CN Stock MarketDetailed Quotes

600828 Maoye Commercial

Watchlist
  • 2.93
  • +0.04+1.38%
Market Closed May 29 15:00 CST
5.07BMarket Cap1465.00P/E (TTM)

Maoye Commercial Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-12.67%822.89M
-7.16%3.17B
5.83%2.44B
4.08%1.76B
9.14%942.3M
-18.20%3.41B
-25.72%2.3B
-23.49%1.69B
-28.67%863.39M
12.67%4.17B
Operating revenue
-12.67%822.89M
-7.16%3.17B
5.83%2.44B
4.08%1.76B
9.14%942.3M
-18.20%3.41B
-25.72%2.3B
-23.49%1.69B
-28.67%863.39M
12.67%4.17B
Other operating revenue
----
-35.72%620.47M
----
19.12%394.01M
----
27.68%965.34M
----
-8.80%330.77M
----
4.12%756.03M
Total operating cost
-6.51%746.27M
-0.40%2.97B
-0.66%2.21B
-0.15%1.53B
-1.00%798.19M
-17.40%2.98B
-15.25%2.22B
-15.34%1.53B
-14.27%806.27M
10.73%3.61B
Operating cost
-13.77%328.29M
2.72%1.29B
4.06%953.7M
6.31%692.37M
8.98%380.71M
-20.76%1.26B
-21.71%916.47M
-24.04%651.27M
-27.75%349.35M
12.95%1.59B
Operating tax surcharges
6.31%31.06M
11.77%113.32M
4.56%81.48M
-7.69%53.64M
-23.62%29.21M
-50.49%101.39M
-51.12%77.93M
-50.81%58.11M
-40.15%38.25M
3.42%204.76M
Operating expense
2.26%228.52M
-1.02%914.84M
-1.06%719.11M
-3.09%489.68M
-7.75%223.46M
-9.19%924.23M
-3.24%726.81M
1.99%505.27M
16.57%242.25M
-0.84%1.02B
Administration expense
-6.54%69.67M
-4.00%277.38M
-6.82%180.63M
-8.23%107.38M
-1.85%74.54M
-11.62%288.94M
-3.98%193.85M
3.14%117.01M
1.13%75.95M
8.18%326.92M
Financial expense
-1.70%88.73M
-9.15%368.33M
-11.24%271.91M
-6.93%184.25M
-10.16%90.27M
-13.39%405.41M
-9.34%306.36M
-10.98%197.96M
-8.75%100.47M
44.68%468.1M
-Interest expense (Financial expense)
-1.90%87.5M
-9.74%359.7M
-11.63%264.8M
-9.82%177.62M
-10.58%89.19M
-12.24%398.49M
-10.04%299.64M
-10.09%196.96M
-7.01%99.74M
45.75%454.08M
-Interest Income (Financial expense)
6.21%-2.73M
14.32%-11.13M
15.28%-8.53M
14.96%-5.95M
21.73%-2.91M
19.68%-12.99M
17.90%-10.07M
16.49%-6.99M
7.85%-3.72M
32.76%-16.18M
Credit Impairment Loss
--0
6.95%-38.66M
-44.29%188.65K
-44.29%188.65K
--0
-751,935.03%-41.54M
-97.83%338.62K
-97.83%338.62K
--0
-100.08%-5.52K
Asset Impairment Loss
----
-315.84%-194.42M
----
----
----
14.83%-46.75M
----
----
----
-138.83%-54.89M
Other net revenue
209.61%2.13M
-895.56%-111.82M
65.84%17.51M
74.90%17.13M
118.77%686.43K
-121.78%-11.23M
-67.81%10.56M
-68.16%9.79M
-129.35%-3.66M
286.72%51.56M
Fair value change income
206.04%3.11M
-40.53%39.82M
8,141.94%15.59M
472.58%14.97M
129.12%1.02M
1,002.74%66.96M
-104.51%-193.85K
-27.34%2.61M
-288.28%-3.49M
88.05%-7.42M
Invest income
-55.18%-1.4M
-214.11%-1.52M
-100.11%-5.85K
-69.99%958.92K
20.41%-899.11K
-91.57%1.33M
-36.34%5.13M
-51.85%3.2M
-132.10%-1.13M
-56.27%15.83M
-Including: Investment income associates
4.97%-1.41M
-46.89%-5.21M
-1,442.09%-3.69M
-1,114.59%-2.23M
-20.66%-1.48M
-150.30%-3.55M
-93.87%274.94K
-104.93%-183.78K
-151.40%-1.23M
-64.64%7.05M
Asset deal income
-139.92%-32.5K
-14.57%231.91K
-144.23%-69.64K
-31.64%81.45K
-30.40%81.42K
-99.70%271.48K
392.28%157.43K
87.67%119.14K
--116.97K
78,379.25%91.01M
Other revenue
-9.17%443.3K
873.32%82.73M
-64.66%1.81M
-73.46%936.31K
-42.29%488.03K
20.68%8.5M
-0.68%5.13M
-27.76%3.53M
-82.74%845.7K
-50.41%7.04M
Operating profit
-45.61%78.75M
-79.24%87.15M
169.93%247.3M
45.19%253.05M
170.80%144.79M
-31.61%419.87M
-82.08%91.62M
-60.24%174.29M
-81.07%53.47M
47.73%613.89M
Add:Non operating Income
-87.61%207.57K
-75.45%4.03M
685.53%10.02M
1,226.80%7.14M
522.57%1.68M
192.40%16.4M
-74.13%1.28M
-84.50%537.98K
-40.43%269.16K
-20.41%5.61M
Less:Non operating expense
-85.04%79.71K
239.38%16.64M
78.78%5.51M
-61.67%783.4K
-68.88%532.75K
-85.24%4.9M
-76.21%3.08M
-75.35%2.04M
4.97%1.71M
-71.63%33.23M
Total profit
-45.95%78.88M
-82.72%74.54M
180.38%251.81M
50.13%259.4M
180.51%145.93M
-26.42%431.37M
-82.16%89.81M
-60.15%172.78M
-81.50%52.02M
91.92%586.27M
Less:Income tax cost
-51.65%19.72M
-69.14%30.26M
287.31%67.38M
133.89%71.18M
207.19%40.79M
-41.32%98.05M
-86.75%17.4M
-71.42%30.43M
-78.19%13.28M
82.70%167.09M
Net profit
-43.74%59.16M
-86.71%44.28M
154.69%184.43M
32.22%188.22M
171.37%105.15M
-20.48%333.31M
-80.54%72.41M
-56.47%142.35M
-82.42%38.75M
95.87%419.18M
Net profit from continuing operation
-43.74%59.16M
-86.71%44.28M
154.69%184.43M
32.22%188.22M
171.37%105.15M
-20.48%333.31M
-80.54%72.41M
-56.47%142.35M
-82.42%38.75M
95.87%419.18M
Less:Minority Profit
172.34%723.25K
23.69%-6.47M
72.56%-1.66M
237.29%3.66M
57.39%-999.76K
-186.30%-8.47M
-156.56%-6.05M
-89.17%1.08M
-127.98%-2.35M
881.73%9.82M
Net profit of parent company owners
-44.95%58.44M
-85.15%50.75M
137.15%186.09M
30.65%184.56M
158.31%106.15M
-16.51%341.79M
-78.28%78.47M
-55.44%141.27M
-80.61%41.09M
92.18%409.36M
Add:Adjusted items effecting net profit of parent company owners
----
----
----
----
----
--0.01
----
----
----
----
Earning per share
Basic earning per share
-45.02%0.0337
-85.15%0.0293
137.09%0.1074
30.64%0.1066
158.65%0.0613
-16.54%0.1973
-78.28%0.0453
-55.41%0.0816
-80.64%0.0237
92.20%0.2364
Diluted earning per share
-45.02%0.0337
-85.15%0.0293
137.09%0.1074
30.64%0.1066
158.65%0.0613
-16.54%0.1973
-78.28%0.0453
-55.41%0.0816
-80.64%0.0237
92.20%0.2364
Other composite income
-49.08%4.5M
357.82%40.95M
170.22%70.65M
1,570.96%90.32M
-58.41%8.83M
-105.92%-15.88M
169.29%26.14M
116.63%5.41M
5,849.89%21.23M
170.86%268.07M
Other composite income of parent company owners
-49.08%4.5M
343.02%38.37M
171.28%70.67M
1,600.63%90.34M
-58.41%8.83M
-105.91%-15.79M
170.03%26.05M
116.62%5.31M
5,849.89%21.23M
170.27%267.23M
Other composite income of minority owners
----
2,907.16%2.57M
-126.95%-25.02K
-126.95%-25.02K
----
-111.03%-91.71K
117.47%92.84K
117.47%92.84K
----
832.01%831.2K
Total composite income
-44.15%63.66M
-73.15%85.23M
158.81%255.07M
88.51%278.54M
90.03%113.98M
-53.81%317.43M
-70.52%98.56M
-49.84%147.76M
-72.83%59.98M
119.58%687.24M
Total composite income of parent company owners
-45.27%62.93M
-72.66%89.12M
145.66%256.76M
87.55%274.91M
84.48%114.98M
-51.82%326M
-67.75%104.52M
-48.58%146.58M
-70.65%62.32M
116.93%676.59M
Total composite income of minority owners
172.34%723.25K
54.56%-3.89M
71.71%-1.69M
208.58%3.63M
57.39%-999.76K
-180.43%-8.57M
-158.60%-5.96M
-87.59%1.18M
-127.98%-2.35M
877.66%10.65M
Add:Adjusted items effecting total composite income
----
----
----
----
----
--0.01
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -12.67%822.89M-7.16%3.17B5.83%2.44B4.08%1.76B9.14%942.3M-18.20%3.41B-25.72%2.3B-23.49%1.69B-28.67%863.39M12.67%4.17B
Operating revenue -12.67%822.89M-7.16%3.17B5.83%2.44B4.08%1.76B9.14%942.3M-18.20%3.41B-25.72%2.3B-23.49%1.69B-28.67%863.39M12.67%4.17B
Other operating revenue -----35.72%620.47M----19.12%394.01M----27.68%965.34M-----8.80%330.77M----4.12%756.03M
Total operating cost -6.51%746.27M-0.40%2.97B-0.66%2.21B-0.15%1.53B-1.00%798.19M-17.40%2.98B-15.25%2.22B-15.34%1.53B-14.27%806.27M10.73%3.61B
Operating cost -13.77%328.29M2.72%1.29B4.06%953.7M6.31%692.37M8.98%380.71M-20.76%1.26B-21.71%916.47M-24.04%651.27M-27.75%349.35M12.95%1.59B
Operating tax surcharges 6.31%31.06M11.77%113.32M4.56%81.48M-7.69%53.64M-23.62%29.21M-50.49%101.39M-51.12%77.93M-50.81%58.11M-40.15%38.25M3.42%204.76M
Operating expense 2.26%228.52M-1.02%914.84M-1.06%719.11M-3.09%489.68M-7.75%223.46M-9.19%924.23M-3.24%726.81M1.99%505.27M16.57%242.25M-0.84%1.02B
Administration expense -6.54%69.67M-4.00%277.38M-6.82%180.63M-8.23%107.38M-1.85%74.54M-11.62%288.94M-3.98%193.85M3.14%117.01M1.13%75.95M8.18%326.92M
Financial expense -1.70%88.73M-9.15%368.33M-11.24%271.91M-6.93%184.25M-10.16%90.27M-13.39%405.41M-9.34%306.36M-10.98%197.96M-8.75%100.47M44.68%468.1M
-Interest expense (Financial expense) -1.90%87.5M-9.74%359.7M-11.63%264.8M-9.82%177.62M-10.58%89.19M-12.24%398.49M-10.04%299.64M-10.09%196.96M-7.01%99.74M45.75%454.08M
-Interest Income (Financial expense) 6.21%-2.73M14.32%-11.13M15.28%-8.53M14.96%-5.95M21.73%-2.91M19.68%-12.99M17.90%-10.07M16.49%-6.99M7.85%-3.72M32.76%-16.18M
Credit Impairment Loss --06.95%-38.66M-44.29%188.65K-44.29%188.65K--0-751,935.03%-41.54M-97.83%338.62K-97.83%338.62K--0-100.08%-5.52K
Asset Impairment Loss -----315.84%-194.42M------------14.83%-46.75M-------------138.83%-54.89M
Other net revenue 209.61%2.13M-895.56%-111.82M65.84%17.51M74.90%17.13M118.77%686.43K-121.78%-11.23M-67.81%10.56M-68.16%9.79M-129.35%-3.66M286.72%51.56M
Fair value change income 206.04%3.11M-40.53%39.82M8,141.94%15.59M472.58%14.97M129.12%1.02M1,002.74%66.96M-104.51%-193.85K-27.34%2.61M-288.28%-3.49M88.05%-7.42M
Invest income -55.18%-1.4M-214.11%-1.52M-100.11%-5.85K-69.99%958.92K20.41%-899.11K-91.57%1.33M-36.34%5.13M-51.85%3.2M-132.10%-1.13M-56.27%15.83M
-Including: Investment income associates 4.97%-1.41M-46.89%-5.21M-1,442.09%-3.69M-1,114.59%-2.23M-20.66%-1.48M-150.30%-3.55M-93.87%274.94K-104.93%-183.78K-151.40%-1.23M-64.64%7.05M
Asset deal income -139.92%-32.5K-14.57%231.91K-144.23%-69.64K-31.64%81.45K-30.40%81.42K-99.70%271.48K392.28%157.43K87.67%119.14K--116.97K78,379.25%91.01M
Other revenue -9.17%443.3K873.32%82.73M-64.66%1.81M-73.46%936.31K-42.29%488.03K20.68%8.5M-0.68%5.13M-27.76%3.53M-82.74%845.7K-50.41%7.04M
Operating profit -45.61%78.75M-79.24%87.15M169.93%247.3M45.19%253.05M170.80%144.79M-31.61%419.87M-82.08%91.62M-60.24%174.29M-81.07%53.47M47.73%613.89M
Add:Non operating Income -87.61%207.57K-75.45%4.03M685.53%10.02M1,226.80%7.14M522.57%1.68M192.40%16.4M-74.13%1.28M-84.50%537.98K-40.43%269.16K-20.41%5.61M
Less:Non operating expense -85.04%79.71K239.38%16.64M78.78%5.51M-61.67%783.4K-68.88%532.75K-85.24%4.9M-76.21%3.08M-75.35%2.04M4.97%1.71M-71.63%33.23M
Total profit -45.95%78.88M-82.72%74.54M180.38%251.81M50.13%259.4M180.51%145.93M-26.42%431.37M-82.16%89.81M-60.15%172.78M-81.50%52.02M91.92%586.27M
Less:Income tax cost -51.65%19.72M-69.14%30.26M287.31%67.38M133.89%71.18M207.19%40.79M-41.32%98.05M-86.75%17.4M-71.42%30.43M-78.19%13.28M82.70%167.09M
Net profit -43.74%59.16M-86.71%44.28M154.69%184.43M32.22%188.22M171.37%105.15M-20.48%333.31M-80.54%72.41M-56.47%142.35M-82.42%38.75M95.87%419.18M
Net profit from continuing operation -43.74%59.16M-86.71%44.28M154.69%184.43M32.22%188.22M171.37%105.15M-20.48%333.31M-80.54%72.41M-56.47%142.35M-82.42%38.75M95.87%419.18M
Less:Minority Profit 172.34%723.25K23.69%-6.47M72.56%-1.66M237.29%3.66M57.39%-999.76K-186.30%-8.47M-156.56%-6.05M-89.17%1.08M-127.98%-2.35M881.73%9.82M
Net profit of parent company owners -44.95%58.44M-85.15%50.75M137.15%186.09M30.65%184.56M158.31%106.15M-16.51%341.79M-78.28%78.47M-55.44%141.27M-80.61%41.09M92.18%409.36M
Add:Adjusted items effecting net profit of parent company owners ----------------------0.01----------------
Earning per share
Basic earning per share -45.02%0.0337-85.15%0.0293137.09%0.107430.64%0.1066158.65%0.0613-16.54%0.1973-78.28%0.0453-55.41%0.0816-80.64%0.023792.20%0.2364
Diluted earning per share -45.02%0.0337-85.15%0.0293137.09%0.107430.64%0.1066158.65%0.0613-16.54%0.1973-78.28%0.0453-55.41%0.0816-80.64%0.023792.20%0.2364
Other composite income -49.08%4.5M357.82%40.95M170.22%70.65M1,570.96%90.32M-58.41%8.83M-105.92%-15.88M169.29%26.14M116.63%5.41M5,849.89%21.23M170.86%268.07M
Other composite income of parent company owners -49.08%4.5M343.02%38.37M171.28%70.67M1,600.63%90.34M-58.41%8.83M-105.91%-15.79M170.03%26.05M116.62%5.31M5,849.89%21.23M170.27%267.23M
Other composite income of minority owners ----2,907.16%2.57M-126.95%-25.02K-126.95%-25.02K-----111.03%-91.71K117.47%92.84K117.47%92.84K----832.01%831.2K
Total composite income -44.15%63.66M-73.15%85.23M158.81%255.07M88.51%278.54M90.03%113.98M-53.81%317.43M-70.52%98.56M-49.84%147.76M-72.83%59.98M119.58%687.24M
Total composite income of parent company owners -45.27%62.93M-72.66%89.12M145.66%256.76M87.55%274.91M84.48%114.98M-51.82%326M-67.75%104.52M-48.58%146.58M-70.65%62.32M116.93%676.59M
Total composite income of minority owners 172.34%723.25K54.56%-3.89M71.71%-1.69M208.58%3.63M57.39%-999.76K-180.43%-8.57M-158.60%-5.96M-87.59%1.18M-127.98%-2.35M877.66%10.65M
Add:Adjusted items effecting total composite income ----------------------0.01----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg