --7.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 14.56%939.19M | ---- | 10.93%905.22M | --819.83M | 87.16%816.06M | ---- | 22.80%436.03M |
Constru in process | ---- | ---- | ---- | 42.41%657.19M | ---- | 155.66%609.52M | --461.49M | 14.67%238.41M | ---- | 74.61%207.92M |
Construction materials | ---- | ---- | ---- | -12.04%82.08M | ---- | -18.56%82.76M | --93.31M | 115.26%101.62M | ---- | 26.58%47.21M |
Intangible assets | 14.11%123M | 14.26%123.96M | --119.86M | 11.05%120.11M | --107.79M | 8.02%108.48M | 17.66%108.17M | 30.61%100.43M | --91.93M | -0.73%76.89M |
Goodwill | --10.81M | --10.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -16.86%23.82M | -31.02%20.75M | --25.04M | -10.50%25.68M | --28.65M | 15.77%30.07M | 51.87%28.69M | 176.97%25.98M | --18.89M | 123.23%9.38M |
Deferred tax assets | 17.86%52.85M | 13.57%49.37M | --46.11M | 15.40%46.99M | --44.84M | 77.77%43.47M | 185.56%40.72M | 144.25%24.45M | --14.26M | 47.60%10.01M |
Usufruct assets | -55.70%3.52M | -45.54%3.92M | --4.2M | -5.52%7.26M | --7.94M | -18.41%7.2M | -23.68%7.68M | --8.83M | --10.06M | ---- |
Other non current assets | -3.94%30.47M | -16.44%32.63M | --38.27M | -24.41%32.04M | --31.72M | -3.49%39.04M | 59.93%42.39M | 46.85%40.45M | --26.5M | 223.94%27.55M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- |
Total non current assets | 17.63%2.19B | 14.22%2.09B | --1.97B | 19.03%1.91B | --1.86B | 34.83%1.83B | 48.00%1.61B | 66.41%1.36B | --1.08B | 33.96%814.99M |
Total assets | 1.73%3.36B | 15.27%3.23B | --3.02B | 10.97%3.09B | --3.3B | 21.23%2.8B | 53.70%2.78B | 52.10%2.31B | --1.81B | 41.35%1.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.14%771.01M | 39.88%696.76M | --635.37M | 22.67%664.23M | --554.14M | 46.04%498.12M | 311.14%541.48M | 586.69%341.08M | --131.7M | -57.55%49.67M |
Notes payable and accounts payable | 7.21%237.13M | -1.60%258.49M | --213.46M | -28.77%208.74M | --221.18M | 31.69%262.7M | 108.41%293.06M | 84.97%199.48M | --140.62M | 26.77%107.85M |
-Notes payable | 198.27%76.06M | 0.21%59.56M | --60.6M | -31.90%55.5M | --25.5M | 114.58%59.44M | 780.03%81.5M | 23.92%27.7M | --9.26M | 4.02%22.35M |
-Accounts payable | -17.69%161.07M | -2.13%198.93M | --152.86M | -27.57%153.24M | --195.68M | 18.32%203.26M | 61.06%211.56M | 100.94%171.78M | --131.36M | 34.46%85.49M |
Contract liabilities | 70.88%5.35M | 71.39%5.4M | --3.15M | -45.93%4.6M | --3.13M | -77.10%3.15M | -33.47%8.51M | 39.46%13.76M | --12.79M | --9.86M |
Advance receipts | --30.64K | --53.62K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -42.86%11.47M | -42.69%23.83M | --14.88M | -32.00%15.51M | --20.08M | 6.23%41.59M | 15.02%22.8M | 44.76%39.15M | --19.83M | -6.78%27.05M |
Taxs payable | -35.46%11.18M | -42.82%14.74M | --14.52M | -82.04%6.19M | --17.32M | -29.62%25.77M | 51.61%34.49M | 62.34%36.62M | --22.75M | 48.12%22.56M |
Other payable (including interest and dividends) | -21.50%15.35M | -16.88%17.41M | --18.81M | -17.89%21.75M | --19.56M | -16.57%20.95M | 11.85%26.49M | 42.99%25.11M | --23.68M | 5.08%17.56M |
-Other payable | ---- | ---- | ---- | -17.89%21.75M | ---- | -16.57%20.95M | --26.49M | 42.99%25.11M | ---- | 5.08%17.56M |
Non current liabilities due within one year | -30.56%51.63M | -77.28%16.73M | --16.36M | 4.09%33.98M | --74.35M | 322.69%73.65M | -7.14%32.64M | -60.88%17.42M | --35.15M | 15.88%44.53M |
