CN Stock MarketDetailed Quotes

601211 Guotai Junan

Watchlist
  • 13.95
  • +0.07+0.50%
Not Open May 13 15:00 CST
124.22BMarket Cap14.08P/E (TTM)

Guotai Junan Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating revenue
-14.05%7.98B
1.89%36.14B
1.18%27.03B
-6.24%18.33B
13.97%9.29B
-17.16%35.47B
-16.27%26.71B
-10.79%19.55B
-25.53%8.15B
21.64%42.82B
Net interest income
-49.42%350.39M
-41.18%2.8B
-55.96%1.61B
-38.99%1.54B
-44.54%692.78M
-14.77%4.76B
-16.62%3.65B
-20.10%2.52B
-11.40%1.25B
-1.77%5.59B
-Interest income
-3.73%3.67B
0.31%15.64B
-3.64%11.28B
-0.07%7.86B
-5.84%3.81B
-1.06%15.59B
-0.84%11.71B
-1.62%7.86B
6.50%4.05B
8.67%15.75B
-Less:Interest expense
6.42%3.32B
18.58%12.83B
20.06%9.67B
18.31%6.32B
11.43%3.12B
6.49%10.82B
8.46%8.06B
10.45%5.34B
17.05%2.8B
15.42%10.16B
Net commission income
-8.12%3.15B
6.11%15.07B
9.06%11.18B
7.60%7.38B
1.18%3.43B
-10.97%14.2B
-9.04%10.25B
-4.72%6.86B
0.18%3.39B
12.80%15.95B
-Commission income
----
----
----
5.28%9.08B
----
----
----
-4.56%8.63B
----
12.25%19.88B
-Less:Commission expense
----
----
----
-3.71%1.71B
----
----
----
-3.93%1.77B
----
10.08%3.93B
-Net income from securities trading brokerage business
-6.76%1.5B
-11.16%6.79B
-12.75%5.1B
-10.29%3.5B
-17.44%1.61B
-19.59%7.64B
-17.61%5.85B
-7.86%3.9B
-7.22%1.95B
12.72%9.51B
-Net income from securities underwriting business
-2.67%641.76M
-14.46%3.69B
-13.52%2.66B
-25.33%1.55B
-34.01%659.4M
6.13%4.31B
28.61%3.07B
22.53%2.07B
47.11%999.22M
8.76%4.06B
-Net trust income
-13.33%917.96M
148.52%4.1B
234.02%3.12B
-12.85%352.52M
242.43%1.06B
-0.09%1.65B
-34.45%935.53M
-57.18%404.5M
-39.05%309.29M
18.87%1.65B
Invest income
-229.85%-3.02B
49.39%10.85B
159.39%8.07B
11.87%1.97B
440.92%2.32B
-37.46%7.27B
-52.16%3.11B
-71.85%1.76B
-118.64%-681.97M
32.05%11.62B
Exchange income
91.99%-5.45M
-143.41%-51.24M
789.68%108.57M
130.59%134.64M
-453.40%-68.04M
264.79%118.03M
84.30%-15.74M
193.45%58.39M
138.44%19.25M
-216.36%-71.62M
Asset deal income
-70.64%161.7K
-19.06%-1.16M
21.30%-237.5K
31.91%-125.62K
144.60%550.67K
-103.42%-976.97K
-101.01%-301.78K
-100.61%-184.48K
942.60%225.13K
29.95%28.6M
Other revenue
55.98%597.03M
36.27%1.01B
40.80%1B
-27.00%523.18M
-41.41%382.75M
25.10%744.82M
22.35%710.26M
29.68%716.69M
197.05%653.24M
-1.88%595.4M
Operating payout
-10.05%4.75B
13.10%23.96B
-1.68%15.8B
-5.82%10.75B
7.30%5.28B
-9.98%21.19B
-5.34%16.07B
-2.18%11.42B
-9.54%4.92B
16.24%23.54B
Operating and admin expense
-8.90%3.32B
15.28%15.72B
15.02%10.49B
17.77%7.25B
36.08%3.64B
-4.88%13.64B
-13.16%9.12B
-13.84%6.16B
-27.28%2.68B
7.20%14.34B
Operating tax surcharges
-31.88%30.96M
-13.72%185.33M
-19.14%134.12M
-20.88%94.18M
-13.03%45.45M
12.65%214.79M
20.25%165.87M
62.71%119.04M
31.38%52.26M
12.95%190.68M
Credit Impairment Loss
-254.86%-14M
156.51%262.52M
182.05%165.95M
153.77%108.82M
103.82%9.04M
-236.23%-464.57M
-162.20%-202.26M
-147.09%-202.36M
-1,004.72%-236.99M
-74.01%341.02M
Asset Impairment Loss
16.35%11.59M
33.54%32.4M
-45.09%6.94M
-94.24%1.09M
253.31%9.96M
3,265.33%24.26M
-63.26%12.64M
15.37%18.86M
-83.69%2.82M
1,061.12%720.92K
Other operating cost
-10.86%1.4B
-0.18%7.76B
-28.27%5B
-38.07%3.3B
-35.12%1.57B
-10.29%7.77B
16.69%6.97B
32.90%5.33B
44.75%2.43B
60.71%8.67B
Operating profit
-19.32%3.23B
-14.74%12.18B
5.49%11.23B
-6.82%7.58B
24.13%4.01B
-25.92%14.28B
-28.71%10.64B
-20.60%8.14B
-41.33%3.23B
28.95%19.28B
Add:Nonoperating income
-93.33%681.15K
97.83%27.85M
190.72%27.78M
-7.04%6.84M
221.96%10.22M
-64.23%14.08M
-42.38%9.55M
-52.92%7.35M
-92.69%3.17M
154.28%39.37M
Less:Nonoperating expense
-76.55%876.16K
-63.43%57.47M
-133.31%-16.8M
213.00%44.83M
0.59%3.74M
-24.05%157.15M
3.60%50.44M
-73.98%14.32M
-37.68%3.71M
118.86%206.9M
Total profit
-19.45%3.23B
-14.09%12.15B
6.32%11.27B
-7.21%7.54B
24.35%4.01B
-26.02%14.14B
-28.83%10.6B
-20.36%8.13B
-41.74%3.23B
28.51%19.11B
Less:Income tax cost
-25.00%614.42M
-10.12%2.26B
4.17%2.22B
-11.54%1.52B
16.38%819.19M
-33.93%2.52B
-27.98%2.13B
-12.31%1.72B
-26.23%703.89M
21.53%3.81B
Net profit
-18.03%2.62B
-14.95%9.89B
6.86%9.05B
-6.05%6.02B
26.57%3.2B
-24.05%11.62B
-29.04%8.47B
-22.27%6.41B
-44.97%2.52B
30.38%15.3B
Net profit from continuing operation
-18.03%2.62B
----
6.86%9.05B
-6.05%6.02B
26.57%3.2B
----
-29.04%8.47B
-22.27%6.41B
-44.97%2.52B
30.38%15.3B
Less:Minority Profit
-16.09%129.85M
348.41%511.27M
868.59%424.37M
639.57%280.41M
2,474.25%154.74M
-60.56%114.02M
-85.49%43.81M
-83.74%37.92M
-96.58%6.01M
-53.00%289.06M
Net profit of parent company owners
-18.13%2.49B
-18.55%9.37B
2.38%8.63B
-9.89%5.74B
20.73%3.04B
-23.34%11.51B
-27.58%8.43B
-20.48%6.37B
-42.91%2.52B
34.99%15.01B
Earning per share
Basic earning per share
-21.21%0.26
-21.60%0.98
1.10%0.92
-11.59%0.61
22.22%0.33
-24.24%1.25
-29.46%0.91
-22.47%0.69
-44.90%0.27
37.50%1.65
Diluted earning per share
-18.75%0.26
-21.14%0.97
1.12%0.9
-11.76%0.6
18.52%0.32
-24.07%1.23
-29.37%0.89
-21.84%0.68
-43.75%0.27
36.13%1.62
Other composite income
-237.84%-29.93M
-24.97%256.68M
-96.55%25.64M
241.99%757.41M
104.47%21.71M
208.09%342.09M
690.13%744.36M
196.61%221.47M
-43.08%-485.63M
74.92%-316.49M
Other composite income of parent company owners
-131.80%-31.3M
395.79%206.72M
-118.75%-72.04M
790.98%642.28M
121.56%98.45M
118.38%41.69M
494.86%384.28M
136.37%72.09M
-28.84%-456.61M
76.29%-226.81M
Other composite income of minority owners
101.79%1.38M
-83.37%49.96M
-72.87%97.68M
-22.93%115.13M
-164.37%-76.73M
434.98%300.4M
1,349.62%360.08M
581.40%149.39M
-293.56%-29.03M
70.66%-89.68M
Total composite income
-19.51%2.59B
-15.23%10.14B
-1.49%9.08B
2.23%6.78B
57.78%3.22B
-20.16%11.96B
-21.98%9.21B
-17.29%6.63B
-52.00%2.04B
43.07%14.99B
Total composite income of parent company owners
-21.69%2.46B
-17.05%9.58B
-2.90%8.56B
-0.93%6.38B
52.24%3.14B
-21.89%11.55B
-23.63%8.81B
-17.54%6.44B
-49.18%2.06B
45.46%14.79B
Total composite income of minority owners
68.23%131.23M
35.43%561.23M
29.25%522.05M
111.18%395.54M
438.94%78.01M
107.85%414.42M
47.87%403.9M
-7.31%187.3M
-112.06%-23.01M
-35.54%199.39M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating revenue -14.05%7.98B1.89%36.14B1.18%27.03B-6.24%18.33B13.97%9.29B-17.16%35.47B-16.27%26.71B-10.79%19.55B-25.53%8.15B21.64%42.82B
Net interest income -49.42%350.39M-41.18%2.8B-55.96%1.61B-38.99%1.54B-44.54%692.78M-14.77%4.76B-16.62%3.65B-20.10%2.52B-11.40%1.25B-1.77%5.59B
-Interest income -3.73%3.67B0.31%15.64B-3.64%11.28B-0.07%7.86B-5.84%3.81B-1.06%15.59B-0.84%11.71B-1.62%7.86B6.50%4.05B8.67%15.75B
-Less:Interest expense 6.42%3.32B18.58%12.83B20.06%9.67B18.31%6.32B11.43%3.12B6.49%10.82B8.46%8.06B10.45%5.34B17.05%2.8B15.42%10.16B
Net commission income -8.12%3.15B6.11%15.07B9.06%11.18B7.60%7.38B1.18%3.43B-10.97%14.2B-9.04%10.25B-4.72%6.86B0.18%3.39B12.80%15.95B
-Commission income ------------5.28%9.08B-------------4.56%8.63B----12.25%19.88B
-Less:Commission expense -------------3.71%1.71B-------------3.93%1.77B----10.08%3.93B
-Net income from securities trading brokerage business -6.76%1.5B-11.16%6.79B-12.75%5.1B-10.29%3.5B-17.44%1.61B-19.59%7.64B-17.61%5.85B-7.86%3.9B-7.22%1.95B12.72%9.51B
-Net income from securities underwriting business -2.67%641.76M-14.46%3.69B-13.52%2.66B-25.33%1.55B-34.01%659.4M6.13%4.31B28.61%3.07B22.53%2.07B47.11%999.22M8.76%4.06B
-Net trust income -13.33%917.96M148.52%4.1B234.02%3.12B-12.85%352.52M242.43%1.06B-0.09%1.65B-34.45%935.53M-57.18%404.5M-39.05%309.29M18.87%1.65B
Invest income -229.85%-3.02B49.39%10.85B159.39%8.07B11.87%1.97B440.92%2.32B-37.46%7.27B-52.16%3.11B-71.85%1.76B-118.64%-681.97M32.05%11.62B
Exchange income 91.99%-5.45M-143.41%-51.24M789.68%108.57M130.59%134.64M-453.40%-68.04M264.79%118.03M84.30%-15.74M193.45%58.39M138.44%19.25M-216.36%-71.62M
Asset deal income -70.64%161.7K-19.06%-1.16M21.30%-237.5K31.91%-125.62K144.60%550.67K-103.42%-976.97K-101.01%-301.78K-100.61%-184.48K942.60%225.13K29.95%28.6M
Other revenue 55.98%597.03M36.27%1.01B40.80%1B-27.00%523.18M-41.41%382.75M25.10%744.82M22.35%710.26M29.68%716.69M197.05%653.24M-1.88%595.4M
Operating payout -10.05%4.75B13.10%23.96B-1.68%15.8B-5.82%10.75B7.30%5.28B-9.98%21.19B-5.34%16.07B-2.18%11.42B-9.54%4.92B16.24%23.54B
Operating and admin expense -8.90%3.32B15.28%15.72B15.02%10.49B17.77%7.25B36.08%3.64B-4.88%13.64B-13.16%9.12B-13.84%6.16B-27.28%2.68B7.20%14.34B
Operating tax surcharges -31.88%30.96M-13.72%185.33M-19.14%134.12M-20.88%94.18M-13.03%45.45M12.65%214.79M20.25%165.87M62.71%119.04M31.38%52.26M12.95%190.68M
Credit Impairment Loss -254.86%-14M156.51%262.52M182.05%165.95M153.77%108.82M103.82%9.04M-236.23%-464.57M-162.20%-202.26M-147.09%-202.36M-1,004.72%-236.99M-74.01%341.02M
Asset Impairment Loss 16.35%11.59M33.54%32.4M-45.09%6.94M-94.24%1.09M253.31%9.96M3,265.33%24.26M-63.26%12.64M15.37%18.86M-83.69%2.82M1,061.12%720.92K
Other operating cost -10.86%1.4B-0.18%7.76B-28.27%5B-38.07%3.3B-35.12%1.57B-10.29%7.77B16.69%6.97B32.90%5.33B44.75%2.43B60.71%8.67B
Operating profit -19.32%3.23B-14.74%12.18B5.49%11.23B-6.82%7.58B24.13%4.01B-25.92%14.28B-28.71%10.64B-20.60%8.14B-41.33%3.23B28.95%19.28B
Add:Nonoperating income -93.33%681.15K97.83%27.85M190.72%27.78M-7.04%6.84M221.96%10.22M-64.23%14.08M-42.38%9.55M-52.92%7.35M-92.69%3.17M154.28%39.37M
Less:Nonoperating expense -76.55%876.16K-63.43%57.47M-133.31%-16.8M213.00%44.83M0.59%3.74M-24.05%157.15M3.60%50.44M-73.98%14.32M-37.68%3.71M118.86%206.9M
Total profit -19.45%3.23B-14.09%12.15B6.32%11.27B-7.21%7.54B24.35%4.01B-26.02%14.14B-28.83%10.6B-20.36%8.13B-41.74%3.23B28.51%19.11B
Less:Income tax cost -25.00%614.42M-10.12%2.26B4.17%2.22B-11.54%1.52B16.38%819.19M-33.93%2.52B-27.98%2.13B-12.31%1.72B-26.23%703.89M21.53%3.81B
Net profit -18.03%2.62B-14.95%9.89B6.86%9.05B-6.05%6.02B26.57%3.2B-24.05%11.62B-29.04%8.47B-22.27%6.41B-44.97%2.52B30.38%15.3B
Net profit from continuing operation -18.03%2.62B----6.86%9.05B-6.05%6.02B26.57%3.2B-----29.04%8.47B-22.27%6.41B-44.97%2.52B30.38%15.3B
Less:Minority Profit -16.09%129.85M348.41%511.27M868.59%424.37M639.57%280.41M2,474.25%154.74M-60.56%114.02M-85.49%43.81M-83.74%37.92M-96.58%6.01M-53.00%289.06M
Net profit of parent company owners -18.13%2.49B-18.55%9.37B2.38%8.63B-9.89%5.74B20.73%3.04B-23.34%11.51B-27.58%8.43B-20.48%6.37B-42.91%2.52B34.99%15.01B
Earning per share
Basic earning per share -21.21%0.26-21.60%0.981.10%0.92-11.59%0.6122.22%0.33-24.24%1.25-29.46%0.91-22.47%0.69-44.90%0.2737.50%1.65
Diluted earning per share -18.75%0.26-21.14%0.971.12%0.9-11.76%0.618.52%0.32-24.07%1.23-29.37%0.89-21.84%0.68-43.75%0.2736.13%1.62
Other composite income -237.84%-29.93M-24.97%256.68M-96.55%25.64M241.99%757.41M104.47%21.71M208.09%342.09M690.13%744.36M196.61%221.47M-43.08%-485.63M74.92%-316.49M
Other composite income of parent company owners -131.80%-31.3M395.79%206.72M-118.75%-72.04M790.98%642.28M121.56%98.45M118.38%41.69M494.86%384.28M136.37%72.09M-28.84%-456.61M76.29%-226.81M
Other composite income of minority owners 101.79%1.38M-83.37%49.96M-72.87%97.68M-22.93%115.13M-164.37%-76.73M434.98%300.4M1,349.62%360.08M581.40%149.39M-293.56%-29.03M70.66%-89.68M
Total composite income -19.51%2.59B-15.23%10.14B-1.49%9.08B2.23%6.78B57.78%3.22B-20.16%11.96B-21.98%9.21B-17.29%6.63B-52.00%2.04B43.07%14.99B
Total composite income of parent company owners -21.69%2.46B-17.05%9.58B-2.90%8.56B-0.93%6.38B52.24%3.14B-21.89%11.55B-23.63%8.81B-17.54%6.44B-49.18%2.06B45.46%14.79B
Total composite income of minority owners 68.23%131.23M35.43%561.23M29.25%522.05M111.18%395.54M438.94%78.01M107.85%414.42M47.87%403.9M-7.31%187.3M-112.06%-23.01M-35.54%199.39M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg