(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -52.43%288.94M | -31.78%358.69M | -49.43%339.52M | -30.16%506.73M | 63.45%607.36M | 5.65%525.81M | 20.28%671.34M | 2.84%725.57M | -48.50%371.6M | -32.32%497.71M |
Notes receivable and accounts receivable | 11.34%2.82B | 12.36%2.68B | 26.76%2.76B | 31.43%2.73B | 41.88%2.54B | 49.59%2.39B | 77.70%2.18B | 78.62%2.08B | 83.28%1.79B | 78.37%1.6B |
-Notes receivable | 277.92%15.37M | 48.51%5.22M | -52.73%2.75M | -25.61%5.5M | -77.98%4.07M | -76.22%3.52M | -14.31%5.82M | 112.39%7.39M | 369.55%18.46M | 207.58%14.79M |
-Accounts receivable | 10.91%2.81B | 12.31%2.68B | 26.97%2.76B | 31.63%2.73B | 43.13%2.53B | 50.77%2.39B | 78.22%2.17B | 78.52%2.07B | 82.12%1.77B | 77.67%1.58B |
Other receivables (including interest and dividends) | -51.52%28.44M | -53.53%21.94M | -32.93%35.62M | 115.46%92.09M | 15.66%58.66M | 16.71%47.22M | -26.50%53.11M | -10.27%42.74M | 18.22%50.72M | -31.90%40.46M |
-Other receivable | ---- | ---- | ---- | 115.46%92.09M | ---- | 16.71%47.22M | ---- | -10.27%42.74M | ---- | -31.90%40.46M |
Contractual assets | -79.23%8.5M | -76.33%9.12M | -3.20%37.14M | -8.58%35.07M | 6.71%40.94M | 15.63%38.52M | 29.97%38.36M | 77.70%38.36M | 45.21%38.36M | 26.17%33.31M |
Advance payment | -7.24%209.16M | 48.84%217.83M | 2.59%220.99M | -9.11%198.57M | 0.48%225.48M | -31.24%146.35M | 8.63%215.41M | 31.36%218.47M | -21.19%224.4M | -1.67%212.85M |
Inventories | -20.60%129.21M | -14.37%123.34M | -8.08%133.67M | 16.41%155.68M | 28.36%162.73M | 19.44%144.04M | 11.27%145.42M | 9.51%133.73M | 1.07%126.77M | 0.30%120.6M |
Non-current assets due within one year | -42.19%270.62M | -26.47%300.83M | 37.38%465.11M | 37.14%472.37M | 39.66%468.1M | 115.14%409.14M | 6.67%338.55M | 6.00%344.45M | 211.83%335.17M | 72.81%190.17M |
Other current assets | -3.73%524.98M | -3.78%521.29M | 1.53%577.03M | 2.71%568.79M | -1.76%545.3M | -7.48%541.75M | -5.73%568.34M | -12.42%553.77M | -12.75%555.08M | -8.44%585.55M |
Total current assets | -7.78%4.28B | -0.11%4.24B | 8.58%4.57B | 15.13%4.76B | 33.10%4.64B | 29.42%4.24B | 34.24%4.21B | 29.90%4.14B | 19.46%3.49B | 16.90%3.28B |
Non Current assets | ||||||||||
Other equity investment | 4.63%351.92M | 4.63%351.92M | 4.53%354.92M | 4.53%354.92M | -0.94%336.35M | -0.94%336.35M | 0.00%339.55M | 0.00%339.55M | -0.44%339.55M | -0.44%339.55M |
Other non-current financial assets | ---- | ---- | --165.37M | --165.37M | --165.37M | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -73.79%41.65M | -73.79%41.65M | -75.48%40.1M | -75.48%40.1M | -2.84%158.89M | -3.14%158.89M | -0.47%163.54M | 315.45%163.54M | 315.45%163.54M | 316.72%164.04M |
Long term receivable account | 68.01%421.39M | 26.36%391.58M | -34.91%262.4M | -21.81%264.1M | -25.41%250.82M | -35.02%309.89M | 48.75%403.12M | 49.84%337.76M | 11.93%336.27M | 77.29%476.93M |
Fixed assets | ---- | ---- | ---- | 16.82%5.6B | ---- | 10.47%5.24B | ---- | 5.99%4.8B | ---- | 5.02%4.74B |
Constru in process | ---- | ---- | ---- | -18.70%536.98M | ---- | 5.11%615.71M | ---- | -17.54%660.5M | ---- | 8.66%585.79M |
Intangible assets | 14.64%322.59M | 8.25%283.23M | 33.41%313.55M | 45.06%315.03M | 30.27%281.4M | 19.29%261.64M | 36.66%235.03M | 26.72%217.18M | 23.42%216.02M | 26.15%219.32M |
Development expenditure | ---- | ---- | -21.34%151.37K | -93.52%141.5K | -99.62%5.83K | ---- | -77.78%192.45K | --2.18M | --1.52M | --1.2M |
Long deferred expense | -47.35%21.4M | -45.94%24.31M | -40.00%31.63M | -38.23%35.54M | -33.23%40.65M | -32.62%44.97M | -26.07%52.71M | -23.92%57.55M | -26.55%60.88M | -26.02%66.74M |
Deferred tax assets | 127.00%2.94M | 41.59%2.94M | -36.93%1.36M | -36.93%1.36M | -39.76%1.3M | -3.42%2.08M | -70.67%2.15M | -71.96%2.15M | -71.62%2.15M | -71.62%2.15M |
Usufruct assets | 5.45%222.7M | -13.28%193.56M | -18.24%188.85M | -18.62%200.5M | -27.46%211.19M | -16.94%223.2M | 1,340.37%230.97M | 1,372.41%246.36M | 6,306.24%291.13M | 252.26%268.72M |
Other non current assets | 114.72%62.31M | 114.72%62.31M | 22.81%29.02M | 22.81%29.02M | 22.81%29.02M | 22.81%29.02M | 0.00%23.63M | 0.00%23.63M | 0.00%23.63M | 0.00%23.63M |
Total non current assets | -0.90%7.43B | 2.62%7.41B | 4.86%7.47B | 10.21%7.55B | 10.16%7.49B | 4.79%7.22B | 9.60%7.12B | 9.97%6.85B | 10.41%6.8B | 13.41%6.89B |
Total assets | -3.53%11.71B | 1.61%11.65B | 6.24%12.04B | 12.07%12.31B | 17.94%12.14B | 12.73%11.46B | 17.62%11.33B | 16.71%10.98B | 13.32%10.29B | 14.51%10.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -30.96%822.31M | -34.01%847.72M | -50.02%771.81M | -35.96%1.03B | -24.02%1.19B | -0.14%1.28B | 57.88%1.54B | 93.05%1.61B | 107.39%1.57B | 94.76%1.29B |
Notes payable and accounts payable | -2.69%2.21B | -2.11%2.27B | -2.33%2.09B | 16.81%2.4B | 19.22%2.27B | 20.87%2.32B | 45.10%2.14B | 33.80%2.05B | 28.16%1.9B | 27.08%1.92B |
-Notes payable | -99.48%1.37M | -99.66%1.05M | -91.75%28.1M | -59.92%120.09M | 7.99%261M | 13.40%309.69M | 116.32%340.41M | 27.03%299.67M | -11.90%241.69M | 44.49%273.1M |
-Accounts payable | 9.90%2.2B | 12.92%2.27B | 14.55%2.07B | 29.94%2.28B | 20.85%2.01B | 22.11%2.01B | 36.61%1.8B | 35.03%1.75B | 37.25%1.66B | 24.59%1.65B |
Contract liabilities | -8.37%87.16M | -37.33%43.29M | 72.95%70.49M | 123.47%108.14M | 246.29%95.11M | -8.97%69.08M | -74.58%40.76M | -82.91%48.39M | -92.03%27.47M | -81.50%75.89M |
Salaries payable | 190.47%26.43M | 66.99%26.07M | -57.14%20.07M | -66.70%16.35M | -57.74%9.1M | -65.91%15.61M | -20.46%46.82M | 75.67%49.1M | -69.18%21.54M | -16.21%45.79M |
Taxs payable | -7.30%43.37M | -1.58%40.44M | -12.20%38.5M | 2.18%41.66M | 39.60%46.78M | 27.95%41.09M | 195.09%43.84M | 31.82%40.77M | 122.19%33.51M | 99.98%32.11M |
Other payable (including interest and dividends) | -61.88%30.92M | -40.88%40.37M | -38.71%49.37M | -33.29%45.45M | 1.74%81.12M | -11.74%68.27M | 10.34%80.56M | 0.93%68.13M | 5.91%79.73M | 0.84%77.35M |
-Interest payable | -53.11%2.32M | ---- | 4.01%6.44M | 2.38%6.02M | 22.17%4.95M | 72.60%8.51M | 342.11%6.19M | 417.59%5.88M | 418.62%4.05M | 531.21%4.93M |
-Dividend payable | -11.23%1.6M | -11.25%1.6M | 21.79%1.88M | 5.02%1.81M | 24.58%1.81M | 5.05%1.81M | 6.26%1.54M | 26.18%1.72M | 6.37%1.45M | -44.38%1.72M |
-Other payable | -63.70%27M | ---- | -43.63%41.06M | -37.84%37.63M | 0.18%74.37M | -18.02%57.96M | 3.80%72.83M | -6.87%60.53M | 1.50%74.24M | -2.93%70.7M |
Non current liabilities due within one year | 132.46%2B | 135.61%2.11B | 61.12%1.66B | 110.45%1.25B | -12.86%861.06M | -15.20%894.59M | 10.64%1.03B | -18.95%595.55M | 322.28%988.18M | 295.28%1.05B |
Other current liabilities | -69.00%49.7M | 2,015.01%65.32M | 5,708.96%159.12M | 10,013.10%164.78M | 9,740.30%160.34M | 23.19%3.09M | -54.67%2.74M | -81.39%1.63M | -85.56%1.63M | -74.99%2.51M |
Total current liabilities | 11.80%5.27B | 15.88%5.44B | -1.38%4.87B | 13.29%5.06B | 1.95%4.71B | 4.50%4.7B | 33.31%4.94B | 26.82%4.46B | 54.56%4.62B | 49.54%4.49B |
Current liabilities | ||||||||||
Long term loan | -0.64%3.15B | 13.37%2.86B | 48.29%3.13B | 37.52%3.07B | 126.69%3.17B | 78.76%2.52B | 42.32%2.11B | 67.26%2.24B | -14.60%1.4B | -11.76%1.41B |
Bonds payable | ---- | ---- | 3.09%72.91M | 3.10%72.19M | 3.19%71.46M | 4.16%71.46M | 4.24%70.72M | 4.33%70.03M | 5.71%69.25M | 4.72%68.61M |
Long term account payable | ---- | ---- | ---- | -1.66%89.16M | ---- | -27.18%79.83M | ---- | -84.43%90.66M | ---- | -41.61%109.62M |
Estimate liabilities | -0.58%1.59M | -0.58%1.59M | -43.38%1.47M | --1.47M | -64.43%1.6M | -64.43%1.6M | -47.65%2.6M | ---- | -9.39%4.5M | -9.39%4.5M |
Deferred tax liabilities | --2.73M | --2.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 15.36%46.85M | -1.44%46.77M | -2.10%49.99M | 8.31%56.02M | -29.22%40.61M | -24.72%47.45M | -20.21%51.06M | -20.97%51.72M | -21.55%57.38M | -17.89%63.04M |
Lease liabilities | -50.07%129.96M | -64.25%91.77M | -59.73%101.43M | -41.97%130.68M | 14.98%260.31M | 27.89%256.72M | 2,446.67%251.86M | 2,090.26%225.2M | 10,107.99%226.4M | 38.49%200.73M |
Total non current liabilities | -6.18%3.39B | 2.63%3.06B | 34.06%3.43B | 28.08%3.42B | 95.80%3.61B | 60.40%2.98B | 21.26%2.56B | 29.47%2.67B | -19.12%1.84B | -10.65%1.86B |
Total liabilities | 4.00%8.66B | 10.74%8.5B | 10.72%8.3B | 18.83%8.48B | 28.73%8.32B | 20.84%7.68B | 28.94%7.49B | 27.80%7.14B | 22.68%6.47B | 24.93%6.35B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%710.52M | 0.00%710.52M | 0.00%710.51M | 0.00%710.51M | 0.00%710.51M | 0.00%710.51M | 0.00%710.51M | 0.00%710.5M | 0.00%710.5M | 0.00%710.49M |
Other equity instruments | -0.08%12.78M | -0.05%12.78M | -0.06%12.78M | -0.09%12.79M | -0.06%12.79M | -0.23%12.79M | -13.83%12.79M | -13.80%12.8M | -13.82%12.8M | -13.68%12.82M |
Capital reserve funds | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.01%1.79B | 0.12%1.79B | 0.12%1.79B | 0.12%1.79B | 0.12%1.79B |
Surplus reserve funds | -1.14%143.81M | 0.00%143.81M | 2.96%145.37M | 2.96%145.37M | 3.02%145.46M | 1.85%143.81M | 7.21%141.19M | 7.21%141.19M | 7.21%141.19M | 7.21%141.19M |
Retained profit | -66.77%380.33M | -57.53%473.49M | -7.08%1.07B | -0.36%1.16B | 0.33%1.14B | -1.24%1.11B | 1.92%1.15B | 2.34%1.16B | 2.47%1.14B | 3.02%1.13B |
Other composite income | ---- | ---- | ---- | ---3.2M | ---3.2M | ---3.2M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -20.07%3.04B | -16.93%3.13B | -2.03%3.73B | -0.08%3.81B | 0.13%3.8B | -0.38%3.77B | 0.83%3.81B | 0.96%3.81B | 0.99%3.8B | 1.14%3.78B |
Minority interests | 8.46%15.54M | -4.69%16.92M | -64.49%10.39M | -49.80%15.81M | -53.32%14.33M | -46.36%17.75M | -36.12%29.26M | -33.67%31.5M | -42.38%30.69M | -39.66%33.1M |
Total shareholder equity | -19.96%3.05B | -16.88%3.15B | -2.51%3.74B | -0.49%3.83B | -0.30%3.81B | -0.78%3.79B | 0.39%3.83B | 0.53%3.85B | 0.38%3.83B | 0.55%3.82B |
Total liabilityies and equity | -3.53%11.71B | 1.61%11.65B | 6.24%12.04B | 12.07%12.31B | 17.94%12.14B | 12.73%11.46B | 17.62%11.33B | 16.71%10.98B | 13.32%10.29B | 14.51%10.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data