CN Stock MarketDetailed Quotes

601727 Shanghai Electric Group

Watchlist
  • 4.31
  • -0.23-5.07%
Market Closed Apr 30 15:00 CST
67.15BMarket Cap-1436666P/E (TTM)

Shanghai Electric Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
19.46%34.19B
14.50%30.16B
4.16%30.52B
7.45%29.04B
2.32%28.62B
3.89%26.34B
1.51%29.31B
-6.47%27.02B
-8.66%27.97B
4.60%25.36B
Transactional financial assets
-7.97%7.39B
-2.16%7.49B
4.35%7.67B
-0.93%7.67B
5.48%8.03B
0.71%7.66B
0.47%7.35B
5.38%7.74B
-7.49%7.62B
2.91%7.6B
Notes receivable and accounts receivable
-7.65%41.48B
-0.14%44.47B
-1.08%45.69B
5.37%46.18B
4.71%44.91B
7.99%44.54B
5.09%46.19B
-6.50%43.83B
3.35%42.89B
-0.09%41.24B
-Notes receivable
-23.01%3.99B
-36.15%4B
-37.22%4.07B
-23.38%4.95B
-26.36%5.19B
-19.89%6.26B
1.63%6.48B
-31.51%6.46B
-20.26%7.04B
-7.86%7.81B
-Accounts receivable
-5.64%37.49B
5.74%40.48B
4.82%41.63B
10.34%41.24B
10.82%39.73B
14.51%38.28B
5.68%39.71B
-0.21%37.37B
9.73%35.85B
1.92%33.43B
Other receivables (including interest and dividends)
4.53%6.11B
-2.80%5.98B
-38.41%6.01B
-39.89%5.94B
-33.94%5.84B
-29.32%6.16B
-25.99%9.76B
-0.76%9.88B
-2.63%8.85B
-2.52%8.71B
-Dividend receivable
116.68%71.71M
-28.51%68.78M
-91.10%13.2M
-61.44%53.09M
21.39%33.1M
-10.34%96.21M
-91.93%148.28M
-8.81%137.67M
-72.52%27.26M
8.14%107.3M
-Accrued interest receivable
39.54%162.21M
--142.95M
20.76%121.46M
-54.92%44.78M
66.10%116.24M
----
-15.14%100.58M
-60.62%99.34M
-13.18%69.98M
59.53%139.25M
-Other receivable
3.17%5.88B
-4.75%5.77B
-38.22%5.88B
-39.43%5.84B
-34.91%5.7B
-28.40%6.06B
-15.31%9.51B
0.95%9.64B
-1.76%8.75B
-3.26%8.46B
Contractual assets
1.31%20.57B
0.51%21.91B
-36.09%21.01B
-34.83%21.87B
-39.59%20.3B
-30.11%21.8B
-4.14%32.87B
4.35%33.56B
12.50%33.61B
6.99%31.19B
Advance payment
-2.34%10.85B
-7.45%9.51B
-29.29%10.97B
-26.09%10.53B
-28.82%11.11B
-23.44%10.28B
-10.56%15.51B
-25.46%14.25B
-25.49%15.61B
-25.66%13.42B
Inventories
0.60%35.86B
5.03%32.42B
-0.15%36.26B
1.58%34.02B
7.73%35.65B
-6.11%30.87B
-0.44%36.31B
-2.48%33.49B
-5.36%33.09B
9.65%32.88B
Receivable financing
-30.56%986.58M
-35.65%1.35B
45.17%1.22B
19.50%1.34B
26.22%1.42B
83.82%2.11B
-86.59%839.43M
-84.47%1.12B
-88.86%1.13B
-89.50%1.15B
Assets held for sale
----
----
----
----
----
----
----
----
----
-87.54%43.71M
Non-current assets due within one year
-33.70%1.91B
-30.83%1.98B
-26.15%1.99B
-31.92%1.93B
3.46%2.88B
1.31%2.86B
-16.73%2.7B
-18.97%2.83B
-13.69%2.78B
-16.04%2.82B
Other current assets
-32.29%15.24B
-23.75%17.32B
79.75%19.8B
116.32%23.09B
83.98%22.5B
41.07%22.72B
7.02%11.02B
-11.64%10.67B
-23.57%12.23B
-7.85%16.11B
Total current assets
-5.91%185.96B
-4.64%191.83B
-7.91%197.34B
-3.76%199.1B
