CN Stock MarketDetailed Quotes

603043 Guangzhou Restaurant Group

Watchlist
  • 18.45
  • +0.23+1.26%
Market Closed May 9 15:00 CST
10.49BMarket Cap19.00P/E (TTM)

Guangzhou Restaurant Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
10.04%1.01B
19.17%4.9B
16.03%3.88B
21.77%1.73B
23.09%919.95M
5.72%4.11B
10.74%3.34B
15.54%1.42B
11.51%747.39M
18.33%3.89B
Operating revenue
10.04%1.01B
19.17%4.9B
16.03%3.88B
21.77%1.73B
23.09%919.95M
5.72%4.11B
10.74%3.34B
15.54%1.42B
11.51%747.39M
18.33%3.89B
Other operating revenue
----
10.20%42.77M
----
-20.29%18.02M
----
-10.14%38.81M
----
18.86%22.61M
----
18.29%43.19M
Total operating cost
10.58%911.9M
19.58%4.24B
17.09%3.23B
19.48%1.62B
21.34%824.66M
9.05%3.54B
11.35%2.76B
14.15%1.36B
10.68%679.62M
18.78%3.25B
Operating cost
14.24%710.56M
19.19%3.15B
17.78%2.46B
19.31%1.23B
19.41%621.97M
9.45%2.65B
12.36%2.09B
13.44%1.03B
9.45%520.88M
21.25%2.42B
Operating tax surcharges
36.20%5.59M
9.99%42.27M
-0.86%33.67M
-8.27%9.47M
-23.62%4.1M
10.46%38.43M
12.70%33.97M
6.68%10.33M
17.11%5.37M
23.16%34.79M
Operating expense
6.19%99.16M
14.52%505.76M
18.78%366.97M
22.06%192.33M
31.63%93.39M
21.71%441.62M
17.48%308.96M
28.28%157.58M
20.46%70.94M
19.58%362.85M
Administration expense
1.58%85.3M
22.47%465.62M
11.74%315.64M
17.81%169.26M
21.87%83.97M
0.25%380.18M
-1.31%282.47M
12.35%143.67M
9.56%68.9M
8.80%379.23M
Financial expense
-233.74%-7.06M
60.78%-18.93M
22.69%-14.3M
47.45%-9.04M
287.85%5.28M
-100.76%-48.26M
-1.61%-18.5M
-171.28%-17.2M
-13.92%-2.81M
-40.25%-24.04M
-Interest expense (Financial expense)
-37.12%7.8M
89.48%46.38M
58.19%33.83M
101.47%23.79M
111.54%12.4M
21.13%24.48M
18.56%21.38M
27.51%11.81M
46.32%5.86M
2,841.01%20.21M
-Interest Income (Financial expense)
-108.62%-15.71M
9.72%-68.14M
-22.21%-50.05M
-13.37%-33.75M
20.12%-7.53M
-61.11%-75.47M
-10.25%-40.95M
-75.78%-29.77M
-30.87%-9.43M
-130.77%-46.84M
Research and development
15.02%18.34M
3.83%87.01M
7.58%66.07M
-4.76%33.36M
-2.35%15.95M
8.20%83.8M
9.53%61.41M
21.25%35.03M
14.69%16.33M
0.08%77.45M
Credit Impairment Loss
-27.29%-3.54M
-335.00%-14.54M
-48.01%-32.09M
116.23%372.41K
12.08%-2.78M
-26.12%-3.34M
14.53%-21.68M
8.22%-2.29M
-704.54%-3.16M
47.75%-2.65M
Asset Impairment Loss
----
----
----
----
----
----
----
----
----
---18.52M
Other net revenue
48.72%1.49M
-22.53%54.14M
-32.72%-6M
177.26%9.71M
152.01%999.74K
77.60%69.88M
46.54%-4.52M
31.05%3.5M
-178.42%-1.92M
53.18%39.35M
Fair value change income
----
-83.71%6.27M
580.38%4.48M
--1.72M
----
100.75%38.53M
--657.84K
----
----
818.97%19.19M
Invest income
12.70%-247.82K
176.80%8.66M
89.56%2.61M
65.01%-558.84K
25.62%-283.88K
-80.29%3.13M
-77.29%1.38M
-189.97%-1.6M
42.67%-381.68K
136.73%15.87M
-Including: Investment income associates
12.70%-247.82K
157.74%2.86M
172.76%1.96M
65.04%-558.84K
25.88%-283.88K
-59.85%1.11M
-43.57%719.21K
-22.06%-1.6M
42.48%-382.98K
121.14%2.76M
Asset deal income
22,188.36%814.76K
141.79%844.92K
-82.46%37.19K
-65.44%35.26K
--3.66K
-5,268.47%-2.02M
116.36%212.09K
144.72%102.05K
----
177.56%39.11K
Other revenue
9.83%4.46M
57.49%52.9M
27.18%18.97M
11.64%8.14M
150.13%4.06M
32.14%33.59M
38.77%14.92M
148.15%7.29M
25.18%1.62M
15.44%25.42M
Operating profit
5.87%101.94M
12.30%718.18M
10.82%636.99M
75.98%118.51M
46.23%96.29M
-6.03%639.52M
8.80%574.77M
54.38%67.34M
12.34%65.84M
17.73%680.59M
Add:Non operating Income
-49.35%586.49K
-75.24%1.73M
-16.11%1.73M
-4.68%1.49M
67.03%1.16M
55.74%7M
-44.75%2.06M
-44.29%1.56M
44.87%693.22K
209.61%4.5M
Less:Non operating expense
11.05%514.8K
0.34%2.48M
-3.56%1.93M
-6.15%1.39M
1,638.80%463.56K
8.87%2.47M
-9.80%2M
133.38%1.48M
-92.17%26.66K
-83.67%2.27M
Total profit
5.19%102.01M
11.39%717.43M
10.78%636.79M
75.92%118.61M
45.81%96.98M
-5.68%644.06M
8.50%574.83M
47.24%67.43M
13.21%66.51M
20.71%682.82M
Less:Income tax cost
17.88%21.39M
24.50%134.23M
17.84%118.53M
65.55%22.1M
36.75%18.15M
-8.58%107.82M
29.44%100.58M
39.35%13.35M
19.09%13.27M
16.28%117.93M
Net profit
2.27%80.62M
8.76%583.2M
9.28%518.26M
78.48%96.52M
48.07%78.84M
-5.07%536.24M
4.90%474.25M
49.32%54.08M
11.83%53.24M
21.68%564.89M
Net profit from continuing operation
2.27%80.62M
8.76%583.2M
9.28%518.26M
78.48%96.52M
48.07%78.84M
-5.07%536.24M
4.90%474.25M
49.32%54.08M
11.83%53.24M
21.68%564.89M
Less:Minority Profit
2.62%9.84M
151.70%32.72M
570.38%26.63M
4,448.62%16.47M
1,212.64%9.59M
79.25%13M
-52.98%3.97M
69.84%-378.7K
2,324.99%730.57K
1,035.73%7.25M
Net profit of parent company owners
2.22%70.78M
5.21%550.48M
4.54%491.63M
47.00%80.05M
31.87%69.25M
-6.17%523.24M
6.00%470.27M
45.33%54.46M
10.36%52.51M
20.28%557.63M
Earning per share
Basic earning per share
2.13%0.1244
4.88%0.9679
4.21%0.8645
46.51%0.1408
31.25%0.1218
-6.39%0.9229
5.76%0.8296
44.95%0.0961
-21.22%0.0928
-14.08%0.9859
Other composite income
101.62%22.91K
-3.39%-1.41M
Other composite income of parent company owners
----
----
----
----
----
101.62%22.91K
----
----
----
-3.39%-1.41M
Total composite income
2.27%80.62M
8.75%583.2M
9.28%518.26M
78.48%96.52M
48.07%78.84M
-4.83%536.26M
4.90%474.25M
49.32%54.08M
11.83%53.24M
21.73%563.47M
Total composite income of parent company owners
2.22%70.78M
5.20%550.48M
4.54%491.63M
47.00%80.05M
31.87%69.25M
-5.93%523.26M
6.00%470.27M
45.33%54.46M
10.36%52.51M
20.33%556.22M
Total composite income of minority owners
2.62%9.84M
151.70%32.72M
570.38%26.63M
4,448.62%16.47M
1,212.64%9.59M
79.25%13M
-52.98%3.97M
69.84%-378.7K
2,324.99%730.57K
1,035.73%7.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 10.04%1.01B19.17%4.9B16.03%3.88B21.77%1.73B23.09%919.95M5.72%4.11B10.74%3.34B15.54%1.42B11.51%747.39M18.33%3.89B
Operating revenue 10.04%1.01B19.17%4.9B16.03%3.88B21.77%1.73B23.09%919.95M5.72%4.11B10.74%3.34B15.54%1.42B11.51%747.39M18.33%3.89B
Other operating revenue ----10.20%42.77M-----20.29%18.02M-----10.14%38.81M----18.86%22.61M----18.29%43.19M
Total operating cost 10.58%911.9M19.58%4.24B17.09%3.23B19.48%1.62B21.34%824.66M9.05%3.54B11.35%2.76B14.15%1.36B10.68%679.62M18.78%3.25B
Operating cost 14.24%710.56M19.19%3.15B17.78%2.46B19.31%1.23B19.41%621.97M9.45%2.65B12.36%2.09B13.44%1.03B9.45%520.88M21.25%2.42B
Operating tax surcharges 36.20%5.59M9.99%42.27M-0.86%33.67M-8.27%9.47M-23.62%4.1M10.46%38.43M12.70%33.97M6.68%10.33M17.11%5.37M23.16%34.79M
Operating expense 6.19%99.16M14.52%505.76M18.78%366.97M22.06%192.33M31.63%93.39M21.71%441.62M17.48%308.96M28.28%157.58M20.46%70.94M19.58%362.85M
Administration expense 1.58%85.3M22.47%465.62M11.74%315.64M17.81%169.26M21.87%83.97M0.25%380.18M-1.31%282.47M12.35%143.67M9.56%68.9M8.80%379.23M
Financial expense -233.74%-7.06M60.78%-18.93M22.69%-14.3M47.45%-9.04M287.85%5.28M-100.76%-48.26M-1.61%-18.5M-171.28%-17.2M-13.92%-2.81M-40.25%-24.04M
-Interest expense (Financial expense) -37.12%7.8M89.48%46.38M58.19%33.83M101.47%23.79M111.54%12.4M21.13%24.48M18.56%21.38M27.51%11.81M46.32%5.86M2,841.01%20.21M
-Interest Income (Financial expense) -108.62%-15.71M9.72%-68.14M-22.21%-50.05M-13.37%-33.75M20.12%-7.53M-61.11%-75.47M-10.25%-40.95M-75.78%-29.77M-30.87%-9.43M-130.77%-46.84M
Research and development 15.02%18.34M3.83%87.01M7.58%66.07M-4.76%33.36M-2.35%15.95M8.20%83.8M9.53%61.41M21.25%35.03M14.69%16.33M0.08%77.45M
Credit Impairment Loss -27.29%-3.54M-335.00%-14.54M-48.01%-32.09M116.23%372.41K12.08%-2.78M-26.12%-3.34M14.53%-21.68M8.22%-2.29M-704.54%-3.16M47.75%-2.65M
Asset Impairment Loss ---------------------------------------18.52M
Other net revenue 48.72%1.49M-22.53%54.14M-32.72%-6M177.26%9.71M152.01%999.74K77.60%69.88M46.54%-4.52M31.05%3.5M-178.42%-1.92M53.18%39.35M
Fair value change income -----83.71%6.27M580.38%4.48M--1.72M----100.75%38.53M--657.84K--------818.97%19.19M
Invest income 12.70%-247.82K176.80%8.66M89.56%2.61M65.01%-558.84K25.62%-283.88K-80.29%3.13M-77.29%1.38M-189.97%-1.6M42.67%-381.68K136.73%15.87M
-Including: Investment income associates 12.70%-247.82K157.74%2.86M172.76%1.96M65.04%-558.84K25.88%-283.88K-59.85%1.11M-43.57%719.21K-22.06%-1.6M42.48%-382.98K121.14%2.76M
Asset deal income 22,188.36%814.76K141.79%844.92K-82.46%37.19K-65.44%35.26K--3.66K-5,268.47%-2.02M116.36%212.09K144.72%102.05K----177.56%39.11K
Other revenue 9.83%4.46M57.49%52.9M27.18%18.97M11.64%8.14M150.13%4.06M32.14%33.59M38.77%14.92M148.15%7.29M25.18%1.62M15.44%25.42M
Operating profit 5.87%101.94M12.30%718.18M10.82%636.99M75.98%118.51M46.23%96.29M-6.03%639.52M8.80%574.77M54.38%67.34M12.34%65.84M17.73%680.59M
Add:Non operating Income -49.35%586.49K-75.24%1.73M-16.11%1.73M-4.68%1.49M67.03%1.16M55.74%7M-44.75%2.06M-44.29%1.56M44.87%693.22K209.61%4.5M
Less:Non operating expense 11.05%514.8K0.34%2.48M-3.56%1.93M-6.15%1.39M1,638.80%463.56K8.87%2.47M-9.80%2M133.38%1.48M-92.17%26.66K-83.67%2.27M
Total profit 5.19%102.01M11.39%717.43M10.78%636.79M75.92%118.61M45.81%96.98M-5.68%644.06M8.50%574.83M47.24%67.43M13.21%66.51M20.71%682.82M
Less:Income tax cost 17.88%21.39M24.50%134.23M17.84%118.53M65.55%22.1M36.75%18.15M-8.58%107.82M29.44%100.58M39.35%13.35M19.09%13.27M16.28%117.93M
Net profit 2.27%80.62M8.76%583.2M9.28%518.26M78.48%96.52M48.07%78.84M-5.07%536.24M4.90%474.25M49.32%54.08M11.83%53.24M21.68%564.89M
Net profit from continuing operation 2.27%80.62M8.76%583.2M9.28%518.26M78.48%96.52M48.07%78.84M-5.07%536.24M4.90%474.25M49.32%54.08M11.83%53.24M21.68%564.89M
Less:Minority Profit 2.62%9.84M151.70%32.72M570.38%26.63M4,448.62%16.47M1,212.64%9.59M79.25%13M-52.98%3.97M69.84%-378.7K2,324.99%730.57K1,035.73%7.25M
Net profit of parent company owners 2.22%70.78M5.21%550.48M4.54%491.63M47.00%80.05M31.87%69.25M-6.17%523.24M6.00%470.27M45.33%54.46M10.36%52.51M20.28%557.63M
Earning per share
Basic earning per share 2.13%0.12444.88%0.96794.21%0.864546.51%0.140831.25%0.1218-6.39%0.92295.76%0.829644.95%0.0961-21.22%0.0928-14.08%0.9859
Other composite income 101.62%22.91K-3.39%-1.41M
Other composite income of parent company owners --------------------101.62%22.91K-------------3.39%-1.41M
Total composite income 2.27%80.62M8.75%583.2M9.28%518.26M78.48%96.52M48.07%78.84M-4.83%536.26M4.90%474.25M49.32%54.08M11.83%53.24M21.73%563.47M
Total composite income of parent company owners 2.22%70.78M5.20%550.48M4.54%491.63M47.00%80.05M31.87%69.25M-5.93%523.26M6.00%470.27M45.33%54.46M10.36%52.51M20.33%556.22M
Total composite income of minority owners 2.62%9.84M151.70%32.72M570.38%26.63M4,448.62%16.47M1,212.64%9.59M79.25%13M-52.98%3.97M69.84%-378.7K2,324.99%730.57K1,035.73%7.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg