(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.32%2.41B | 19.83%2.99B | -2.79%2B | -9.19%2.08B | 19.98%2.21B | 2.59%2.49B | 41.95%2.06B | 19.68%2.29B | 46.96%1.84B | 17.25%2.43B |
Transactional financial assets | -22.93%615.12M | -90.62%63.29M | -3.85%854.55M | 2,110.41%901.83M | 64.33%798.13M | 536.04%674.35M | 45.42%888.82M | -57.16%40.8M | -13.96%485.68M | 191.93%106.02M |
Notes receivable and accounts receivable | -27.96%313.71M | -12.43%280.16M | 52.16%559.91M | 5.40%466.02M | 0.08%435.48M | 89.22%319.94M | 18.37%367.96M | 6.82%442.16M | 11.81%435.15M | -38.68%169.09M |
-Notes receivable | -0.67%81.6M | -53.38%33.79M | 7.75%54.11M | -52.99%45M | 6.63%82.15M | 58.77%72.48M | -45.64%50.22M | -58.12%95.7M | -61.60%77.04M | -73.78%45.65M |
-Accounts receivable | -34.31%232.11M | -0.44%246.37M | 59.18%505.8M | 21.52%421.03M | -1.33%353.34M | 100.48%247.47M | 45.44%317.75M | 86.87%346.46M | 89.92%358.11M | 21.46%123.44M |
Other receivables (including interest and dividends) | -23.99%56.07M | -31.72%25.37M | -14.37%52.89M | -12.22%59.59M | 40.54%73.78M | 96.60%37.16M | 6.35%61.76M | 48.38%67.88M | -6.42%52.49M | 12.65%18.9M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --8.6M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -12.22%59.59M | ---- | 51.08%28.56M | ---- | 48.38%67.88M | ---- | 12.65%18.9M |
Advance payment | -10.38%63.61M | -21.99%53.39M | -27.43%77.17M | -28.03%75.14M | -28.65%70.98M | -1.03%68.44M | 16.20%106.33M | 45.08%104.4M | -11.95%99.47M | -26.50%69.15M |
Inventories | -15.09%291.25M | -18.66%273.48M | -16.64%282.3M | 2.74%343.07M | 24.53%343.01M | 7.10%336.2M | 14.05%338.65M | 20.64%333.94M | -3.43%275.45M | 17.07%313.92M |
Receivable financing | 72.74%156.67M | -39.24%54.5M | 38.16%70.14M | -6.49%94.63M | -20.87%90.7M | 21.57%89.7M | -33.01%50.77M | -41.39%101.19M | -13.47%114.62M | -29.51%73.78M |
Assets held for sale | -99.22%150K | -99.66%150K | ---- | ---- | 200.80%19.34M | 578.96%43.66M | --6.43M | --6.43M | --6.43M | --6.43M |
Other current assets | -77.55%32.54M | -79.63%33.14M | 37.08%223.46M | 34.50%221.38M | -15.89%144.96M | -6.13%162.71M | -67.21%163.01M | -50.10%164.59M | -56.36%172.34M | -27.92%173.32M |
Total current assets | -5.76%3.94B | -10.75%3.77B | 1.96%4.12B | 19.46%4.24B | 20.17%4.19B | 25.72%4.23B | 19.18%4.04B | 6.96%3.55B | 9.24%3.48B | 8.10%3.36B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.91%17.78M | 0.91%17.78M | -6.75%17.62M | -6.75%17.62M | -6.75%17.62M | -6.75%17.62M | 7.02%18.89M | 7.02%18.89M | -60.79%18.89M | -60.79%18.89M |
Long-term equity investment | 1.70%136.42M | 0.89%135.05M | -26.22%133.07M | -24.89%135.57M | -32.25%134.15M | -15.22%133.86M | 14.55%180.36M | 13.93%180.5M | 28.03%198M | -11.24%157.89M |
Fixed assets | ---- | ---- | ---- | -4.88%304.6M | ---- | 0.14%331.19M | ---- | 3.42%320.23M | ---- | 6.93%330.72M |
Constru in process | ---- | ---- | ---- | 454.92%75.58M | ---- | 193.93%25.71M | ---- | -51.81%13.62M | ---- | -74.83%8.75M |
Intangible assets | 147.56%88.07M | 141.73%90.11M | -12.61%32.45M | -9.82%34.08M | -6.49%35.57M | 1.01%37.28M | 11.14%37.13M | 13.87%37.8M | 15.61%38.04M | 8.20%36.9M |
Development expenditure | 57.47%78.52M | 66.97%71.66M | 58.04%59.9M | 61.31%54.77M | 58.46%49.87M | 41.66%42.92M | 21.08%37.9M | 10.87%33.96M | 8.00%31.47M | 7.55%30.3M |
Goodwill | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M |
Long deferred expense | -44.24%9.29M | -54.94%10.63M | -46.12%12.66M | -41.77%14.77M | -36.48%16.67M | -16.12%23.6M | -38.22%23.5M | -35.83%25.37M | -26.46%26.24M | -3.47%28.14M |
Deferred tax assets | -9.70%48.59M | -15.25%49.46M | 121.39%53.29M | 89.37%51.52M | 128.98%53.81M | 169.73%58.36M | 16.70%24.07M | 43.16%27.21M | 83.71%23.5M | 2.87%21.63M |
Usufruct assets | -20.15%120.74M | -20.25%126.36M | -16.66%139.39M | 59.70%143.36M | 57.42%151.2M | 56.92%158.44M | 77.98%167.25M | 11.72%89.77M | 12.87%96.05M | -6.83%100.97M |
Other non current assets | 55.55%19.61M | 175.76%22.46M | 33.76%12.97M | 54.15%14.11M | -13.93%12.61M | 29.93%8.14M | 418.49%9.7M | 315.54%9.16M | -65.89%14.65M | -85.50%6.27M |
Total non current assets | 24.39%1.07B | 22.68%1.06B | 3.55%889.67M | 11.45%871.26M | 6.61%858.65M | 12.62%862.38M | 13.72%859.19M | 5.05%781.76M | -0.91%805.45M | -10.91%765.73M |
Total assets | -0.63%5.01B | -5.08%4.83B | 2.24%5.01B | 18.01%5.11B | 17.62%5.04B | 23.29%5.09B | 18.19%4.9B | 6.61%4.33B | 7.18%4.29B | 3.99%4.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -11.70%46.8M | -48.01%45.8M | -59.14%36M | 39.47%53M | -39.91%53M | 0.11%88.1M | -3.19%88.1M | -53.66%38M | -33.68%88.2M | -33.83%88M |
Notes payable and accounts payable | -3.38%276.34M | 1.74%289.69M | -15.90%209.68M | 38.44%289.18M | 7.81%286.01M | 81.56%284.74M | 70.43%249.34M | 15.81%208.89M | 14.90%265.29M | 2.96%156.82M |
-Notes payable | -60.30%49.03M | -40.21%79.67M | -43.94%39.45M | 371.77%114.6M | 251.88%123.51M | 347.55%133.26M | 1,082.12%70.36M | -39.10%24.29M | -17.00%35.1M | -37.02%29.78M |
-Accounts payable | 39.88%227.31M | 38.65%210.01M | -4.88%170.23M | -5.43%174.58M | -29.41%162.5M | 19.23%151.47M | 27.52%178.97M | 31.41%184.6M | 22.06%230.19M | 20.96%127.05M |
Contract liabilities | 57.94%131.52M | -10.60%91.86M | -28.98%78.59M | -49.17%59.82M | -35.84%83.27M | 16.53%102.75M | -54.65%110.66M | -36.11%117.68M | -5.79%129.79M | -51.92%88.18M |
Salaries payable | 112.54%18.9M | -22.13%23.72M | 1.78%6.73M | 14.50%7.3M | 40.46%8.89M | -9.84%30.46M | 21.86%6.61M | 28.19%6.38M | -10.92%6.33M | 12.58%33.78M |
Taxs payable | 9.47%101.57M | -40.01%96.39M | -21.20%139.35M | -14.93%105.4M | -6.43%92.78M | -5.03%160.69M | 21.84%176.84M | 17.12%123.91M | 1.72%99.16M | -4.37%169.19M |
Other payable (including interest and dividends) | -13.61%78.37M | -44.30%80.49M | -36.54%45.88M | -9.97%221.44M | 14.64%90.72M | 49.87%144.5M | -20.50%72.29M | 18.99%245.95M | -30.49%79.14M | -4.51%96.42M |
-Dividend payable | 201.17%4.55M | 14.41%1.73M | 14.41%1.73M | -0.23%152.38M | -19.19%1.51M | -80.89%1.51M | -80.89%1.51M | 17.10%152.74M | --1.87M | 608.85%7.9M |
-Other payable | ---- | ---- | ---- | -25.91%69.06M | ---- | 61.53%142.99M | ---- | 22.21%93.22M | ---- | -11.36%88.52M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --3.86M | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 21.04%33.36M | 16.98%32.91M | 31.71%35.01M | 38.14%32.95M | 29.01%27.56M | 33.06%28.13M | 162.66%26.58M | 56.31%23.86M | 20.74%21.37M | -22.73%21.14M |
Other current liabilities | -9.64%18.06M | 7.69%20.23M | -43.16%14.14M | -13.04%19.05M | 24.40%19.99M | 57.69%18.78M | -12.58%24.88M | 7.28%21.9M | 1.75%16.07M | -50.21%11.91M |
Total current liabilities | 5.83%704.92M | -20.63%681.07M | -25.15%565.38M | 0.20%788.15M | -5.57%666.08M | 28.96%858.14M | -0.80%755.3M | -1.64%786.57M | -6.40%705.34M | -19.62%665.44M |
Current liabilities | ||||||||||
Long term loan | -75.62%99.9M | -75.00%100M | 0.00%400M | --400M | --409.8M | --400M | --400M | ---- | ---- | ---- |
Deferred tax liabilities | -22.89%27.34M | -19.11%28.61M | 1,337.62%31.72M | 1,321.03%32.38M | 1,407.28%35.45M | 1,307.97%35.37M | -17.44%2.21M | -14.73%2.28M | -19.84%2.35M | -14.38%2.51M |
Long term deferred income | -2.82%26.03M | 3.49%27.89M | -1.83%25.75M | -4.20%26.16M | -4.31%26.78M | -7.16%26.95M | 74.34%26.23M | 73.87%27.31M | 71.00%27.99M | 70.46%29.03M |
Lease liabilities | -25.82%88.95M | -23.29%93.59M | -13.41%114.1M | 76.55%116.26M | 67.06%119.91M | 66.65%122M | 55.64%131.76M | 1.12%65.85M | 10.22%71.78M | -3.32%73.21M |
Other non current liabilities | -24.56%21.6M | -3.66%28.46M | 26.05%29.08M | 17.57%29.21M | 4.72%28.63M | -30.55%29.54M | -21.05%23.07M | -5.01%24.85M | -69.07%27.34M | -51.59%42.53M |
Total non current liabilities | -57.49%263.81M | -54.62%278.55M | 2.98%600.65M | 402.14%604.02M | 379.37%620.57M | 316.79%613.86M | 310.04%583.27M | -0.01%120.29M | -29.44%129.46M | -24.15%147.28M |
Total liabilities | -24.71%968.73M | -34.81%959.62M | -12.89%1.17B | 53.52%1.39B | 54.13%1.29B | 81.12%1.47B | 48.13%1.34B | -1.43%906.85M | -10.91%834.8M | -20.48%812.72M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M | 0.00%431.05M |
Capital reserve funds | -53.70%28.86M | -48.87%51.51M | -45.25%56.06M | -40.00%62.2M | -40.74%62.34M | -4.24%100.74M | 5.38%102.4M | -5.26%103.67M | -4.85%105.2M | -10.94%105.2M |
Surplus reserve funds | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M | 0.00%295.29M |
Retained profit | 10.57%3.16B | 10.97%2.96B | 12.66%2.93B | 13.69%2.8B | 15.24%2.85B | 13.96%2.67B | 16.15%2.6B | 15.54%2.46B | 16.77%2.48B | 16.74%2.34B |
Other composite income | 21.73%2.66M | 8.04%2.66M | 7.52%2.83M | 55.23%2.9M | 85.49%2.19M | 91.91%2.46M | 72.46%2.64M | 23.51%1.87M | -31.43%1.18M | -22.94%1.28M |
Shareholders equity without minority interests | 7.37%3.91B | 6.96%3.74B | 8.25%3.72B | 9.00%3.59B | 10.14%3.64B | 10.19%3.49B | 12.01%3.44B | 10.97%3.29B | 11.82%3.31B | 11.30%3.17B |
Minority interests | 15.37%130.45M | 8.59%131.94M | -0.86%125.77M | -1.47%128.2M | -21.81%113.07M | -14.92%121.5M | -27.96%126.86M | -25.18%130.11M | 37.99%144.61M | 46.99%142.82M |
Other items effecting shareholder equity | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 7.61%4.04B | 7.02%3.87B | 7.93%3.84B | 8.60%3.72B | 8.80%3.76B | 9.11%3.62B | 9.84%3.56B | 8.97%3.42B | 12.71%3.45B | 12.48%3.31B |
Total liabilityies and equity | -0.63%5.01B | -5.08%4.83B | 2.24%5.01B | 18.01%5.11B | 17.62%5.04B | 23.29%5.09B | 18.19%4.9B | 6.61%4.33B | 7.18%4.29B | 3.99%4.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data