Other current liabilities | -58.90%482.69K | -59.89%734.68K | --627.74K | -41.15%1.62M | --1.17M | -16.63%1.83M | 46.06%2.75M | -32.84%2.2M | --1.88M | 104.60%3.27M |
Total current liabilities | 21.15%1.1B | 11.47%1.03B | --917.17M | -0.58%956.62M | --910.93M | 37.48%927.76M | 147.74%962.23M | 139.00%674.82M | --388.4M | -10.08%282.35M |
Current liabilities | ||||||||||
Long term loan | -50.36%114.54M | -72.97%59.6M | --10M | -77.85%55.49M | --230.73M | -4.13%220.5M | 55.01%250.5M | 889.53%230M | --161.6M | --23.24M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.71%14.74M |
Estimate liabilities | -44.33%1.55M | -45.43%1.4M | --2.45M | 22.93%2.88M | --2.79M | 28.45%2.56M | 50.98%2.35M | 52.29%1.99M | --1.55M | 25.02%1.31M |
Deferred tax liabilities | -95.41%131.15K | -94.53%151.13K | ---- | ---- | --2.86M | 120.13%2.76M | ---- | --1.25M | ---- | ---- |
Long term deferred income | 40.06%16.33M | 40.31%16.7M | --16.06M | 32.13%16.37M | --11.66M | -7.60%11.9M | 9.86%12.39M | 23.96%12.88M | --11.28M | 34.70%10.39M |
Lease liabilities | -48.25%1.52M | -41.37%2.16M | --2.3M | -37.88%3.13M | --2.94M | -39.34%3.69M | -28.52%5.04M | --6.07M | --7.05M | ---- |
Other non current liabilities | --16.93M | --16.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Adjustment items of non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- |
Total non current liabilities | -39.84%151M | -59.90%96.8M | --30.81M | -71.19%77.87M | --250.97M | -4.28%241.41M | 48.93%270.27M | 407.61%252.2M | --181.48M | 58.54%49.68M |
Total liabilities | 7.98%1.25B | -3.27%1.13B | --947.99M | -16.07%1.03B | --1.16B | 26.12%1.17B | 116.27%1.23B | 179.20%927.02M | --569.88M | -3.85%332.03M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%418.97M | 11.11%418.97M | --418.97M | 11.11%418.97M | --418.97M | 0.00%377.07M | -0.00%377.07M | 0.00%377.07M | --377.07M | 126.45%377.07M |
Capital reserve funds | 0.03%995.66M | 74.39%995.66M | --995.66M | 74.39%995.66M | --995.37M | 0.00%570.93M | 0.00%570.93M | 0.00%570.93M | --570.93M | 35.02%570.93M |
Surplus reserve funds | 13.88%70.67M | 13.88%70.67M | --62.06M | 9.35%62.06M | --62.06M | 35.33%62.06M | 62.02%56.75M | 58.79%45.86M | --35.03M | 98.58%28.88M |
Retained profit | -7.73%612.44M | -2.80%601.52M | --593.22M | 5.16%571.22M | --663.72M | 59.21%618.83M | 111.82%543.17M | 85.76%388.7M | --256.42M | 67.66%209.24M |
Other composite income | -473.73%-247.34K | 24.38%-258.64K | ---107.9K | 81.46%-146.21K | ---43.11K | 33.36%-342.04K | -895.56%-788.49K | -11,297.89%-513.29K | ---79.2K | ---4.5K |
Specific reserves | 119.11%5.92M | 253.90%5.18M | --4.9M | 226.57%3.59M | --2.7M | --1.46M | --1.1M | ---- | ---- | ---- |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- |
Shareholders equity without minority interests | -1.84%2.1B | 28.33%2.09B | --2.07B | 32.50%2.05B | --2.14B | 17.94%1.63B | 24.92%1.55B | 16.52%1.38B | --1.24B | 62.77%1.19B |
Minority interests | --3.93M | --3.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -1.65%2.11B | 28.57%2.1B | --2.07B | 32.50%2.05B | --2.14B | 17.94%1.63B | 24.92%1.55B | 16.52%1.38B | --1.24B | 62.77%1.19B |
Total liabilityies and equity | 1.73%3.36B | 15.27%3.23B | --3.02B | 10.97%3.09B | --3.3B | 21.23%2.8B | 53.70%2.78B | 52.10%2.31B | --1.81B | 41.35%1.52B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data