-2.67%197.63B
-4.11%201.15B
-3.85%214.28B
-6.67%206.88B
-9.65%203.04B
-7.97%209.78B
Non Current assets
Debt investment
-0.15%153.59M
-0.19%152.57M
-0.19%153.7M
--152.67M
--153.82M
--152.86M
-65.78%154M
----
----
----
Other debt investment
--57.38M
----
----
----
----
----
----
----
----
-80.51%81.87M
Other non-current financial assets
-6.60%7.08B
0.97%7.34B
7.17%7.58B
6.37%7.96B
7.56%7.58B
4.33%7.27B
9.73%7.07B
13.11%7.49B
18.41%7.04B
25.36%6.97B
Investment real estate
-10.13%573.65M
-7.78%608.8M
-19.90%605.93M
-19.38%625.93M
-20.50%638.34M
-19.78%660.17M
-9.59%756.51M
-9.49%776.4M
-8.55%802.99M
-8.58%822.98M
Long-term equity investment
-2.53%11.07B
-1.63%11B
5.47%11.3B
5.09%11.28B
-2.59%11.36B
-1.91%11.18B
-14.15%10.72B
-23.73%10.73B
-16.96%11.66B
-16.86%11.4B
Long term receivable account
-4.74%3.08B
-7.86%3.07B
-34.04%2.51B
-19.12%3.06B
-23.03%3.23B
-21.83%3.33B
-26.07%3.81B
-27.15%3.78B
-26.43%4.19B
-28.07%4.26B
Fixed assets
----
----
----
-0.75%20.04B
----
1.98%20.28B
----
8.40%20.19B
----
13.41%19.89B
Constru in process
----
----
----
-3.25%4.26B
----
-31.77%3.43B
----
-54.47%4.4B
----
-47.52%5.02B
Intangible assets
-2.28%12.21B
-2.59%12.26B
-0.66%12.53B
-2.86%12.43B
-2.16%12.5B
-2.89%12.58B
48.26%12.62B
46.79%12.8B
42.48%12.77B
43.66%12.96B
Development expenditure
-1.13%45.23M
-11.61%31.66M
32.34%80.11M
-16.54%43.91M
-6.59%45.74M
-11.86%35.82M
-6.87%60.54M
-33.18%52.61M
-34.81%48.97M
-51.34%40.64M
Goodwill
-2.96%3.21B
-1.33%3.24B
-14.97%3.32B
-13.95%3.35B
-16.11%3.3B
-16.84%3.29B
-15.37%3.91B
-16.23%3.89B
-14.76%3.94B
-15.28%3.95B
Long deferred expense
-11.02%482.7M
-9.24%504.15M
-7.10%523.16M
-6.79%539.02M
-8.06%542.47M
-8.76%555.48M
1.27%563.14M
7.64%578.27M
25.00%590.04M
26.83%608.85M
Deferred tax assets
7.84%8.33B
7.34%8.3B
1.25%8.27B
2.08%8.32B
-5.21%7.72B
-4.27%7.73B
11.34%8.17B
10.53%8.15B
22.62%8.15B
22.98%8.08B
Usufruct assets
1.41%1.44B
0.58%1.41B
-3.89%1.32B
10.35%1.48B
-2.19%1.42B
-2.75%1.4B
-6.22%1.37B
19.48%1.34B
39.52%1.45B
28.94%1.44B
Other non current assets
2.85%13.73B
3.12%13.79B
-3.03%13.75B
-1.13%13.94B
0.86%13.35B
0.09%13.37B
35.04%14.18B
26.53%14.1B
15.13%13.24B
15.47%13.36B
Total non current assets
3.56%92.69B
5.26%91.44B
-0.52%89.75B
0.38%90.45B
-1.19%89.51B
-4.57%86.87B
2.42%90.22B
-0.03%90.11B
2.72%90.59B
4.08%91.03B
Total assets
-2.96%278.65B
-1.65%283.27B
-5.72%287.09B
-2.50%289.55B
-2.21%287.14B
-4.25%288.02B
-2.07%304.51B
-4.75%296.99B
-6.16%293.63B
-4.63%300.8B
Liabilities
Current liabilities
Short term loan
-12.20%7.59B
-4.49%8.27B
-39.67%8.4B
6.42%9.67B
-20.19%8.64B
-26.83%8.66B
14.43%13.93B
-18.10%9.09B
-24.68%10.83B
-24.26%11.84B
Transactional financial liabilities
9.19%34.44M
7.55%34.44M
6.51%32.09M
-47.00%14.77M
-7.71%31.54M
12.07%32.02M
-0.56%30.13M
-6.75%27.88M
10.79%34.17M
-23.98%28.57M
Notes payable and accounts payable
-2.08%70.86B
-2.43%71.68B
-6.48%72.73B
-1.24%75.59B
-4.69%72.36B
-5.67%73.47B
1.95%77.77B
-6.26%76.54B
1.35%75.92B
-0.07%77.88B
-Notes payable
-30.60%10.6B
-24.86%12.07B
-2.97%14.66B
7.37%16.12B
-5.69%15.28B
-3.07%16.07B
16.69%15.11B
5.69%15.01B
35.19%16.2B
37.20%16.58B
-Accounts payable
5.56%60.26B
3.86%59.61B
-7.33%58.07B
-3.34%59.47B
-4.42%57.08B
-6.37%57.4B
-1.06%62.66B
-8.78%61.53B
-5.09%59.73B
-6.91%61.3B
Contract liabilities
10.33%45.27B
14.10%44.21B
7.80%44.98B
8.01%42.11B
6.00%41.03B
-1.07%38.74B
-4.84%41.72B
-9.80%38.99B
-18.02%38.71B
-13.67%39.16B
Advance receipts
1.44%856.22M
9.37%859.96M
-27.75%783.4M
-5.28%754.2M
10.65%844.03M
6.54%786.31M
77.45%1.08B
36.81%796.2M
20.89%762.81M
18.71%738.05M
Salaries payable
7.17%4.29B
8.54%5.38B
11.68%4.26B
12.11%4.16B
21.08%4B
13.75%4.96B
7.99%3.81B
10.55%3.71B
-5.30%3.31B
-4.54%4.36B
Taxs payable
41.19%1.69B
21.45%2.47B
-10.63%1.71B
36.55%1.96B
-8.60%1.19B
-6.87%2.03B
-27.11%1.91B
-45.59%1.44B
-32.89%1.31B
-25.83%2.18B
Other payable (including interest and dividends)
4.34%7.54B
3.63%8.14B
-10.21%7.86B
0.61%8.07B
-2.63%7.22B
-8.64%7.86B
-14.73%8.76B
-24.26%8.02B
-18.33%7.42B
-23.63%8.6B
-Interest payable
-3.15%313.45M
--304.18M
133.49%358.67M
1,721.96%317.13M
4.66%323.65M
----
-51.59%153.61M
-90.97%17.41M
-21.25%309.23M
----
-Dividend payable
-35.09%149.01M
-57.64%165.52M
-16.87%518.79M
30.26%926.47M
-10.55%229.57M
67.21%390.77M
-10.27%624.1M
-66.67%711.27M
19.41%256.65M
5.95%233.7M
-Other payable
6.06%7.07B
2.76%7.67B
-12.46%6.99B
-6.39%6.82B
-2.67%6.67B
-10.76%7.47B
-13.80%7.98B
-11.75%7.29B
-19.16%6.85B
-21.58%8.37B
Hold and for sell liabilities
----
----
----
----
----
----
----
----
----
337.44%35.57M
Non current liabilities due within one year
-46.46%5.19B
-24.36%6.9B
29.14%10.53B
16.20%11.71B
3.31%9.69B
10.22%9.12B
-2.35%8.16B
89.11%10.08B
35.12%9.38B
-22.22%8.27B
Other current liabilities
9.39%12.64B
-2.38%11.5B
18.93%13.34B
8.21%11.51B
9.76%11.56B
11.42%11.78B
16.58%11.22B
7.60%10.63B
3.16%10.53B
3.85%10.57B
Total current liabilities
-0.18%160.52B
2.57%167.72B
-2.84%168.28B
3.00%169.53B
-0.42%160.81B
-3.17%163.53B
0.24%173.19B
-5.58%164.6B
-6.80%161.49B
-7.96%168.88B
Current liabilities
Long term loan
43.72%33.1B
42.71%30.89B
21.05%29.28B
7.80%26.63B
-3.05%23.03B
-9.22%21.65B
7.55%24.19B
6.04%24.71B
16.48%23.75B
54.76%23.85B
Bonds payable
0.08%749.45M
0.08%749.3M
-76.90%749.15M
-76.89%748.99M
-69.95%748.84M
-69.94%748.7M
30.29%3.24B
30.35%3.24B
-1.05%2.49B
0.21%2.49B
Long term account payable
----
----
----
-7.49%454.7M
----
-3.46%562.86M
----
-62.38%491.53M
----
-60.59%583.02M
Long term salaries pay
4.93%185.05M
6.66%187.57M
-17.13%171.31M
-18.07%175.02M
-19.26%176.36M
-21.73%175.85M
-13.33%206.71M
-10.22%213.62M
-8.79%218.43M
-11.74%224.67M
Estimate liabilities
-10.80%3.07B
-15.70%3.03B
4.32%3.49B
17.20%3.64B
15.61%3.44B
23.35%3.59B
21.85%3.35B
22.84%3.11B
36.18%2.98B
42.88%2.91B
Deferred tax liabilities
-25.72%624.36M
-26.52%614.5M
10.32%789.32M
12.73%813.35M
14.57%840.51M
7.82%836.32M
-13.09%715.5M
-11.77%721.48M
-16.32%733.65M
-9.20%775.65M
Long term deferred income
-13.04%1.28B
-10.59%1.33B
-8.13%1.4B
-9.51%1.42B
-7.75%1.48B
-9.71%1.49B
-10.54%1.53B
-6.11%1.57B
-9.26%1.6B
-6.93%1.65B
Lease liabilities
5.66%1.17B
6.83%1.15B
6.95%1.03B
7.03%1.04B
10.58%1.1B
4.81%1.08B
-2.43%959.96M
19.80%974.08M
39.95%998.19M
37.01%1.03B
Other non current liabilities
-40.32%92.23M
-43.49%95.06M
-50.77%80.72M
-30.26%126.18M
-55.04%154.55M
-36.96%168.21M
827.11%163.96M
1,048.05%180.93M
2,081.09%343.74M
1,618.07%266.82M
Total non current liabilities
29.45%40.88B
27.44%38.62B
7.05%37.48B
-0.43%35.06B
-6.39%31.58B
-10.29%30.3B
6.12%35.01B
6.11%35.21B
12.24%33.74B
34.78%33.78B
Total liabilities
4.68%201.41B
6.46%206.34B
-1.18%205.75B
2.39%204.59B
-1.45%192.39B
-4.36%193.83B
1.18%208.2B
-3.71%199.81B
-3.99%195.23B
-2.83%202.66B
Shareholders equity
Paid-in capital
0.00%15.58B
0.00%15.58B
0.00%15.58B
0.00%15.58B
0.00%15.58B
-0.80%15.58B
-0.80%15.58B
-0.80%15.58B
-0.80%15.58B
3.46%15.71B
Capital reserve funds
-10.81%19.48B
-10.81%19.48B
-11.33%19.32B
-11.58%19.32B
0.07%21.84B
-0.94%21.84B
-1.64%21.79B
-1.30%21.85B
0.72%21.82B
14.00%22.05B
Surplus reserve funds
0.00%5.91B
0.00%5.91B
0.00%5.91B
0.00%5.91B
0.00%5.91B
0.00%5.91B
0.00%5.91B
0.00%5.91B
0.00%5.91B
0.00%5.91B
Retained profit
-0.64%11.71B
2.27%11.68B
-11.32%12.24B
-15.59%12.01B
-22.62%11.79B
-24.96%11.42B
-33.64%13.8B
-29.74%14.23B
-43.61%15.23B
-42.24%15.22B
Less:Treasury stock
----
----
----
----
----
----
----
----
----
0.00%382.27M
Other composite income
-22.79%-112.3M
186.78%21.6M
118.57%64.8M
129.79%117.09M
83.02%-91.46M
95.12%-24.89M
-159.19%-348.99M
-123.30%-393.08M
-385.60%-538.49M
-291.81%-509.83M
Specific reserves
-7.82%138.11M
-6.77%134.06M
-2.74%146.29M
-11.56%145.25M
-1.83%149.82M
-4.11%143.79M
-2.98%150.42M
7.86%164.24M
0.84%152.6M
8.41%149.95M
Shareholders equity without minority interests
-4.47%52.7B
-3.76%52.8B
-6.37%53.26B
-7.42%53.08B
-5.13%55.17B
-5.63%54.86B
-11.41%56.88B
-9.84%57.33B
-16.86%58.15B
-12.45%58.13B
Minority interests
-37.98%24.54B
-38.65%24.13B
-28.78%28.08B
-19.99%31.88B
-1.67%39.57B
-1.70%39.33B
-3.79%39.43B
-2.10%39.85B
1.57%40.25B
-1.08%40.01B
Total shareholder equity
-18.47%77.24B
-18.33%76.93B
-15.54%81.34B
-12.58%84.96B
-3.72%94.74B
-4.02%94.19B
-8.44%96.3B
-6.82%97.18B
-10.20%98.4B
-8.15%98.14B
Total liabilityies and equity
-2.96%278.65B
-1.65%283.27B
-5.72%287.09B
-2.50%289.55B
-2.21%287.14B
-4.25%288.02B
-2.07%304.51B
-4.75%296.99B
-6.16%293.63B
-4.63%300.8B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 19.46%34.19B14.50%30.16B4.16%30.52B7.45%29.04B2.32%28.62B3.89%26.34B1.51%29.31B-6.47%27.02B-8.66%27.97B4.60%25.36B
Transactional financial assets -7.97%7.39B-2.16%7.49B4.35%7.67B-0.93%7.67B5.48%8.03B0.71%7.66B0.47%7.35B5.38%7.74B-7.49%7.62B2.91%7.6B
Notes receivable and accounts receivable -7.65%41.48B-0.14%44.47B-1.08%45.69B5.37%46.18B4.71%44.91B7.99%44.54B5.09%46.19B-6.50%43.83B3.35%42.89B-0.09%41.24B
-Notes receivable -23.01%3.99B-36.15%4B-37.22%4.07B-23.38%4.95B-26.36%5.19B-19.89%6.26B1.63%6.48B-31.51%6.46B-20.26%7.04B-7.86%7.81B
-Accounts receivable -5.64%37.49B5.74%40.48B4.82%41.63B10.34%41.24B10.82%39.73B14.51%38.28B5.68%39.71B-0.21%37.37B9.73%35.85B1.92%33.43B
Other receivables (including interest and dividends) 4.53%6.11B-2.80%5.98B-38.41%6.01B-39.89%5.94B-33.94%5.84B-29.32%6.16B-25.99%9.76B-0.76%9.88B-2.63%8.85B-2.52%8.71B
-Dividend receivable 116.68%71.71M-28.51%68.78M-91.10%13.2M-61.44%53.09M21.39%33.1M-10.34%96.21M-91.93%148.28M-8.81%137.67M-72.52%27.26M8.14%107.3M
-Accrued interest receivable 39.54%162.21M--142.95M20.76%121.46M-54.92%44.78M66.10%116.24M-----15.14%100.58M-60.62%99.34M-13.18%69.98M59.53%139.25M
-Other receivable 3.17%5.88B-4.75%5.77B-38.22%5.88B-39.43%5.84B-34.91%5.7B-28.40%6.06B-15.31%9.51B0.95%9.64B-1.76%8.75B-3.26%8.46B
Contractual assets 1.31%20.57B0.51%21.91B-36.09%21.01B-34.83%21.87B-39.59%20.3B-30.11%21.8B-4.14%32.87B4.35%33.56B12.50%33.61B6.99%31.19B
Advance payment -2.34%10.85B-7.45%9.51B-29.29%10.97B-26.09%10.53B-28.82%11.11B-23.44%10.28B-10.56%15.51B-25.46%14.25B-25.49%15.61B-25.66%13.42B
Inventories 0.60%35.86B5.03%32.42B-0.15%36.26B1.58%34.02B7.73%35.65B-6.11%30.87B-0.44%36.31B-2.48%33.49B-5.36%33.09B9.65%32.88B
Receivable financing -30.56%986.58M-35.65%1.35B45.17%1.22B19.50%1.34B26.22%1.42B83.82%2.11B-86.59%839.43M-84.47%1.12B-88.86%1.13B-89.50%1.15B
Assets held for sale -------------------------------------87.54%43.71M
Non-current assets due within one year -33.70%1.91B-30.83%1.98B-26.15%1.99B-31.92%1.93B3.46%2.88B1.31%2.86B-16.73%2.7B-18.97%2.83B-13.69%2.78B-16.04%2.82B
Other current assets -32.29%15.24B-23.75%17.32B79.75%19.8B116.32%23.09B83.98%22.5B41.07%22.72B7.02%11.02B-11.64%10.67B-23.57%12.23B-7.85%16.11B
Total current assets -5.91%185.96B-4.64%191.83B-7.91%197.34B-3.76%199.1B-2.67%197.63B-4.11%201.15B-3.85%214.28B-6.67%206.88B-9.65%203.04B-7.97%209.78B
Non Current assets
Debt investment -0.15%153.59M-0.19%152.57M-0.19%153.7M--152.67M--153.82M--152.86M-65.78%154M------------
Other debt investment --57.38M---------------------------------80.51%81.87M
Other non-current financial assets -6.60%7.08B0.97%7.34B7.17%7.58B6.37%7.96B7.56%7.58B4.33%7.27B9.73%7.07B13.11%7.49B18.41%7.04B25.36%6.97B
Investment real estate -10.13%573.65M-7.78%608.8M-19.90%605.93M-19.38%625.93M-20.50%638.34M-19.78%660.17M-9.59%756.51M-9.49%776.4M-8.55%802.99M-8.58%822.98M
Long-term equity investment -2.53%11.07B-1.63%11B5.47%11.3B5.09%11.28B-2.59%11.36B-1.91%11.18B-14.15%10.72B-23.73%10.73B-16.96%11.66B-16.86%11.4B
Long term receivable account -4.74%3.08B-7.86%3.07B-34.04%2.51B-19.12%3.06B-23.03%3.23B-21.83%3.33B-26.07%3.81B-27.15%3.78B-26.43%4.19B-28.07%4.26B
Fixed assets -------------0.75%20.04B----1.98%20.28B----8.40%20.19B----13.41%19.89B
Constru in process -------------3.25%4.26B-----31.77%3.43B-----54.47%4.4B-----47.52%5.02B
Intangible assets -2.28%12.21B-2.59%12.26B-0.66%12.53B-2.86%12.43B-2.16%12.5B-2.89%12.58B48.26%12.62B46.79%12.8B42.48%12.77B43.66%12.96B
Development expenditure -1.13%45.23M-11.61%31.66M32.34%80.11M-16.54%43.91M-6.59%45.74M-11.86%35.82M-6.87%60.54M-33.18%52.61M-34.81%48.97M-51.34%40.64M
Goodwill -2.96%3.21B-1.33%3.24B-14.97%3.32B-13.95%3.35B-16.11%3.3B-16.84%3.29B-15.37%3.91B-16.23%3.89B-14.76%3.94B-15.28%3.95B
Long deferred expense -11.02%482.7M-9.24%504.15M-7.10%523.16M-6.79%539.02M-8.06%542.47M-8.76%555.48M1.27%563.14M7.64%578.27M25.00%590.04M26.83%608.85M
Deferred tax assets 7.84%8.33B7.34%8.3B1.25%8.27B2.08%8.32B-5.21%7.72B-4.27%7.73B11.34%8.17B10.53%8.15B22.62%8.15B22.98%8.08B
Usufruct assets 1.41%1.44B0.58%1.41B-3.89%1.32B10.35%1.48B-2.19%1.42B-2.75%1.4B-6.22%1.37B19.48%1.34B39.52%1.45B28.94%1.44B
Other non current assets 2.85%13.73B3.12%13.79B-3.03%13.75B-1.13%13.94B0.86%13.35B0.09%13.37B35.04%14.18B26.53%14.1B15.13%13.24B15.47%13.36B
Total non current assets 3.56%92.69B5.26%91.44B-0.52%89.75B0.38%90.45B-1.19%89.51B-4.57%86.87B2.42%90.22B-0.03%90.11B2.72%90.59B4.08%91.03B
Total assets -2.96%278.65B-1.65%283.27B-5.72%287.09B-2.50%289.55B-2.21%287.14B-4.25%288.02B-2.07%304.51B-4.75%296.99B-6.16%293.63B-4.63%300.8B
Liabilities
Current liabilities
Short term loan -12.20%7.59B-4.49%8.27B-39.67%8.4B6.42%9.67B-20.19%8.64B-26.83%8.66B14.43%13.93B-18.10%9.09B-24.68%10.83B-24.26%11.84B
Transactional financial liabilities 9.19%34.44M7.55%34.44M6.51%32.09M-47.00%14.77M-7.71%31.54M12.07%32.02M-0.56%30.13M-6.75%27.88M10.79%34.17M-23.98%28.57M
Notes payable and accounts payable -2.08%70.86B-2.43%71.68B-6.48%72.73B-1.24%75.59B-4.69%72.36B-5.67%73.47B1.95%77.77B-6.26%76.54B1.35%75.92B-0.07%77.88B
-Notes payable -30.60%10.6B-24.86%12.07B-2.97%14.66B7.37%16.12B-5.69%15.28B-3.07%16.07B16.69%15.11B5.69%15.01B35.19%16.2B37.20%16.58B
-Accounts payable 5.56%60.26B3.86%59.61B-7.33%58.07B-3.34%59.47B-4.42%57.08B-6.37%57.4B-1.06%62.66B-8.78%61.53B-5.09%59.73B-6.91%61.3B
Contract liabilities 10.33%45.27B14.10%44.21B7.80%44.98B8.01%42.11B6.00%41.03B-1.07%38.74B-4.84%41.72B-9.80%38.99B-18.02%38.71B-13.67%39.16B
Advance receipts 1.44%856.22M9.37%859.96M-27.75%783.4M-5.28%754.2M10.65%844.03M6.54%786.31M77.45%1.08B36.81%796.2M20.89%762.81M18.71%738.05M
Salaries payable 7.17%4.29B8.54%5.38B11.68%4.26B12.11%4.16B21.08%4B13.75%4.96B7.99%3.81B10.55%3.71B-5.30%3.31B-4.54%4.36B
Taxs payable 41.19%1.69B21.45%2.47B-10.63%1.71B36.55%1.96B-8.60%1.19B-6.87%2.03B-27.11%1.91B-45.59%1.44B-32.89%1.31B-25.83%2.18B
Other payable (including interest and dividends) 4.34%7.54B3.63%8.14B-10.21%7.86B0.61%8.07B-2.63%7.22B-8.64%7.86B-14.73%8.76B-24.26%8.02B-18.33%7.42B-23.63%8.6B
-Interest payable -3.15%313.45M--304.18M133.49%358.67M1,721.96%317.13M4.66%323.65M-----51.59%153.61M-90.97%17.41M-21.25%309.23M----
-Dividend payable -35.09%149.01M-57.64%165.52M-16.87%518.79M30.26%926.47M-10.55%229.57M67.21%390.77M-10.27%624.1M-66.67%711.27M19.41%256.65M5.95%233.7M
-Other payable 6.06%7.07B2.76%7.67B-12.46%6.99B-6.39%6.82B-2.67%6.67B-10.76%7.47B-13.80%7.98B-11.75%7.29B-19.16%6.85B-21.58%8.37B
Hold and for sell liabilities ------------------------------------337.44%35.57M
Non current liabilities due within one year -46.46%5.19B-24.36%6.9B29.14%10.53B16.20%11.71B3.31%9.69B10.22%9.12B-2.35%8.16B89.11%10.08B35.12%9.38B-22.22%8.27B
Other current liabilities 9.39%12.64B-2.38%11.5B18.93%13.34B8.21%11.51B9.76%11.56B11.42%11.78B16.58%11.22B7.60%10.63B3.16%10.53B3.85%10.57B
Total current liabilities -0.18%160.52B2.57%167.72B-2.84%168.28B3.00%169.53B-0.42%160.81B-3.17%163.53B0.24%173.19B-5.58%164.6B-6.80%161.49B-7.96%168.88B
Current liabilities
Long term loan 43.72%33.1B42.71%30.89B21.05%29.28B7.80%26.63B-3.05%23.03B-9.22%21.65B7.55%24.19B6.04%24.71B16.48%23.75B54.76%23.85B
Bonds payable 0.08%749.45M0.08%749.3M-76.90%749.15M-76.89%748.99M-69.95%748.84M-69.94%748.7M30.29%3.24B30.35%3.24B-1.05%2.49B0.21%2.49B
Long term account payable -------------7.49%454.7M-----3.46%562.86M-----62.38%491.53M-----60.59%583.02M
Long term salaries pay 4.93%185.05M6.66%187.57M-17.13%171.31M-18.07%175.02M-19.26%176.36M-21.73%175.85M-13.33%206.71M-10.22%213.62M-8.79%218.43M-11.74%224.67M
Estimate liabilities -10.80%3.07B-15.70%3.03B4.32%3.49B17.20%3.64B15.61%3.44B23.35%3.59B21.85%3.35B22.84%3.11B36.18%2.98B42.88%2.91B
Deferred tax liabilities -25.72%624.36M-26.52%614.5M10.32%789.32M12.73%813.35M14.57%840.51M7.82%836.32M-13.09%715.5M-11.77%721.48M-16.32%733.65M-9.20%775.65M
Long term deferred income -13.04%1.28B-10.59%1.33B-8.13%1.4B-9.51%1.42B-7.75%1.48B-9.71%1.49B-10.54%1.53B-6.11%1.57B-9.26%1.6B-6.93%1.65B
Lease liabilities 5.66%1.17B6.83%1.15B6.95%1.03B7.03%1.04B10.58%1.1B4.81%1.08B-2.43%959.96M19.80%974.08M39.95%998.19M37.01%1.03B
Other non current liabilities -40.32%92.23M-43.49%95.06M-50.77%80.72M-30.26%126.18M-55.04%154.55M-36.96%168.21M827.11%163.96M1,048.05%180.93M2,081.09%343.74M1,618.07%266.82M
Total non current liabilities 29.45%40.88B27.44%38.62B7.05%37.48B-0.43%35.06B-6.39%31.58B-10.29%30.3B6.12%35.01B6.11%35.21B12.24%33.74B34.78%33.78B
Total liabilities 4.68%201.41B6.46%206.34B-1.18%205.75B2.39%204.59B-1.45%192.39B-4.36%193.83B1.18%208.2B-3.71%199.81B-3.99%195.23B-2.83%202.66B
Shareholders equity
Paid-in capital 0.00%15.58B0.00%15.58B0.00%15.58B0.00%15.58B0.00%15.58B-0.80%15.58B-0.80%15.58B-0.80%15.58B-0.80%15.58B3.46%15.71B
Capital reserve funds -10.81%19.48B-10.81%19.48B-11.33%19.32B-11.58%19.32B0.07%21.84B-0.94%21.84B-1.64%21.79B-1.30%21.85B0.72%21.82B14.00%22.05B
Surplus reserve funds 0.00%5.91B0.00%5.91B0.00%5.91B0.00%5.91B0.00%5.91B0.00%5.91B0.00%5.91B0.00%5.91B0.00%5.91B0.00%5.91B
Retained profit -0.64%11.71B2.27%11.68B-11.32%12.24B-15.59%12.01B-22.62%11.79B-24.96%11.42B-33.64%13.8B-29.74%14.23B-43.61%15.23B-42.24%15.22B
Less:Treasury stock ------------------------------------0.00%382.27M
Other composite income -22.79%-112.3M186.78%21.6M118.57%64.8M129.79%117.09M83.02%-91.46M95.12%-24.89M-159.19%-348.99M-123.30%-393.08M-385.60%-538.49M-291.81%-509.83M
Specific reserves -7.82%138.11M-6.77%134.06M-2.74%146.29M-11.56%145.25M-1.83%149.82M-4.11%143.79M-2.98%150.42M7.86%164.24M0.84%152.6M8.41%149.95M
Shareholders equity without minority interests -4.47%52.7B-3.76%52.8B-6.37%53.26B-7.42%53.08B-5.13%55.17B-5.63%54.86B-11.41%56.88B-9.84%57.33B-16.86%58.15B-12.45%58.13B
Minority interests -37.98%24.54B-38.65%24.13B-28.78%28.08B-19.99%31.88B-1.67%39.57B-1.70%39.33B-3.79%39.43B-2.10%39.85B1.57%40.25B-1.08%40.01B
Total shareholder equity -18.47%77.24B-18.33%76.93B-15.54%81.34B-12.58%84.96B-3.72%94.74B-4.02%94.19B-8.44%96.3B-6.82%97.18B-10.20%98.4B-8.15%98.14B
Total liabilityies and equity -2.96%278.65B-1.65%283.27B-5.72%287.09B-2.50%289.55B-2.21%287.14B-4.25%288.02B-2.07%304.51B-4.75%296.99B-6.16%293.63B-4.63%300.8B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg