(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 95.43%328.82M | -31.62%331.26M | -12.83%173.12M | -3.67%167.97M | 7.62%168.25M | 10.57%484.48M | 144.84%198.61M | 275.31%174.36M | 509.40%156.34M | 20.54%438.16M |
Transactional financial assets | -49.97%150.75M | --150.02M | -0.13%304.08M | -0.08%302.68M | -0.04%301.29M | ---- | -8.98%304.48M | -9.02%302.93M | -9.05%301.4M | ---- |
Notes receivable and accounts receivable | 43.59%71.78M | 31.42%58.61M | -13.50%55.57M | -25.41%57.04M | -5.61%49.99M | -12.16%44.6M | 38.41%64.25M | 52.01%76.47M | 17.58%52.96M | 31.09%50.77M |
-Notes receivable | 1.31%26.34M | 34.18%25.71M | -36.83%18M | 6.87%27.63M | 308.79%26.01M | 10.44%19.16M | 53.35%28.49M | 10.54%25.86M | -73.38%6.36M | -38.26%17.35M |
-Accounts receivable | 89.43%45.43M | 29.34%32.9M | 5.08%37.57M | -41.90%29.4M | -48.53%23.98M | -23.89%25.44M | 28.43%35.75M | 88.06%50.61M | 120.36%46.6M | 214.50%33.42M |
Other receivables (including interest and dividends) | -43.63%762.35K | -56.67%254.2K | 1.61%1.34M | 60.22%1.19M | -27.72%1.35M | -0.67%586.62K | 495.90%1.32M | 13.92%745.51K | 38.31%1.87M | 28.15%590.59K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --384.61K | ---- |
-Other receivable | ---- | ---- | ---- | 60.22%1.19M | ---- | -0.67%586.62K | ---- | 13.92%745.51K | ---- | 28.15%590.59K |
Advance payment | 29.51%6.06M | 30.38%1.39M | 61.23%14.6M | -17.78%4.79M | -53.57%4.68M | -87.54%1.07M | -55.44%9.06M | -51.38%5.82M | -17.89%10.07M | 8.89%8.57M |
Inventories | -32.93%56.83M | -8.51%61.91M | -10.34%67.36M | 12.42%80.54M | 5.44%84.74M | -17.56%67.68M | 26.01%75.12M | 28.74%71.64M | 55.48%80.37M | 51.82%82.09M |
Receivable financing | 45.12%28.26M | 6.87%23.77M | 71.00%21.35M | -33.97%18.58M | -13.75%19.48M | 155.09%22.24M | 46.54%12.49M | 270.20%28.13M | 239.86%22.58M | 21.48%8.72M |
Other current assets | 200.66%1.02M | 29.32%1.27M | 37.44%364.69K | 430.77%3.59M | -87.07%337.66K | -60.77%982.6K | -90.67%265.35K | -82.85%675.88K | -43.44%2.61M | -49.90%2.5M |
Total current assets | 2.25%644.27M | 1.10%628.5M | -4.18%637.79M | -3.69%636.36M | 0.31%630.12M | 5.11%621.64M | 20.23%665.59M | 29.68%660.78M | 31.24%628.2M | 24.03%591.41M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -9.49%111.82M | ---- | -9.54%116.14M | ---- | -12.35%123.55M | ---- | -12.30%128.38M |
Constru in process | ---- | ---- | ---- | 77.64%1.31M | ---- | 334.68%5.24M | ---- | -40.97%738.41K | ---- | 51.72%1.21M |
Construction materials | ---- | ---- | ---- | 1.48%632.42K | ---- | -27.70%666.13K | ---- | 10.93%623.22K | ---- | 168.19%921.35K |
Intangible assets | -6.40%47.94M | -6.22%48.74M | -5.79%49.69M | -5.63%50.45M | -5.41%51.21M | -5.32%51.97M | -5.22%52.74M | -5.21%53.46M | -5.27%54.14M | -5.22%54.9M |
Development expenditure | --34.38K | ---- | --50.06K | --85.75K | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -14.88%2.84M | -16.87%2.89M | -16.23%3.05M | -15.63%3.19M | -15.01%3.34M | -14.50%3.48M | -13.97%3.64M | -13.51%3.78M | -13.05%3.93M | -12.66%4.07M |
Deferred tax assets | 77.22%2.02M | 51.17%2.53M | -13.08%944.63K | -13.07%944.65K | 5.88%1.14M | 29.81%1.67M | -17.99%1.09M | 176.13%1.09M | 200.72%1.07M | 237.16%1.29M |
Usufruct assets | --593.56K | --791.42K | ---- | ---- | ---- | ---- | --264.52K | --529.03K | --793.55K | --1.06M |
Other non current assets | 327.11%1.24M | 158.75%752.95K | --291K | --291K | --291K | --291K | ---- | ---- | ---- | ---- |
Total non current assets | -5.68%164.07M | -6.18%168.37M | -7.58%166.5M | -8.19%168.72M | -7.17%173.96M | -6.45%179.46M | -10.35%180.16M | -9.89%183.77M | -9.77%187.39M | -8.91%191.82M |
Total assets | 0.53%808.35M | -0.53%796.87M | -4.90%804.29M | -4.67%805.09M | -1.41%804.08M | 2.28%801.1M | 12.09%845.75M | 18.37%844.54M | 18.83%815.6M | 13.94%783.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -7.37%13.33M | 19.66%9.24M | 79.74%13.62M | -11.77%9.86M | 1.85%14.39M | -19.79%7.72M | -7.31%7.58M | -23.54%11.18M | 38.56%14.13M | -17.47%9.63M |
-Accounts payable | -7.37%13.33M | 19.66%9.24M | 79.74%13.62M | -11.77%9.86M | 1.85%14.39M | -19.79%7.72M | -7.31%7.58M | -23.54%11.18M | 38.56%14.13M | -17.47%9.63M |
Contract liabilities | -22.30%1.25M | 43.54%2.25M | -43.68%1.58M | 56.38%4.16M | -40.74%1.61M | -76.53%1.57M | -67.13%2.81M | -13.83%2.66M | 61.69%2.71M | 194.17%6.68M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.52K | --68.81K | --110.09K |
Salaries payable | 11.71%8.41M | -41.12%6.26M | 10.95%8.11M | 10.36%7.75M | -18.85%7.52M | -18.13%10.63M | 39.82%7.31M | 46.23%7.02M | 141.26%9.27M | 152.83%12.99M |
Taxs payable | -7.06%9.06M | -60.08%8.08M | -60.20%9.22M | -73.12%8.09M | -60.28%9.75M | 23.20%20.24M | 84.51%23.17M | 141.51%30.11M | 183.81%24.54M | 110.82%16.43M |
Other payable (including interest and dividends) | 12.53%15.62M | 13.77%14.92M | -20.40%13.37M | 17.48%13.77M | 17.80%13.88M | 14.94%13.11M | 38.39%16.8M | 8.68%11.72M | 11.25%11.78M | 8.08%11.41M |
-Dividend payable | --1.22M | 0.00%1.22M | --1.22M | --1.22M | ---- | --1.22M | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 7.12%12.56M | ---- | 4.29%11.9M | ---- | 8.68%11.72M | ---- | 8.08%11.41M |
Non current liabilities due within one year | --811.78K | --804.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.1M |
Other current liabilities | -38.23%8.21M | -11.58%6.61M | -49.59%7.23M | 7.50%14.03M | 98.02%13.29M | -33.66%7.48M | -28.17%14.34M | 22.61%13.05M | -53.25%6.71M | -38.78%11.27M |
Total current liabilities | -6.22%56.69M | -20.72%48.17M | -26.21%53.14M | -23.90%57.66M | -12.67%60.45M | -12.73%60.76M | 8.11%72.01M | 34.34%75.76M | 40.35%69.22M | 24.69%69.62M |
Current liabilities | ||||||||||
Estimate liabilities | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M | 0.00%5.66M |
Deferred tax liabilities | --148.39K | --197.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -0.56%8.84M | -1.03%8.9M | 0.77%9.02M | 0.91%9.14M | -3.02%8.89M | -2.94%8.99M | -4.50%8.95M | -0.59%9.06M | 18.82%9.16M | 59.47%9.27M |
Total non current liabilities | 0.68%14.64M | 0.72%14.76M | 0.47%14.68M | 0.56%14.8M | -1.87%14.54M | -1.83%14.65M | -2.80%14.61M | -0.36%14.71M | 10.85%14.82M | 30.13%14.92M |
Total liabilities | -4.88%71.33M | -16.56%62.92M | -21.71%67.81M | -19.92%72.45M | -10.77%74.99M | -10.80%75.41M | 6.10%86.62M | 27.14%90.48M | 34.06%84.04M | 25.62%84.54M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M | 0.00%288.18M |
Capital reserve funds | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M | 0.00%300.16M |
Surplus reserve funds | 0.00%30.41M | 0.00%30.41M | 0.02%30.41M | 0.02%30.41M | 14.03%30.41M | 14.03%30.41M | 14.01%30.4M | 14.01%30.4M | 0.00%26.67M | 0.00%26.67M |
Retained profit | 6.31%111.36M | 7.55%109.23M | -16.89%111.57M | -16.92%107.76M | -6.14%104.75M | 27.94%101.56M | 152.03%134.25M | 466.44%129.71M | 2,198.17%111.6M | 3,835.66%79.38M |
Specific reserves | 23.65%6.91M | 10.94%5.97M | 0.21%6.15M | 9.18%6.12M | 12.90%5.59M | 24.95%5.38M | 32.24%6.14M | 27.75%5.61M | 31.02%4.95M | 40.47%4.31M |
Shareholders equity without minority interests | 1.09%737.02M | 1.14%733.95M | -2.99%736.47M | -2.84%732.63M | -0.34%729.09M | 3.86%725.69M | 12.81%759.13M | 17.40%754.07M | 17.30%731.56M | 12.68%698.69M |
Total shareholder equity | 1.09%737.02M | 1.14%733.95M | -2.99%736.47M | -2.84%732.63M | -0.34%729.09M | 3.86%725.69M | 12.81%759.13M | 17.40%754.07M | 17.30%731.56M | 12.68%698.69M |
Total liabilityies and equity | 0.53%808.35M | -0.53%796.87M | -4.90%804.29M | -4.67%805.09M | -1.41%804.08M | 2.28%801.1M | 12.09%845.75M | 18.37%844.54M | 18.83%815.6M | 13.94%783.23M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Yongtuo Certified Public Accountants (Special General Partnership) | -- | -- | -- | Yongtuo Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data