(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -27.63%2.3B | -19.66%2.61B | -6.55%3.05B | 46.61%3.05B | 53.57%3.18B | 52.00%3.25B | 21.69%3.26B | 11.52%2.08B | -13.82%2.07B | 28.60%2.14B |
Notes receivable and accounts receivable | 23.99%3.96B | 19.51%3.29B | 20.99%3.57B | 10.59%3.07B | 32.90%3.19B | 17.95%2.75B | 21.72%2.95B | 27.27%2.78B | 4.25%2.4B | 18.96%2.33B |
-Notes receivable | 219.29%25.26M | 267.76%27.71M | 57.07%10.41M | 18.92%7.81M | -14.54%7.91M | -7.24%7.54M | 4.40%6.63M | 140.66%6.57M | 205.98%9.26M | 205.84%8.12M |
-Accounts receivable | 23.51%3.94B | 18.83%3.26B | 20.91%3.56B | 10.57%3.06B | 33.08%3.19B | 18.04%2.75B | 21.77%2.94B | 27.12%2.77B | 3.98%2.39B | 18.71%2.33B |
Other receivables (including interest and dividends) | 57.70%29.77M | 28.09%20.77M | 5.49%14.31M | 5.57%21.51M | -31.98%18.87M | -44.66%16.21M | -41.74%13.57M | -3.91%20.38M | 23.35%27.75M | 21.46%29.29M |
-Dividend receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Accrued interest receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other receivable | 57.70%29.77M | 28.09%20.77M | 5.49%14.31M | 5.57%21.51M | -31.98%18.87M | -44.66%16.21M | -41.74%13.57M | -3.91%20.38M | --27.75M | 21.46%29.29M |
Advance payment | -18.45%22.89M | -43.76%19.81M | -39.98%41.96M | -67.37%29.3M | -15.67%28.07M | 69.06%35.22M | -29.08%69.91M | -4.50%89.81M | 11.70%33.28M | -20.54%20.83M |
Inventories | 59.53%48.12M | 14.58%35.69M | -9.20%30.58M | 25.57%29.02M | 32.29%30.17M | 42.68%31.14M | 30.62%33.68M | 6.97%23.11M | 15.32%22.8M | 25.02%21.83M |
Non-current assets due within one year | -33.28%129.89M | 15.72%228.39M | -17.74%181.7M | -12.38%188.44M | -13.85%194.68M | -18.14%197.37M | 30.68%220.89M | 899.15%215.07M | 987.10%225.98M | 1,102.62%241.11M |
Other current assets | -66.00%24.19M | -55.29%28.76M | -43.45%29.27M | 3.58%64.17M | -6.08%71.15M | 26.38%64.32M | -53.27%51.76M | -48.02%61.95M | -28.90%75.76M | -38.10%50.9M |
Total current assets | -2.99%6.52B | -1.78%6.24B | 4.76%6.91B | 22.50%6.45B | 38.22%6.72B | 31.25%6.35B | 11.78%6.6B | 21.80%5.26B | -0.98%4.86B | 27.45%4.84B |
Non Current assets | ||||||||||
Other equity investment | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Long-term equity investment | -2.31%188.65M | -2.31%188.65M | -0.97%193.11M | -0.97%193.11M | -0.97%193.11M | -0.97%193.11M | 0.00%195M | 0.00%195M | 0.00%195M | 0.00%195M |
Long term receivable account | 7.48%4.83B | 7.89%4.83B | 16.44%4.51B | 16.52%4.49B | 18.29%4.49B | 17.42%4.48B | 11.19%3.87B | 135.61%3.85B | 131.22%3.8B | 131.39%3.81B |
Fixed assets | ---- | ---- | ---- | 41.42%1.34B | ---- | -6.36%911.35M | ---- | -4.71%948.74M | ---- | 20.23%973.27M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Constru in process | ---- | ---- | ---- | 408.49%191.5M | ---- | 412.33%151.96M | ---- | 119.39%37.66M | ---- | 200.84%29.66M |
Construction materials | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 8.05%10.83B | 7.55%10.89B | 5.93%10.76B | 0.58%10.31B | -3.49%10.02B | -1.95%10.13B | 0.37%10.16B | -15.14%10.25B | -13.58%10.39B | -13.90%10.33B |
Goodwill | -53.08%150.05M | -53.08%150.05M | -21.12%319.81M | -21.12%319.81M | -21.12%319.81M | -21.12%319.81M | -18.71%405.46M | -18.71%405.46M | -18.71%405.46M | --405.46M |
Deferred tax assets | 343.62%32.62M | 333.64%32.08M | -46.55%9.3M | -48.92%9.35M | -60.40%7.35M | -61.60%7.4M | 27.39%17.4M | 33.95%18.3M | 43.23%18.57M | 48.62%19.27M |
Usufruct assets | -25.31%5.48M | -19.11%6.67M | -58.62%2.76M | -38.45%4.59M | -11.00%7.33M | -8.58%8.25M | --6.68M | --7.46M | --8.24M | --9.02M |
Other non current assets | -7.08%402.67M | -1.73%413.6M | -21.82%355.65M | -7.78%433.26M | 1.83%433.35M | -6.66%420.88M | 67.54%454.89M | 39.85%469.78M | 19.37%425.55M | 36.23%450.89M |
Total non current assets | 7.02%18.14B | 9.65%18.23B | 9.71%17.68B | 6.84%17.3B | 4.44%16.95B | 2.42%16.62B | 3.48%16.12B | 2.64%16.19B | 3.03%16.23B | 8.13%16.23B |
Total assets | 4.18%24.66B | 6.49%24.46B | 8.27%24.6B | 10.68%23.75B | 12.23%23.67B | 9.04%22.97B | 5.76%22.72B | 6.76%21.45B | 2.08%21.09B | 12.03%21.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 8.49%1.66M | 99.00%1.99M | 53.20%1.53M | -97.77%2.53M | -98.95%1.53M | -99.31%1M | -99.30%1M | 284.35%113.33M | --145.82M | --145.85M |
Notes payable and accounts payable | 50.85%700.81M | 30.86%668.89M | 167.52%1.15B | 44.48%609.86M | 27.98%464.57M | 19.01%511.16M | 26.96%429.86M | 17.33%422.11M | 29.89%363.01M | 45.61%429.52M |
-Accounts payable | 50.85%700.81M | 30.86%668.89M | 167.52%1.15B | 44.48%609.86M | 27.98%464.57M | 19.01%511.16M | 26.96%429.86M | 17.33%422.11M | 29.89%363.01M | 45.61%429.52M |
Contract liabilities | -8.39%456.94M | -19.80%411.78M | -14.96%489.39M | -4.57%537.54M | -7.97%498.76M | -9.55%513.47M | -2.40%575.49M | -1.70%563.31M | 0.34%541.96M | 7.64%567.68M |
Salaries payable | 30.39%34.16M | 14.21%106.27M | 13.94%26.56M | 15.71%27.02M | 5.18%26.2M | -11.02%93.05M | -4.20%23.31M | -2.16%23.35M | 7.10%24.91M | 22.13%104.57M |
Taxs payable | 7.95%75.43M | 27.84%69.11M | -54.77%33.86M | 0.55%60.48M | 16.26%69.87M | 14.32%54.06M | 40.71%74.85M | 21.29%60.15M | 13.45%60.1M | -16.80%47.29M |
Other payable (including interest and dividends) | 10.93%902.93M | 15.53%1.04B | -15.63%787.34M | -9.57%840.15M | -13.71%813.96M | -6.42%897.12M | -15.57%933.2M | -4.35%929.09M | 2.01%943.27M | 0.31%958.72M |
-Interest payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Dividend payable | 152.66%7.02M | 97.47%7.02M | -44.33%1.33M | -63.48%780K | 73.75%2.78M | 27.04%3.56M | --2.38M | --2.14M | 1,026.76%1.6M | 1,871.83%2.8M |
-Other payable | 10.45%895.91M | 15.21%1.03B | -15.56%786.01M | -9.45%839.37M | -13.86%811.18M | -6.52%893.56M | -15.66%930.82M | -4.42%926.95M | 1.99%941.67M | 0.25%955.92M |
Non current liabilities due within one year | -13.58%1.51B | 57.54%2.01B | 97.14%1.56B | 27.20%1.62B | 38.26%1.75B | 33.36%1.28B | -51.00%792.21M | -21.61%1.27B | -25.84%1.26B | -40.04%957.14M |
Other current liabilities | 306.12%1.99M | 204.08%1.49M | --1.49M | --990K | --490K | --490K | --0 | --0 | --0 | --0 |
Total current liabilities | 1.69%3.68B | 28.69%4.31B | 43.18%4.05B | 9.25%3.7B | 8.37%3.62B | 4.24%3.35B | -26.89%2.83B | -6.78%3.38B | -5.16%3.34B | -8.70%3.21B |
Current liabilities | ||||||||||
Long term loan | 7.51%7.86B | 2.26%7.26B | 1.79%7.55B | 0.50%7.29B | 5.68%7.31B | -1.39%7.1B | 2.40%7.42B | 13.42%7.25B | 17.22%6.92B | 70.23%7.2B |
Bonds payable | -28.33%629.63M | -28.32%629.63M | -0.13%878.85M | 251.48%878.69M | 251.41%878.53M | 251.35%878.37M | --880M | --250M | -77.25%250M | -77.25%250M |
Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -16.97%146.61M | ---- | -14.04%168.7M | ---- | -21.35%176.56M | ---- | -20.78%196.26M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -20.60%11.67M | 5.84%15.21M | 8.23%15.21M | 10.74%15.21M |
Deferred tax liabilities | 6.14%90.58M | 1.39%87.29M | -24.78%94.75M | -26.08%91.97M | -29.27%85.34M | -28.08%86.09M | 0.68%125.96M | 18.88%124.41M | 17.37%120.66M | 18.75%119.69M |
Long term deferred income | -3.65%1.77B | -3.47%1.79B | -4.51%1.8B | -4.47%1.82B | -3.93%1.84B | -4.05%1.86B | -3.82%1.88B | -3.59%1.9B | -3.51%1.91B | -2.40%1.93B |
Lease liabilities | -38.07%2.8M | -28.52%3.18M | 17.62%4.69M | -3.17%4.61M | -17.69%4.53M | -28.68%4.44M | --3.99M | --4.76M | --5.5M | --6.23M |
Other non current liabilities | -6.67%28M | -6.67%28M | -6.25%30M | -6.25%30M | -6.25%30M | -6.25%30M | -5.88%32M | -5.88%32M | -5.88%32M | -5.88%32M |
Total non current liabilities | 1.98%10.51B | -1.80%9.94B | -0.24%10.5B | 5.12%10.26B | 9.15%10.3B | 3.80%10.12B | 9.67%10.53B | 11.58%9.76B | 0.64%9.44B | 26.56%9.75B |
Total liabilities | 1.91%14.19B | 5.77%14.24B | 8.96%14.55B | 6.19%13.95B | 8.95%13.93B | 3.91%13.47B | -0.83%13.36B | 6.19%13.14B | -0.95%12.78B | 15.51%12.96B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 10.03%1.57B | 10.03%1.57B | 10.03%1.57B | 10.03%1.57B | 0.00%1.43B | 0.00%1.43B | 0.00%1.43B |
Capital reserve funds | 0.33%1.11B | 0.33%1.11B | 0.50%1.11B | 152.59%1.11B | 153.72%1.11B | 153.72%1.11B | 157.23%1.11B | 2.35%441.16M | 1.61%437.95M | 1.61%437.95M |
Surplus reserve funds | 8.89%786.59M | 8.89%786.59M | 6.65%722.39M | 6.65%722.39M | 6.65%722.39M | 6.65%722.39M | 9.41%677.34M | 9.41%677.34M | 9.41%677.34M | 9.41%677.34M |
Retained profit | 11.71%5.9B | 11.33%5.65B | 10.16%5.51B | 10.94%5.29B | 10.69%5.28B | 10.88%5.08B | 10.29%5B | 12.21%4.77B | 11.52%4.77B | 11.27%4.58B |
Shareholders equity without minority interests | 7.90%9.37B | 7.58%9.12B | 6.69%8.92B | 18.91%8.69B | 18.75%8.69B | 19.09%8.48B | 19.19%8.36B | 8.73%7.31B | 8.26%7.32B | 8.02%7.12B |
Minority interests | 3.47%1.09B | 6.92%1.09B | 12.42%1.13B | 9.54%1.1B | 6.48%1.06B | 3.96%1.02B | 0.33%1B | 0.53%1B | -0.72%992.28M | -0.65%983.87M |
Total shareholder equity | 7.42%10.47B | 7.51%10.22B | 7.30%10.04B | 17.79%9.79B | 17.29%9.74B | 17.25%9.5B | 16.84%9.36B | 7.67%8.31B | 7.11%8.31B | 6.89%8.1B |
Total liabilityies and equity | 4.18%24.66B | 6.49%24.46B | 8.27%24.6B | 10.68%23.75B | 12.23%23.67B | 9.04%22.97B | 5.76%22.72B | 6.76%21.45B | 2.08%21.09B | 12.03%21.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data