(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -73.54%83.46M | 21.19%142.98M | -22.66%160.59M | -59.91%195.55M | -21.03%315.44M | -56.66%117.97M | -78.78%207.64M | 294.25%487.74M | 169.19%399.45M | -17.36%272.21M |
Notes receivable and accounts receivable | 1.47%241.53M | -0.61%246.74M | -16.32%202.28M | -22.31%186.99M | 13.33%238.02M | 35.91%248.25M | -7.57%241.72M | -18.79%240.69M | -40.50%210.02M | -49.97%182.66M |
-Notes receivable | 136.10%107.13M | 88.37%82.56M | -76.99%11.89M | -84.59%8.68M | 17.39%45.37M | 14.70%43.83M | 223.65%51.7M | 264.87%56.35M | -11.30%38.65M | -57.06%38.21M |
-Accounts receivable | -30.24%134.4M | -19.69%164.18M | 0.19%190.38M | -3.28%178.3M | 12.42%192.65M | 41.51%204.42M | -22.61%190.02M | -34.38%184.35M | -44.61%171.37M | -47.68%144.45M |
Other receivables (including interest and dividends) | -33.27%45.43M | -72.55%19.44M | -31.06%36.43M | -45.90%30.69M | -0.35%68.07M | 25.70%70.81M | -50.49%52.84M | 17.29%56.72M | 92.44%68.31M | 30.08%56.34M |
-Other receivable | ---- | -72.55%19.44M | ---- | -45.90%30.69M | ---- | 25.70%70.81M | ---- | 17.29%56.72M | ---- | 30.08%56.34M |
Advance payment | -28.08%43.11M | -26.76%31.61M | 26.41%51.52M | 64.09%65.17M | 37.67%59.94M | -4.79%43.16M | -67.91%40.75M | -64.22%39.72M | -59.19%43.54M | -57.31%45.33M |
Inventories | 4.62%211.09M | 13.00%232.43M | -10.93%228.84M | 82.57%229.31M | 32.70%201.77M | 31.04%205.69M | 59.69%256.92M | -13.34%125.6M | 20.19%152.04M | 32.37%156.96M |
Receivable financing | -12.64%9.49M | 82.57%30.18M | 518.58%9.6M | 712.44%13.69M | 39.82%10.87M | 441.69%16.53M | -43.25%1.55M | 40.78%1.68M | 22.76%7.77M | -78.10%3.05M |
Other current assets | 326.50%26.27M | 51.37%10.97M | 72.35%8.16M | 81.89%7.51M | 32.45%6.16M | 215.18%7.25M | 31.50%4.73M | 35.38%4.13M | 33.88%4.65M | -13.67%2.3M |
Total current assets | -26.65%660.38M | 0.66%714.35M | -13.49%697.42M | -23.78%728.9M | 1.63%900.26M | -1.28%709.67M | -50.88%806.17M | 31.24%956.29M | 13.59%885.78M | -26.59%718.86M |
Non Current assets | ||||||||||
Other equity investment | 158.05%25.8M | 158.05%25.8M | -63.13%25.81M | 158.07%25.81M | 0.00%10M | 0.00%10M | --70M | --10M | --10M | --10M |
Other non-current financial assets | 0.00%54M | 0.00%54M | --54M | --54M | --54M | --54M | ---- | ---- | ---- | ---- |
Investment real estate | -7.87%344.04M | -7.35%351.01M | 13.75%357.52M | 53.53%364.63M | 53.49%373.41M | 52.12%378.87M | 26.88%314.32M | -6.01%237.51M | -5.60%243.28M | -5.18%249.05M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.46%71.73M | 0.59%72.15M | 0.80%72.02M |
Fixed assets | ---- | 16.67%1.51B | ---- | -4.54%1.27B | ---- | 2.01%1.3B | ---- | 4.27%1.33B | ---- | -2.16%1.27B |
Constru in process | ---- | 448.15%142.58M | ---- | 35.37%38.86M | ---- | 4.91%26.01M | ---- | -7.36%28.71M | ---- | -7.64%24.79M |
Intangible assets | -5.28%249.12M | -6.62%252.35M | -10.08%249.48M | -9.93%256.06M | -8.55%262.99M | 0.56%270.25M | 31.09%277.46M | 31.45%284.28M | 30.21%287.57M | 19.42%268.76M |
Development expenditure | -10.49%5.64M | -13.40%5.15M | -44.59%7.15M | -47.80%6.58M | -52.28%6.3M | -53.48%5.95M | -64.90%12.9M | -64.57%12.61M | -61.91%13.21M | -60.99%12.78M |
Goodwill | 0.00%290.04M | 0.00%290.04M | 0.05%290.04M | 1.17%293.26M | 0.05%290.04M | 0.05%290.04M | 0.00%289.88M | 0.00%289.88M | 0.00%289.88M | 0.00%289.88M |
Long deferred expense | 44.25%35.14M | 39.97%37.25M | 15.75%31.07M | 1.71%28.79M | -15.70%24.36M | -13.56%26.61M | -16.80%26.84M | -18.01%28.31M | -34.33%28.9M | -21.16%30.78M |
Deferred tax assets | 220.37%33.09M | 5.63%32.3M | 17.01%9.85M | 6.33%9.49M | 15.18%10.33M | 270.11%30.58M | 7.01%8.42M | 7.06%8.93M | 19.05%8.97M | 19.29%8.26M |
Usufruct assets | -10.09%104.05M | -10.04%106.68M | -9.60%109.86M | -9.11%113.11M | -9.13%115.72M | -8.96%118.59M | --121.54M | --124.44M | --127.35M | -8.34%130.26M |
Other non current assets | -56.04%170.86M | -43.43%170.8M | 200.72%354.85M | 303.16%354.17M | 172.81%388.7M | 84.29%301.94M | 152.36%118M | 1,755.22%87.85M | 2,562.48%142.48M | 2,731.97%163.84M |
Total non current assets | 3.75%2.96B | 6.09%2.98B | 9.95%2.83B | 11.96%2.81B | 13.79%2.85B | 10.98%2.81B | 15.06%2.57B | 13.23%2.51B | 11.63%2.5B | 5.41%2.53B |
Total assets | -3.55%3.62B | 5.00%3.69B | 4.36%3.53B | 2.10%3.54B | 10.61%3.75B | 8.27%3.52B | -12.84%3.38B | 17.69%3.47B | 12.14%3.39B | -3.86%3.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -42.40%306.24M | -4.89%381.9M | 10.94%382.11M | -12.13%390.63M | 22.62%531.64M | -1.71%401.56M | -24.13%344.45M | -12.92%444.55M | -2.68%433.56M | -38.29%408.55M |
Notes payable and accounts payable | 31.69%277.51M | 61.60%334M | 22.33%213.72M | 47.12%246.11M | 34.75%210.73M | 12.28%206.68M | -15.59%174.7M | -20.51%167.29M | -38.76%156.38M | -26.01%184.07M |
-Accounts payable | 31.69%277.51M | 61.60%334M | 22.33%213.72M | 47.12%246.11M | 34.75%210.73M | 12.28%206.68M | -15.59%174.7M | -20.51%167.29M | -38.76%156.38M | -26.01%184.07M |
Contract liabilities | -51.86%5.6M | -61.30%12.18M | 2.08%6.94M | 22.22%7.76M | 21.36%11.63M | 130.70%31.47M | 53.89%6.8M | 31.68%6.35M | 107.58%9.58M | 8.27%13.64M |
Advance receipts | 12.46%16.43M | 0.39%17.35M | -28.22%19.89M | 22.30%18.33M | -2.02%14.61M | -6.78%17.29M | -11.27%27.71M | -33.12%14.99M | -29.57%14.91M | -4.71%18.54M |
Salaries payable | -3.73%31.6M | -10.27%60.19M | -6.05%28.08M | -8.61%26.83M | 25.77%32.82M | 28.67%67.07M | 14.06%29.89M | 17.46%29.36M | 9.61%26.1M | 40.84%52.13M |
Taxs payable | -16.35%46.96M | -39.72%42.56M | -33.32%44.41M | -38.00%45.4M | -8.15%56.14M | 40.24%70.6M | 35.12%66.6M | 68.24%73.23M | 74.75%61.12M | 29.10%50.34M |
Other payable (including interest and dividends) | -7.75%363.24M | -1.00%353.89M | 16.99%408.06M | 23.48%385.76M | 20.48%393.78M | 19.14%357.46M | -12.44%348.81M | -0.53%312.41M | -55.90%326.84M | -60.48%300.04M |
-Dividend payable | 4,527.46%9.9M | 4,527.46%9.9M | 3,654.85%8.03M | 8,173.65%17.7M | 0.00%213.88K | 0.00%213.88K | 0.00%213.88K | 0.00%213.88K | 0.00%213.88K | 0.00%213.88K |
-Other payable | ---- | -3.71%343.99M | ---- | 17.90%368.06M | ---- | 19.15%357.25M | ---- | 0.07%312.19M | ---- | -60.41%299.82M |
Non current liabilities due within one year | 193.37%195.17M | 31.31%195.85M | -49.30%57.51M | -80.23%37.32M | -36.21%66.53M | -21.99%149.15M | 4.66%113.42M | 48.53%188.74M | -14.47%104.29M | 32.80%191.2M |
Other current liabilities | 4,314.11%92.21M | 1,258.22%62.26M | -21.62%1.05M | 6.37%1.47M | 37.69%2.09M | 129.73%4.58M | 132.94%1.34M | 119.66%1.38M | 152.88%1.52M | 25.33%2M |
Total current liabilities | 1.14%1.33B | 11.82%1.46B | 4.31%1.16B | -6.35%1.16B | 16.37%1.32B | 6.99%1.31B | -12.95%1.11B | -1.61%1.24B | -31.22%1.13B | -36.55%1.22B |
Current liabilities | ||||||||||
Long term loan | -41.65%263.74M | -5.82%221.31M | 17.24%378.69M | 45.00%420.5M | 62.28%452M | 236.72%235M | -57.19%323M | -61.69%290M | -39.50%278.53M | -84.19%69.79M |
Long term account payable | ---- | -15.74%3.44M | ---- | -28.06%4.36M | ---- | -28.46%4.09M | ---- | 9.46%6.05M | ---- | -15.39%5.71M |
Estimate liabilities | 602.09%8.12M | 602.09%8.12M | -70.63%1.1M | --1.1M | --1.16M | --1.16M | --3.74M | ---- | ---- | ---- |
Deferred tax liabilities | 61.37%43.8M | -6.98%44.65M | -3.73%26.92M | 17.89%26.83M | 15.85%27.14M | 104.55%48M | 17.40%27.96M | -5.86%22.76M | -4.49%23.43M | -5.70%23.47M |
Long term deferred income | 5.92%23.37M | 2.04%23.17M | 4.37%21.44M | -0.56%21.44M | -1.19%22.06M | -0.58%22.7M | -15.70%20.54M | -9.43%21.56M | -10.04%22.33M | -8.64%22.84M |
Lease liabilities | -17.37%99.36M | -8.68%105M | 6.66%119.11M | 2.69%115.93M | 4.10%120.25M | 0.43%114.98M | --111.67M | --112.9M | --115.52M | -7.75%114.49M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.71%11.11K |
Total non current liabilities | -29.57%443.08M | -4.75%405.7M | 11.88%551.72M | 30.20%590.16M | 41.16%629.14M | 80.25%425.93M | -39.00%493.13M | -44.07%453.27M | -13.74%445.7M | -62.02%236.31M |
Total liabilities | -8.78%1.78B | 7.74%1.87B | 6.64%1.71B | 3.44%1.75B | 23.36%1.95B | 18.88%1.73B | -23.04%1.61B | -18.24%1.69B | -27.05%1.58B | -42.78%1.46B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%295.03M | 0.00%295.03M | 0.00%295.03M | 0.00%295.03M | 0.00%295.03M | 0.00%295.03M | 0.00%295.03M | 30.00%295.03M | 30.00%295.03M | 30.00%295.03M |
Capital reserve funds | 0.00%959.61M | 0.00%959.61M | -0.01%959.61M | 0.01%959.61M | 0.01%959.61M | 0.01%959.61M | -0.01%959.69M | 645.22%959.55M | 645.22%959.55M | 645.22%959.55M |
Surplus reserve funds | 36.71%115.5M | 36.70%115.5M | 7.08%84.48M | 7.08%84.48M | 7.08%84.48M | 7.09%84.49M | 0.00%78.9M | 0.00%78.9M | 0.00%78.9M | 0.00%78.9M |
Retained profit | --393.14M | 3.50%380.47M | 19.67%417.82M | 21.76%397.15M | ---- | 17.44%367.61M | 22.31%349.14M | 21.09%326.16M | 34.68%336.28M | 37.69%313.02M |
Less:Treasury stock | 67.78%75.5M | 88.76%75.5M | 88.76%75.5M | 277.51%75.5M | --45M | --40M | --40M | --20M | ---- | ---- |
Other composite income | ---- | ---10.19K | ---- | ---- | ---- | ---- | 0.00%512.42K | 0.00%512.42K | 0.00%512.42K | 0.00%512.42K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --390.68M | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.18%1.69B | 0.50%1.68B | 2.32%1.68B | 1.26%1.66B | 0.87%1.68B | 1.20%1.67B | 1.46%1.64B | 132.82%1.64B | 143.91%1.67B | 148.62%1.65B |
Minority interests | 30.17%150.68M | 27.79%153.86M | 1.96%133.26M | -4.38%129.57M | -17.09%115.75M | -17.74%120.4M | -23.70%130.7M | -21.53%135.51M | -19.00%139.61M | -15.05%146.36M |
Total shareholder equity | 2.10%1.84B | 2.34%1.83B | 2.30%1.81B | 0.83%1.79B | -0.52%1.8B | -0.35%1.79B | -0.95%1.77B | 102.43%1.78B | 111.15%1.81B | 114.84%1.79B |
Total liabilityies and equity | -3.55%3.62B | 5.00%3.69B | 4.36%3.53B | 2.10%3.54B | 10.61%3.75B | 8.27%3.52B | -12.84%3.38B | 17.69%3.47B | 12.14%3.39B | -3.86%3.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data