(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 362.61%5.33B | -25.26%6.41B | 3.43%2.71B | -3.68%1.86B | -2.99%1.15B | 1,063.40%8.57B | 133.63%2.62B | 42.75%1.93B | -6.23%1.19B | -33.54%736.73M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.87%39.2M | 16.86%46.65M | 33.98%53.87M |
Notes receivable and accounts receivable | 1,928.84%7.97B | 11.58%7.69B | -17.11%426.63M | -14.63%443.15M | -11.11%392.88M | 1,473.18%6.89B | -13.67%514.7M | -9.42%519.12M | 0.90%441.98M | 10.81%438.14M |
-Notes receivable | --26.13M | -79.42%23.88M | ---- | ---- | ---- | --116.07M | ---- | ---- | ---- | ---- |
-Accounts receivable | 1,922.19%7.94B | 13.14%7.67B | -17.11%426.63M | -14.63%443.15M | -11.11%392.88M | 1,446.69%6.78B | -9.53%514.7M | -5.13%519.12M | 6.73%441.98M | 18.75%438.14M |
Other receivables (including interest and dividends) | 18,084.29%1.58B | 29.31%1.54B | -50.86%2.93M | -37.40%3.84M | -41.54%8.68M | 16,045.46%1.19B | -36.08%5.96M | -42.79%6.14M | 44.89%14.84M | -4.16%7.37M |
-Dividend receivable | --1.05B | 705,672.35%1.05B | ---- | ---- | ---- | --149.48K | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -37.40%3.84M | ---- | 16,043.43%1.19B | ---- | -42.79%6.14M | ---- | -4.16%7.37M |
Contractual assets | --1.02B | 24.74%1.1B | ---- | ---- | ---- | --878.59M | ---- | ---- | ---- | ---- |
Advance payment | 2,091.51%855.73M | -34.59%749.43M | -13.04%35.89M | -28.23%28.63M | -17.13%39.05M | 4,925.60%1.15B | 4.00%41.27M | 3.44%39.89M | -13.44%47.12M | -0.37%22.8M |
Inventories | -94.35%47.32M | -15.57%28.74M | -12.90%625.63M | -9.24%606.97M | 18.63%837.35M | -95.88%34.04M | 15.33%718.29M | 2.92%668.76M | 39.90%705.84M | 69.84%825.67M |
Receivable financing | -91.14%30.56M | -30.70%41.66M | -1.07%501.95M | -2.16%287.68M | -4.21%344.76M | -76.90%60.11M | 54.34%507.4M | -29.90%294.03M | 6.97%359.92M | 26.73%260.2M |
Non-current assets due within one year | --53.17M | 12.32%53.86M | ---- | ---- | ---- | --47.96M | ---- | ---- | ---- | ---- |
Other current assets | 103.33%296.8M | -3.38%266.08M | -9.09%42.27M | -7.85%82.21M | -33.29%145.97M | 140.39%275.38M | -64.31%46.49M | -48.34%89.22M | 0.02%218.82M | 18.71%114.56M |
Total current assets | 488.27%17.18B | -6.41%17.87B | -2.45%4.34B | -7.67%3.31B | -3.38%2.92B | 676.45%19.1B | 35.24%4.45B | 10.27%3.58B | 5.37%3.02B | 4.09%2.46B |
Non Current assets | ||||||||||
Other equity investment | --635.14M | 17.23%632.06M | ---- | ---- | ---- | --539.15M | ---- | ---- | ---- | ---- |
Other non-current financial assets | --700.51M | -18.62%688.57M | ---- | ---- | ---- | 42,208.13%846.16M | ---- | 0.00%2M | 0.00%2M | 0.00%2M |
Investment real estate | 709.09%15.34M | -6.59%15.59M | -5.63%1.86M | -4.97%1.88M | -4.36%1.9M | 738.86%16.69M | -12.57%1.97M | -13.37%1.98M | -14.10%1.98M | -14.80%1.99M |
Long-term equity investment | 1,454.93%1.58B | 8.09%1.58B | 7.78%125.96M | -10.75%109.37M | -21.06%101.74M | 996.66%1.46B | -15.75%116.87M | -9.35%122.55M | 2.68%128.88M | 1.88%133.25M |
Long term receivable account | --2.02B | 6.01%1.89B | --13.88M | ---- | ---- | --1.78B | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -4.34%6.63B | ---- | -80.92%1.37B | ---- | 0.69%6.93B | ---- | 14.55%7.16B |
Constru in process | ---- | ---- | ---- | 69.49%452.15M | ---- | 72.92%231.44M | ---- | -46.67%266.77M | ---- | -87.45%133.85M |
Intangible assets | -65.20%332.76M | 5.51%337.67M | -1.12%936.9M | -3.85%946.94M | -3.47%956.08M | -68.07%320.03M | -0.43%947.51M | 6.98%984.87M | 13.36%990.5M | 13.75%1B |
Goodwill | ---- | ---- | 0.00%66.11M | -2.53%66.11M | -2.53%66.11M | ---- | -2.53%66.11M | 0.00%67.83M | 0.00%67.83M | 0.00%67.83M |
Long deferred expense | -89.68%40.87M | 6.29%42.63M | 3.36%413.69M | 6.81%417.03M | 3.01%395.98M | -81.45%40.1M | 499.43%400.23M | 526.49%390.43M | 475.35%384.4M | 233.93%216.21M |
Deferred tax assets | 419.00%435.8M | 19.25%435.85M | -9.82%77.92M | -6.69%79.24M | -8.33%83.97M | 283.57%365.5M | 15.16%86.4M | 7.88%84.92M | 14.34%91.6M | 19.78%95.29M |
Usufruct assets | 3,754.20%95.48M | 54.38%102.57M | -46.41%1.78M | -43.41%2.13M | -41.03%2.48M | 1,332.00%66.44M | -34.54%3.32M | -31.79%3.76M | -29.25%4.2M | -27.43%4.64M |
Other non current assets | 287.87%2.13B | 7.62%2.14B | 37.79%614.47M | 42.52%633.08M | 27.78%548.99M | 527.95%1.99B | 26.89%445.96M | 354.44%444.21M | 249.59%429.63M | 259.76%317.33M |
Total non current assets | 5.64%9.71B | 6.55%9.62B | 2.34%9.4B | 0.41%9.34B | -1.23%9.19B | -1.12%9.03B | 1.34%9.18B | 6.21%9.3B | 7.52%9.31B | 5.72%9.13B |
Total assets | 122.00%26.89B | -2.25%27.49B | 0.77%13.74B | -1.84%12.65B | -1.76%12.11B | 142.65%28.12B | 10.37%13.63B | 7.31%12.89B | 6.98%12.33B | 5.37%11.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -98.08%3.84M | -11.17%8.84M | 200.00%300M | --300.14M | --200M | --9.95M | --100M | ---- | ---- | ---- |
Notes payable and accounts payable | 350.37%6.49B | -10.08%7.03B | -3.31%2.34B | -24.29%1.66B | -19.14%1.44B | 565.69%7.82B | 44.28%2.42B | 16.73%2.19B | 40.19%1.78B | 35.08%1.17B |
-Notes payable | -12.09%173.36M | 242.89%107.06M | -0.23%1.21B | -43.45%490.57M | -65.43%197.19M | -85.73%31.22M | 147.44%1.22B | 20.19%867.46M | 49.60%570.45M | 156.89%218.74M |
-Accounts payable | 407.78%6.32B | -11.09%6.92B | -6.43%1.13B | -11.75%1.17B | 2.63%1.24B | 714.80%7.79B | 1.52%1.2B | 14.57%1.33B | 36.16%1.21B | 21.85%955.65M |
Contract liabilities | 351.25%1.72B | -39.15%1.81B | -22.52%318.28M | 18.37%340.67M | 8.26%380.63M | 1,901.60%2.97B | -8.82%410.81M | 12.09%287.8M | 14.31%351.6M | -4.03%148.56M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --9.09M | ---- | ---- | ---- | ---- |
Salaries payable | 164.47%211.98M | 6.06%193.63M | 18.35%44.45M | -27.99%43.69M | -4.39%80.15M | 25.12%182.57M | -15.13%37.56M | 3.35%60.67M | -25.60%83.84M | -24.20%145.92M |
Taxs payable | 525.08%372.73M | -7.11%533.14M | -28.30%133.82M | -45.98%122.02M | -22.35%59.63M | 641.35%573.95M | 34.71%186.64M | 51.12%225.87M | -17.64%76.8M | -36.62%77.42M |
Other payable (including interest and dividends) | 804.41%1.47B | -56.71%1.54B | -3.77%207.55M | -2.71%211.14M | 3.85%162.93M | 2,109.74%3.55B | 69.06%215.68M | 56.80%217.01M | -33.70%156.89M | 14.24%160.8M |
-Interest payable | ---- | ---- | 12.50%1.16M | 0.00%1.03M | -25.31%1.03M | ---- | 0.00%1.03M | 0.00%1.03M | 33.88%1.38M | 0.00%1.03M |
-Dividend payable | 92,143.20%749.99M | -71.76%751.21M | 0.00%813.06K | 0.00%813.06K | 0.00%813.06K | 327,043.72%2.66B | 0.00%813.06K | 0.00%813.06K | 0.00%813.06K | 0.00%813.06K |
-Other payable | ---- | ---- | -3.86%205.58M | -2.73%209.29M | 4.13%161.09M | 462.09%893.48M | 70.07%213.84M | 57.57%215.17M | -34.12%154.69M | 14.43%158.96M |
Non current liabilities due within one year | 13,134.76%170.6M | -69.60%174.88M | -97.82%1.25M | -52.41%938.82K | -97.20%1.29M | 1,131.00%575.25M | -7.95%57.26M | -95.04%1.97M | 2,665.01%46.05M | 2,211.40%46.73M |
Other current liabilities | 761.59%425.23M | 9.53%360.75M | -18.72%51.05M | 17.52%44.28M | 6.73%49.35M | 1,620.69%329.35M | -8.33%62.81M | 13.67%37.68M | 15.94%46.24M | -81.06%19.14M |
Total current liabilities | 357.49%10.87B | -27.31%11.65B | -2.71%3.4B | -9.95%2.72B | -6.63%2.38B | 803.85%16.02B | 35.89%3.49B | 18.36%3.02B | 23.31%2.54B | 12.02%1.77B |
Current liabilities | ||||||||||
Long term loan | --584.51M | -1.92%569.85M | ---- | ---- | ---- | 49.93%581.02M | -35.09%251.52M | -19.71%329.12M | -13.50%387.52M | -13.50%387.52M |
Bonds payable | --498.83M | --496.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --1.29B | ---- | ---- | ---- | ---- |
Long term salaries pay | 2.24%183.1M | -7.45%185.5M | 8.69%173.94M | 6.11%174.37M | 6.64%179.09M | 14.87%200.42M | -2.82%160.04M | -0.57%164.34M | 6.33%167.93M | 7.73%174.48M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --19.96M | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | -37.92%73.94M | -54.86%49.62M | -64.75%40.19M | ---- | 16.05%119.09M | -24.28%109.93M | -24.45%114.03M | -10.01%137.2M |
Deferred tax liabilities | 157.29%80.96M | 40.40%76.99M | -5.14%30.08M | -23.09%30.56M | -25.31%31.47M | 23.36%54.84M | -23.64%31.71M | -0.39%39.74M | 1.37%42.13M | 7.37%44.45M |
Long term deferred income | ---- | ---- | 68.67%34.85M | -26.22%16.39M | -25.00%17.92M | ---- | -22.65%20.66M | 16.04%22.22M | 16.41%23.89M | 17.06%25.65M |
Lease liabilities | 16,430.88%78.44M | 60.85%81.11M | -73.59%116.16K | -44.22%482.85K | -73.08%474.53K | 2,722.43%50.43M | -77.67%439.87K | -61.85%865.7K | -40.96%1.76M | -45.99%1.79M |
Total non current liabilities | 1,060.34%3.12B | 38.94%3.05B | -46.37%312.93M | -59.26%271.43M | -63.49%269.14M | 184.30%2.19B | -19.53%583.46M | -14.77%666.2M | -10.30%737.27M | -6.99%771.08M |
Total liabilities | 429.00%13.99B | -19.34%14.69B | -8.96%3.71B | -18.85%3B | -19.40%2.65B | 616.07%18.22B | 23.69%4.08B | 10.60%3.69B | 13.73%3.28B | 5.49%2.54B |
Shareholders equity | ||||||||||
Paid-in capital | 165.58%2.06B | 60.39%2.06B | 0.00%776.29M | 0.00%776.29M | 0.00%776.29M | 65.58%1.29B | 0.00%776.29M | 0.00%776.29M | 0.00%776.29M | 0.00%776.29M |
Capital reserve funds | 436.71%7.2B | 335.62%7.2B | 0.05%1.34B | 0.03%1.34B | 0.01%1.34B | 23.22%1.65B | 0.02%1.34B | 0.03%1.34B | 0.05%1.34B | 0.05%1.34B |
Surplus reserve funds | ---- | ---- | 0.00%539.53M | 0.00%539.53M | 0.00%539.53M | ---- | 19.52%539.53M | 19.52%539.53M | 19.52%539.53M | 19.52%539.53M |
Retained profit | -42.74%3.33B | -51.25%3.24B | 7.80%6.35B | 8.91%6.04B | 7.73%5.81B | 23.09%6.64B | 7.26%5.89B | 8.01%5.55B | 5.63%5.4B | 6.55%5.39B |
Other composite income | -1,129.75%-109.5M | -87.42%-110.38M | 10.15%10.63M | 10.15%10.63M | 10.15%10.63M | -710.04%-58.9M | 2.31%9.65M | 2.31%9.65M | 2.31%9.65M | 2.31%9.65M |
Specific reserves | -64.65%69.17M | 0.41%70.81M | 11.81%219.61M | 10.49%209.29M | 10.18%195.67M | -60.69%70.52M | 10.58%196.42M | 5.74%189.42M | 1.59%177.58M | 2.94%179.39M |
Shareholders equity without minority interests | 44.66%12.55B | 29.95%12.46B | 5.53%9.23B | 6.13%8.92B | 5.29%8.68B | 16.37%9.59B | 6.14%8.75B | 6.47%8.4B | 4.82%8.24B | 5.45%8.24B |
Minority interests | -56.76%340.83M | 5.55%335.25M | -1.69%793.78M | -7.15%734.15M | -2.01%788.2M | -60.59%317.63M | -0.70%807.45M | 1.77%790.7M | 3.77%804.34M | 4.27%805.99M |
Total shareholder equity | 36.22%12.89B | 29.17%12.8B | 4.92%10.03B | 4.99%9.65B | 4.64%9.47B | 9.52%9.91B | 5.52%9.56B | 6.04%9.19B | 4.73%9.05B | 5.34%9.05B |
Total liabilityies and equity | 122.00%26.89B | -2.25%27.49B | 0.77%13.74B | -1.84%12.65B | -1.76%12.11B | 142.65%28.12B | 10.37%13.63B | 7.31%12.89B | 6.98%12.33B | 5.37%11.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data