(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.77%3.4B | 10.98%3.69B | -26.36%2.54B | -5.85%3.68B | -29.96%3.22B | -24.97%3.33B | -9.04%3.45B | 47.14%3.91B | 216.47%4.59B | 387.29%4.43B |
Transactional financial assets | --393.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 185.71%800M | 192.86%820M |
Notes receivable and accounts receivable | 66.62%2.03B | 51.31%1.65B | 62.98%1.59B | 92.85%1.32B | 117.13%1.22B | 263.05%1.09B | 134.11%973.09M | 103.48%682.21M | 64.13%559.86M | 10.27%299.65M |
-Notes receivable | -44.96%225.37M | -0.43%290.27M | 52.98%349.25M | 141.94%356.9M | 132.16%409.49M | 495.33%291.53M | 87.83%228.3M | -10.63%147.51M | 3.76%176.38M | -62.87%48.97M |
-Accounts receivable | 123.30%1.8B | 70.25%1.36B | 66.05%1.24B | 79.31%958.77M | 110.21%806.11M | 217.68%796.37M | 153.23%744.79M | 214.11%534.7M | 124.10%383.48M | 79.24%250.69M |
Other receivables (including interest and dividends) | 7.29%65.37M | -27.93%56.17M | -2.91%64.29M | -12.42%53.86M | 43.22%60.93M | 166.02%77.94M | 32.98%66.21M | 46.31%61.5M | 11.33%42.54M | 34.57%29.3M |
-Other receivable | ---- | ---- | ---- | -12.42%53.86M | ---- | 166.02%77.94M | ---- | --61.5M | ---- | 34.57%29.3M |
Advance payment | -53.69%159.93M | 3.41%224.03M | 114.70%328.71M | 28.19%251.11M | 84.63%345.32M | -15.03%216.63M | -26.25%153.1M | 73.57%195.89M | 112.62%187.03M | 280.58%254.94M |
Inventories | 32.17%2.67B | 2.78%2.01B | -13.52%1.89B | 5.78%2.35B | 0.49%2.02B | -0.39%1.96B | 37.05%2.19B | 67.18%2.22B | 55.15%2.01B | 95.31%1.97B |
Receivable financing | -52.22%167.64M | 22.02%229.78M | --225.01M | --193.08M | --350.83M | --188.32M | ---- | ---- | ---- | ---- |
Other current assets | 34.32%1.28B | 37.86%1.19B | 30.02%1.01B | 45.39%979.38M | 17.00%954.9M | 8.80%865.35M | 1.58%778.8M | -11.37%673.62M | 7.39%816.14M | 5.32%795.36M |
Total current assets | 19.71%9.78B | 17.26%9.05B | 0.54%7.65B | 13.74%8.83B | -9.37%8.17B | -10.21%7.72B | 4.12%7.61B | 41.16%7.76B | 111.73%9.01B | 159.61%8.6B |
Non Current assets | ||||||||||
Long-term equity investment | -9.50%45.79M | -6.11%45.39M | -3.38%52.58M | -4.24%51.7M | -4.93%50.59M | 17.65%48.34M | 22.00%54.42M | 22.91%53.99M | 27.18%53.21M | -3.35%41.09M |
Fixed assets | ---- | ---- | ---- | 25.47%10.69B | ---- | 18.59%9.98B | ---- | --8.52B | ---- | 3.63%8.41B |
Fixed assets liquidation | ---- | ---- | ---- | 1,145.78%21.98M | ---- | 235.83%1.74M | ---- | --1.76M | ---- | 60.68%519.2K |
Constru in process | ---- | ---- | ---- | 94.97%4.22B | ---- | 103.24%2.77B | ---- | 165.13%2.16B | ---- | 24.33%1.36B |
Construction materials | ---- | ---- | ---- | 1.97%122.47M | ---- | -43.21%31.91M | ---- | 1,372.42%120.1M | ---- | 574.61%56.2M |
Intangible assets | 8.17%2.1B | 18.06%2.11B | 27.34%1.94B | 36.12%1.95B | 37.98%1.94B | 25.98%1.79B | 21.41%1.52B | 18.73%1.44B | 24.61%1.41B | 38.75%1.42B |
Goodwill | 0.00%3M | 0.00%3M | 0.00%3M | --3M | --3M | --3M | --3M | ---- | ---- | ---- |
Long deferred expense | 17.72%192.62M | 17.77%199.62M | 29.72%206.33M | 67.58%165.3M | 81.11%163.62M | 78.01%169.5M | 92.14%159.05M | 17.84%98.65M | 0.56%90.34M | 47.14%95.22M |
Deferred tax assets | 20.75%445.15M | 12.99%421.27M | 17.70%397.24M | 15.93%408.86M | 1.25%368.65M | 10.47%372.84M | -16.65%337.51M | 1.93%352.69M | 35.29%364.12M | 36.59%337.52M |
Usufruct assets | 9.13%184.95M | -1.34%173.24M | -4.57%170.35M | -7.61%168M | 819.24%169.47M | 756.70%175.6M | 7,171.06%178.51M | 5,694.04%181.85M | 488.17%18.44M | 37.83%20.5M |
Other non current assets | -15.79%1.39B | 24.08%1.71B | 69.63%1.73B | 77.92%1.62B | 171.35%1.65B | 131.17%1.38B | 53.31%1.02B | 37.25%907.9M | 15.74%609.23M | 53.89%596.33M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- |
Total non current assets | 34.46%23.87B | 36.77%22.86B | 38.78%21.01B | 40.35%19.42B | 40.90%17.75B | 35.44%16.72B | 29.56%15.14B | 20.55%13.84B | 12.66%12.6B | 12.16%12.34B |
Total assets | 29.82%33.65B | 30.60%31.92B | 25.99%28.65B | 30.79%28.25B | 19.94%25.92B | 16.69%24.44B | 19.77%22.74B | 27.23%21.6B | 39.97%21.61B | 46.27%20.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -37.18%570.89M | -66.65%352.91M | -61.40%453.18M | -28.64%623.18M | 89.71%908.72M | 113.87%1.06B | 91.21%1.17B | -11.75%873.27M | -60.41%479.02M | -60.97%494.75M |
Notes payable and accounts payable | 25.00%3.25B | 38.02%3.35B | 28.22%2.87B | 13.84%2.79B | 41.01%2.6B | 20.75%2.42B | 72.15%2.23B | 119.02%2.45B | 49.30%1.84B | 92.26%2.01B |
-Notes payable | -14.77%473.54M | -25.18%439.02M | -13.30%455M | -15.73%527.86M | -12.07%555.62M | 30.03%586.77M | 150.40%524.81M | 323.63%626.4M | 264.14%631.89M | 552.70%451.26M |
-Accounts payable | 35.82%2.77B | 58.21%2.91B | 40.97%2.41B | 24.01%2.26B | 68.74%2.04B | 18.06%1.84B | 57.08%1.71B | 87.83%1.82B | 14.12%1.21B | 59.61%1.56B |
Contract liabilities | 21.90%100.45M | -14.11%93.03M | -8.12%79.41M | -32.08%86.81M | -29.60%82.4M | -17.50%108.31M | -39.12%86.42M | 0.40%127.81M | -0.02%117.04M | -16.41%131.29M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --3.27K | ---- | ---- | ---- | ---- |
Salaries payable | -9.65%394.27M | -14.26%485.89M | -2.56%471.02M | -20.56%406.8M | -19.09%436.38M | -19.57%566.67M | -19.17%483.41M | 22.60%512.08M | 119.03%539.31M | 167.15%704.52M |
Taxs payable | 117.56%251.71M | 150.71%276.55M | 33.36%254.99M | 7.77%216.07M | -56.76%115.7M | -78.71%110.31M | -70.23%191.2M | -63.48%200.49M | -45.45%267.6M | 41.33%518.05M |
Other payable (including interest and dividends) | 14.91%1.23B | 24.34%1.21B | 70.04%1.15B | 70.25%1.13B | 94.55%1.07B | 71.33%976.09M | 84.60%678.36M | 87.32%663.24M | 74.35%550.9M | 85.35%569.71M |
-Interest payable | 114.24%24.69M | 92.70%15.77M | 146.97%14.25M | 89.13%8.33M | 121.10%11.52M | 102.29%8.19M | 75.80%5.77M | 118.86%4.4M | 22.50%5.21M | 10.06%4.05M |
-Other payable | ---- | ---- | ---- | 70.13%1.12B | ---- | 71.11%967.9M | ---- | 87.14%658.83M | ---- | 86.27%565.66M |
Non current liabilities due within one year | 249.46%1.25B | 178.76%922.74M | 1,354.23%494.56M | 337.02%579.73M | 406.64%357.9M | 259.75%331.02M | -66.18%34.01M | 19.71%132.65M | -76.63%70.64M | -69.88%92.01M |
Other current liabilities | -87.12%28.78M | -83.62%31.15M | 1,483.77%177.93M | 1,387.53%166.01M | 1,368.58%223.45M | 1,580.21%190.22M | -39.12%11.23M | -17.82%11.16M | -0.02%15.22M | -44.71%11.32M |
Total current liabilities | 22.11%7.07B | 16.60%6.72B | 21.54%5.95B | 20.65%6B | 49.26%5.79B | 27.28%5.76B | 29.48%4.9B | 35.04%4.97B | -1.26%3.88B | 21.34%4.53B |
Current liabilities | ||||||||||
Long term loan | 82.85%9.07B | 119.82%8.06B | 127.57%7.26B | 191.05%6.43B | 194.08%4.96B | 257.48%3.67B | 276.24%3.19B | 427.77%2.21B | 209.73%1.69B | 107.66%1.03B |
Bonds payable | 4.81%1.33B | 4.80%1.32B | 4.92%1.3B | 5.04%1.29B | 5.15%1.27B | 5.25%1.26B | 5.24%1.24B | 5.31%1.22B | --1.21B | --1.19B |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | 0.00%3M | ---- | 0.00%3M | ---- | 0.00%3M | ---- | 0.00%3M |
Estimate liabilities | -12.94%17.05M | 0.85%19.8M | 236.68%17.52M | 241.85%17.84M | 251.32%19.58M | 252.21%19.63M | -8.46%5.2M | -8.16%5.22M | -1.94%5.57M | -1.94%5.57M |
Deferred tax liabilities | 27.22%250M | 26.62%260.94M | 9.79%182.88M | 15.43%199.18M | 9.25%196.51M | 13.35%206.08M | 59.13%166.57M | 57.08%172.56M | 642.90%179.87M | 586.99%181.82M |
Long term deferred income | 29.24%545.52M | 7.05%466.21M | 9.80%487.71M | 7.92%498.68M | -10.74%422.1M | -11.12%435.53M | -10.46%444.17M | -8.35%462.1M | -7.62%472.86M | -7.27%490.03M |
Lease liabilities | -41.42%35.02M | -61.76%21.58M | -99.83%205.95K | -68.46%55.94M | 485.06%59.78M | 374.02%56.43M | 4,767.32%122.13M | 6,044.45%177.38M | 239.74%10.22M | 8.73%11.9M |
Other non current liabilities | ---- | 7.74%111.42M | --109.4M | --107.39M | --105.39M | --103.42M | ---- | ---- | ---- | ---- |
Total non current liabilities | 59.90%11.26B | 78.54%10.26B | 80.92%9.36B | 102.16%8.6B | 97.32%7.04B | 97.42%5.75B | 96.12%5.17B | 92.81%4.26B | 226.52%3.57B | 171.85%2.91B |
Total liabilities | 42.84%18.33B | 47.52%16.98B | 52.05%15.31B | 58.25%14.6B | 72.28%12.83B | 54.73%11.51B | 56.87%10.07B | 56.70%9.22B | 48.28%7.45B | 54.90%7.44B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | -0.10%2.68B | -0.10%2.68B | -0.10%2.68B | -0.10%2.68B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B |
Other equity instruments | -0.01%250.57M | -0.01%250.57M | 0.00%250.57M | -0.00%250.58M | -0.01%250.59M | -0.03%250.59M | -0.10%250.57M | -0.09%250.58M | --250.62M | --250.65M |
Capital reserve funds | 2.34%2.59B | -1.23%2.47B | -3.51%2.59B | -2.37%2.57B | -4.88%2.53B | -0.70%2.5B | 21.35%2.68B | 20.01%2.63B | 23.11%2.66B | 19.06%2.52B |
Surplus reserve funds | 12.28%1.21B | 12.28%1.21B | 34.91%1.08B | 34.91%1.08B | 34.91%1.08B | 34.91%1.08B | 20.79%796.93M | 20.79%796.93M | 20.79%796.93M | 20.79%796.93M |
Retained profit | 20.16%7.62B | 15.23%7.18B | 5.68%6.81B | 9.70%6.88B | -19.23%6.34B | -14.99%6.23B | -6.67%6.44B | 15.37%6.27B | 55.98%7.86B | 75.96%7.33B |
Less:Treasury stock | 112.51%365.68M | 52.12%246.55M | -17.52%423.58M | -55.64%189.08M | -28.80%172.08M | -32.94%162.08M | 151.97%513.56M | 109.15%426.28M | 18.59%241.7M | 15.90%241.7M |
Other composite income | -183.40%-25.24M | -91.75%1.39M | 489.28%12.71M | 573.05%28.07M | 327.57%30.26M | 382.10%16.84M | -199.52%-3.27M | -216.13%-5.93M | -189.72%-13.3M | -122.96%-5.97M |
Specific reserves | -73.99%1.19M | 888.90%123.2K | -71.38%2.16M | -64.23%3.27M | -49.87%4.57M | -99.87%12.46K | 96.93%7.54M | 84.58%9.15M | 71.86%9.12M | 62.53%9.54M |
Shareholders equity without minority interests | 9.56%13.97B | 7.55%13.55B | 5.27%13B | 8.90%13.3B | -8.97%12.75B | -5.61%12.6B | -1.33%12.35B | 10.71%12.21B | 35.18%14B | 41.21%13.35B |
Minority interests | 296.80%1.35B | 323.42%1.38B | 6.28%348.71M | 118.89%348.81M | 113.93%341.29M | 112.51%326.73M | 478.53%328.1M | 179.00%159.35M | 174.34%159.53M | 151.52%153.75M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%0.01 | ---- | ---- |
Total shareholder equity | 17.05%15.32B | 15.53%14.93B | 5.29%13.35B | 10.31%13.65B | -7.59%13.09B | -4.26%12.93B | 0.83%12.67B | 11.58%12.37B | 35.96%14.16B | 41.92%13.5B |
Total liabilityies and equity | 29.82%33.65B | 30.60%31.92B | 25.99%28.65B | 30.79%28.25B | 19.94%25.92B | 16.69%24.44B | 19.77%22.74B | 27.23%21.6B | 39.97%21.61B | 46.27%20.94B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | CITIC Certified Public Accountants (Special General Partnership) | -- | -- | -- | CITIC Certified Public Accountants (Special General Partnership) | -- | -- | -- | CITIC Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data