CN Stock MarketDetailed Quotes

600642 Shenergy

Watchlist
  • 8.75
  • +0.05+0.57%
Market Closed May 31 15:00 CST
42.83BMarket Cap11.02P/E (TTM)

Shenergy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
2.94%13.12B
8.98%11.83B
11.99%12.2B
2.66%11.63B
29.08%12.75B
16.46%10.85B
1.19%10.89B
13.93%11.32B
-4.69%9.87B
6.30%9.32B
Notes receivable and accounts receivable
11.79%8.87B
10.76%8.95B
8.75%8.01B
10.11%8.42B
-5.53%7.93B
20.01%8.08B
28.73%7.37B
36.40%7.65B
57.40%8.4B
33.24%6.73B
-Notes receivable
-78.09%14.32M
-83.52%16.23M
-93.77%12.8M
-89.76%36.55M
-83.20%65.37M
-76.71%98.5M
-58.92%205.43M
-30.06%356.91M
-17.10%389.09M
33.11%422.96M
-Accounts receivable
12.53%8.85B
11.93%8.93B
11.69%8B
14.99%8.39B
-1.76%7.87B
26.49%7.98B
37.12%7.16B
43.06%7.29B
64.59%8.01B
33.25%6.31B
Other receivables (including interest and dividends)
42.14%79M
60.78%74.4M
-22.00%51.11M
-57.91%55.25M
-38.09%55.58M
-48.28%46.28M
-24.47%65.53M
40.43%131.27M
-8.12%89.78M
20.58%89.48M
-Dividend receivable
----
----
----
----
----
----
----
141.37%61.35M
-6.89%23.67M
-6.89%23.67M
-Other receivable
----
----
----
-20.99%55.25M
----
-29.68%46.28M
----
2.74%69.92M
----
34.89%65.81M
Advance payment
-24.69%539.48M
-27.56%405.12M
39.81%688.62M
44.99%528.05M
158.97%716.38M
107.54%559.27M
-6.04%492.54M
-28.49%364.2M
-8.90%276.63M
-16.97%269.47M
Inventories
-10.22%743.06M
-32.67%996.62M
-29.36%931.52M
-16.08%1.09B
1.91%827.65M
27.31%1.48B
65.67%1.32B
96.95%1.3B
47.62%812.14M
87.43%1.16B
Assets held for sale
----
----
----
----
--16M
--16M
----
----
----
----
Non-current assets due within one year
----
----
----
----
----
----
----
-57.94%8M
-37.12%11.96M
-24.76%14.31M
Other current assets
8.88%1.46B
-2.34%1.42B
-11.94%1.39B
-18.67%1.32B
-50.93%1.35B
-76.46%1.45B
-25.84%1.58B
-18.65%1.62B
47.90%2.74B
279.11%6.16B
Total current assets
4.97%24.82B
5.27%23.67B
7.17%23.27B
2.87%23.05B
6.47%23.64B
-5.33%22.49B
8.38%21.72B
19.00%22.4B
19.89%22.2B
44.09%23.75B
Non Current assets
Other non-current financial assets
9.55%7.43B
9.32%7.11B
10.55%6.9B
9.75%6.67B
11.32%6.78B
4.97%6.5B
10.17%6.25B
10.00%6.08B
6.27%6.09B
12.64%6.2B
Long-term equity investment
6.35%9.35B
4.28%8.97B
1.40%8.99B
-0.97%8.87B
-3.44%8.79B
-3.99%8.6B
-9.31%8.87B
-10.30%8.95B
-4.56%9.1B
-2.68%8.96B
Long term receivable account
----
----
----
----
----
----
-37.04%8.5M
-37.04%8.5M
-69.42%8.5M
-37.04%8.5M
Fixed assets
----
----
----
2.65%40.07B
----
14.91%39.88B
----
25.37%39.03B
----
10.45%34.7B
Constru in process
----
----
----
-6.24%3.74B
----
-48.75%4.07B
----
-60.97%3.99B
----
4.20%7.95B
Construction materials
----
----
----
-16.58%97.72M
----
9.26%114.68M
----
-5.33%117.15M
----
-57.37%104.96M
Oil and gas assets
22.10%796.34M
21.17%829.36M
-9.67%642.08M
-17.95%613.4M
-16.72%652.19M
-16.54%684.47M
-17.56%710.83M
-17.25%747.56M
-16.96%783.09M
-16.99%820.12M
Intangible assets
2.15%426.22M
5.78%428.77M
34.09%406.23M
34.34%410.75M
36.22%417.23M
32.22%405.34M
1.36%302.94M
1.52%305.74M
0.82%306.29M
0.04%306.57M
Long deferred expense
43.99%121.04M
43.78%123.11M
-7.25%80.94M
-5.12%82.5M
-13.29%84.06M
-4.91%85.63M
-4.84%87.26M
-6.92%86.96M
0.62%96.95M
-6.45%90.05M
Deferred tax assets
-11.94%150.32M
20.42%206.42M
15.59%190.42M
-36.03%141.6M
-29.59%170.69M
-0.43%171.42M
-15.46%164.74M
-7.32%221.35M
5.66%242.41M
-30.51%172.15M
Usufruct assets
-30.11%4.71B
-15.56%5.7B
0.40%6.27B
5.23%6.64B
5.35%6.74B
4.32%6.75B
18.67%6.24B
19.29%6.31B
11.92%6.39B
51.87%6.47B
Other non current assets
-6.55%138.52M
-6.55%138.52M
-57.24%145.73M
-49.89%145.73M
--148.23M
--148.23M
--340.83M
--290.83M
----
----
Total non current assets
5.58%71.17B
4.64%70.54B
2.69%67.77B
2.02%67.48B
3.30%67.41B
2.49%67.41B
2.79%65.99B
3.62%66.15B
3.78%65.25B
9.77%65.78B
Total assets
5.42%95.98B
4.79%94.21B
3.80%91.04B
2.23%90.53B
4.10%91.05B
0.41%89.9B
4.12%87.71B
7.12%88.55B
7.45%87.46B
17.17%89.53B
Liabilities
Current liabilities
Short term loan
28.48%8.72B
21.74%9.4B
43.92%10.98B
13.18%8.55B
-2.21%6.79B
11.47%7.72B
25.70%7.63B
15.96%7.55B
23.81%6.94B
-0.27%6.93B
Notes payable and accounts payable
3.35%6.19B
8.67%6.75B
-12.42%5.67B
-14.35%5.68B
0.46%5.99B
5.81%6.21B
22.93%6.48B
24.69%6.63B
3.51%5.96B
5.53%5.87B
-Notes payable
----
----
-86.70%3.19M
-97.75%3.19M
-94.08%9.17M
-26.56%27.17M
26.23%23.98M
647.29%141.98M
--155M
27,604.26%37M
-Accounts payable
3.51%6.19B
9.15%6.75B
-12.15%5.67B
-12.52%5.67B
2.98%5.98B
6.02%6.18B
22.92%6.46B
22.46%6.49B
0.82%5.8B
4.87%5.83B
Contract liabilities
-69.60%242.85M
-26.81%325.76M
78.81%596.97M
78.07%511.25M
447.30%798.85M
71.54%445.07M
-38.64%333.86M
3.05%287.11M
-32.38%145.96M
12.55%259.46M
Salaries payable
53.56%85.57M
71.03%233.82M
-4.62%67.36M
7.78%75.54M
-18.28%55.73M
-2.70%136.71M
8.34%70.62M
30.54%70.09M
30.09%68.19M
62.29%140.51M
Taxs payable
14.60%300.38M
2.25%431.51M
78.06%277.47M
59.80%286.62M
-48.53%262.1M
-24.95%422.03M
-60.66%155.83M
9.70%179.37M
79.97%509.2M
41.14%562.36M
Other payable (including interest and dividends)
-10.71%377.54M
-25.17%384.88M
-14.97%359.17M
-73.33%412.94M
-15.61%422.81M
-2.48%514.34M
-42.19%422.38M
-34.36%1.55B
-14.10%501.01M
-4.65%527.44M
-Dividend payable
328.03%9.42M
328.03%9.42M
133.33%15.4M
-98.43%15.4M
-58.33%2.2M
-58.33%2.2M
25.00%6.6M
-28.20%981.79M
--5.28M
--5.28M
-Other payable
----
----
----
-29.87%397.54M
----
-1.92%512.14M
----
-42.85%566.82M
----
-5.60%522.16M
Non current liabilities due within one year
266.31%4.91B
148.32%3.88B
27.94%967.74M
59.92%1.06B
37.66%1.34B
67.57%1.56B
-6.09%756.38M
-15.16%662.07M
47.92%974.15M
36.09%933.52M
Other current liabilities
-49.85%2.53B
-47.53%2.63B
----
-39.31%3.04B
0.04%5.04B
-41.35%5.02B
-9.36%5.02B
-0.18%5.01B
-0.15%5.04B
322.47%8.55B
Total current liabilities
12.84%23.35B
9.13%24.04B
-9.32%18.92B
-10.61%19.61B
2.77%20.69B
-7.32%22.03B
7.45%20.87B
7.10%21.94B
10.63%20.14B
44.18%23.77B
Current liabilities
Long term loan
19.19%21.37B
19.12%19.42B
21.51%18.65B
23.09%18.22B
22.98%17.93B
16.73%16.31B
12.19%15.35B
17.71%14.8B
12.62%14.58B
8.32%13.97B
Bonds payable
----
-32.26%2.1B
0.00%3.1B
0.00%3.1B
0.00%3.1B
210.00%3.1B
208.41%3.1B
--3.1B
--3.1B
--1B
Long term account payable
----
----
----
-34.07%1.55B
----
-56.57%1.67B
----
-30.98%2.34B
----
56.55%3.85B
Specific account payable
----
----
----
-43.14%1.61M
----
-43.14%1.61M
----
-68.97%2.83M
----
-68.97%2.83M
Estimate liabilities
5.50%744.52M
5.50%734.42M
5.51%724.85M
5.50%715.28M
5.50%705.71M
5.50%696.14M
5.49%687.02M
5.50%677.96M
5.50%668.9M
5.50%659.84M
Deferred tax liabilities
3.25%566.82M
12.99%541.87M
15.31%475.04M
15.21%493.6M
21.76%548.98M
11.48%479.55M
26.06%411.96M
28.61%428.44M
18.80%450.88M
26.79%430.16M
Long term deferred income
-39.16%81.14M
-38.20%84.49M
-7.15%126.64M
14.88%160.55M
-6.81%133.35M
-6.70%136.71M
-14.77%136.39M
-14.92%139.75M
-14.77%143.1M
-14.54%146.52M
Lease liabilities
-34.05%4.84B
-35.33%4.73B
12.39%7.26B
7.31%7.27B
7.89%7.34B
0.58%7.32B
10.85%6.46B
6.53%6.78B
16.23%6.8B
62.10%7.27B
Total non current liabilities
-7.98%28.92B
-2.84%28.86B
12.09%31.88B
11.45%31.51B
9.76%31.43B
8.70%29.71B
11.74%28.44B
20.40%28.27B
23.25%28.63B
30.22%27.33B
Total liabilities
0.28%52.27B
2.26%52.91B
3.03%50.8B
1.81%51.12B
6.88%52.12B
1.24%51.74B
9.89%49.31B
14.20%50.21B
17.71%48.77B
36.37%51.1B
Shareholders equity
Paid-in capital
-0.31%4.89B
-0.31%4.89B
-0.05%4.91B
-0.05%4.91B
-0.05%4.91B
-0.05%4.91B
-0.01%4.91B
0.00%4.91B
0.00%4.91B
0.00%4.91B
Other equity instruments
--1B
----
----
----
----
----
----
----
----
----
-Equity of Perpetual debt
--1B
----
----
----
----
----
----
----
----
----
Capital reserve funds
0.36%4.76B
0.31%4.74B
1.67%4.82B
0.45%4.75B
0.39%4.74B
0.22%4.72B
0.74%4.74B
-2.33%4.73B
-2.56%4.72B
-2.75%4.71B
Surplus reserve funds
1.13%15.33B
1.13%15.33B
0.33%15.16B
0.33%15.16B
0.33%15.16B
0.33%15.16B
2.91%15.11B
2.91%15.11B
2.91%15.11B
2.91%15.11B
Retained profit
44.54%9.52B
42.86%8.36B
27.36%7.57B
22.74%6.91B
9.71%6.59B
0.87%5.85B
-16.19%5.95B
-10.10%5.63B
-13.56%6B
-4.19%5.8B
Less:Treasury stock
-37.84%74.78M
-37.84%74.78M
26.11%169.94M
-17.88%113.18M
-17.95%120.3M
-17.95%120.3M
-8.09%134.75M
-53.58%137.81M
--146.62M
--146.62M
Other composite income
0.01%66.03M
0.02%66.04M
0.04%66.03M
0.08%66.04M
0.08%66.02M
0.07%66.02M
15.27%66M
15.23%65.99M
15.18%65.97M
15.17%65.97M
Specific reserves
-15.22%257.28M
-16.80%223.53M
13.04%317.18M
5.39%299.8M
7.50%303.48M
-4.01%268.68M
-4.93%280.59M
-3.62%284.45M
-4.35%282.31M
-5.16%279.91M
Shareholders equity without minority interests
12.97%35.75B
8.68%33.54B
5.68%32.68B
4.54%31.99B
2.25%31.65B
0.40%30.86B
-2.15%30.92B
-0.52%30.6B
-2.48%30.95B
-0.36%30.74B
Minority interests
9.35%7.96B
6.34%7.76B
1.10%7.56B
-4.13%7.42B
-5.94%7.28B
-5.08%7.3B
-3.68%7.48B
-2.48%7.74B
-5.91%7.74B
-4.88%7.69B
Total shareholder equity
12.29%43.71B
8.23%41.3B
4.79%40.24B
2.79%39.41B
0.61%38.93B
-0.69%38.16B
-2.45%38.4B
-0.92%38.34B
-3.19%38.69B
-1.30%38.43B
Total liabilityies and equity
5.42%95.98B
4.79%94.21B
3.80%91.04B
2.23%90.53B
4.10%91.05B
0.41%89.9B
4.12%87.71B
7.12%88.55B
7.45%87.46B
17.17%89.53B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 2.94%13.12B8.98%11.83B11.99%12.2B2.66%11.63B29.08%12.75B16.46%10.85B1.19%10.89B13.93%11.32B-4.69%9.87B6.30%9.32B
Notes receivable and accounts receivable 11.79%8.87B10.76%8.95B8.75%8.01B10.11%8.42B-5.53%7.93B20.01%8.08B28.73%7.37B36.40%7.65B57.40%8.4B33.24%6.73B
-Notes receivable -78.09%14.32M-83.52%16.23M-93.77%12.8M-89.76%36.55M-83.20%65.37M-76.71%98.5M-58.92%205.43M-30.06%356.91M-17.10%389.09M33.11%422.96M
-Accounts receivable 12.53%8.85B11.93%8.93B11.69%8B14.99%8.39B-1.76%7.87B26.49%7.98B37.12%7.16B43.06%7.29B64.59%8.01B33.25%6.31B
Other receivables (including interest and dividends) 42.14%79M60.78%74.4M-22.00%51.11M-57.91%55.25M-38.09%55.58M-48.28%46.28M-24.47%65.53M40.43%131.27M-8.12%89.78M20.58%89.48M
-Dividend receivable ----------------------------141.37%61.35M-6.89%23.67M-6.89%23.67M
-Other receivable -------------20.99%55.25M-----29.68%46.28M----2.74%69.92M----34.89%65.81M
Advance payment -24.69%539.48M-27.56%405.12M39.81%688.62M44.99%528.05M158.97%716.38M107.54%559.27M-6.04%492.54M-28.49%364.2M-8.90%276.63M-16.97%269.47M
Inventories -10.22%743.06M-32.67%996.62M-29.36%931.52M-16.08%1.09B1.91%827.65M27.31%1.48B65.67%1.32B96.95%1.3B47.62%812.14M87.43%1.16B
Assets held for sale ------------------16M--16M----------------
Non-current assets due within one year -----------------------------57.94%8M-37.12%11.96M-24.76%14.31M
Other current assets 8.88%1.46B-2.34%1.42B-11.94%1.39B-18.67%1.32B-50.93%1.35B-76.46%1.45B-25.84%1.58B-18.65%1.62B47.90%2.74B279.11%6.16B
Total current assets 4.97%24.82B5.27%23.67B7.17%23.27B2.87%23.05B6.47%23.64B-5.33%22.49B8.38%21.72B19.00%22.4B19.89%22.2B44.09%23.75B
Non Current assets
Other non-current financial assets 9.55%7.43B9.32%7.11B10.55%6.9B9.75%6.67B11.32%6.78B4.97%6.5B10.17%6.25B10.00%6.08B6.27%6.09B12.64%6.2B
Long-term equity investment 6.35%9.35B4.28%8.97B1.40%8.99B-0.97%8.87B-3.44%8.79B-3.99%8.6B-9.31%8.87B-10.30%8.95B-4.56%9.1B-2.68%8.96B
Long term receivable account -------------------------37.04%8.5M-37.04%8.5M-69.42%8.5M-37.04%8.5M
Fixed assets ------------2.65%40.07B----14.91%39.88B----25.37%39.03B----10.45%34.7B
Constru in process -------------6.24%3.74B-----48.75%4.07B-----60.97%3.99B----4.20%7.95B
Construction materials -------------16.58%97.72M----9.26%114.68M-----5.33%117.15M-----57.37%104.96M
Oil and gas assets 22.10%796.34M21.17%829.36M-9.67%642.08M-17.95%613.4M-16.72%652.19M-16.54%684.47M-17.56%710.83M-17.25%747.56M-16.96%783.09M-16.99%820.12M
Intangible assets 2.15%426.22M5.78%428.77M34.09%406.23M34.34%410.75M36.22%417.23M32.22%405.34M1.36%302.94M1.52%305.74M0.82%306.29M0.04%306.57M
Long deferred expense 43.99%121.04M43.78%123.11M-7.25%80.94M-5.12%82.5M-13.29%84.06M-4.91%85.63M-4.84%87.26M-6.92%86.96M0.62%96.95M-6.45%90.05M
Deferred tax assets -11.94%150.32M20.42%206.42M15.59%190.42M-36.03%141.6M-29.59%170.69M-0.43%171.42M-15.46%164.74M-7.32%221.35M5.66%242.41M-30.51%172.15M
Usufruct assets -30.11%4.71B-15.56%5.7B0.40%6.27B5.23%6.64B5.35%6.74B4.32%6.75B18.67%6.24B19.29%6.31B11.92%6.39B51.87%6.47B
Other non current assets -6.55%138.52M-6.55%138.52M-57.24%145.73M-49.89%145.73M--148.23M--148.23M--340.83M--290.83M--------
Total non current assets 5.58%71.17B4.64%70.54B2.69%67.77B2.02%67.48B3.30%67.41B2.49%67.41B2.79%65.99B3.62%66.15B3.78%65.25B9.77%65.78B
Total assets 5.42%95.98B4.79%94.21B3.80%91.04B2.23%90.53B4.10%91.05B0.41%89.9B4.12%87.71B7.12%88.55B7.45%87.46B17.17%89.53B
Liabilities
Current liabilities
Short term loan 28.48%8.72B21.74%9.4B43.92%10.98B13.18%8.55B-2.21%6.79B11.47%7.72B25.70%7.63B15.96%7.55B23.81%6.94B-0.27%6.93B
Notes payable and accounts payable 3.35%6.19B8.67%6.75B-12.42%5.67B-14.35%5.68B0.46%5.99B5.81%6.21B22.93%6.48B24.69%6.63B3.51%5.96B5.53%5.87B
-Notes payable ---------86.70%3.19M-97.75%3.19M-94.08%9.17M-26.56%27.17M26.23%23.98M647.29%141.98M--155M27,604.26%37M
-Accounts payable 3.51%6.19B9.15%6.75B-12.15%5.67B-12.52%5.67B2.98%5.98B6.02%6.18B22.92%6.46B22.46%6.49B0.82%5.8B4.87%5.83B
Contract liabilities -69.60%242.85M-26.81%325.76M78.81%596.97M78.07%511.25M447.30%798.85M71.54%445.07M-38.64%333.86M3.05%287.11M-32.38%145.96M12.55%259.46M
Salaries payable 53.56%85.57M71.03%233.82M-4.62%67.36M7.78%75.54M-18.28%55.73M-2.70%136.71M8.34%70.62M30.54%70.09M30.09%68.19M62.29%140.51M
Taxs payable 14.60%300.38M2.25%431.51M78.06%277.47M59.80%286.62M-48.53%262.1M-24.95%422.03M-60.66%155.83M9.70%179.37M79.97%509.2M41.14%562.36M
Other payable (including interest and dividends) -10.71%377.54M-25.17%384.88M-14.97%359.17M-73.33%412.94M-15.61%422.81M-2.48%514.34M-42.19%422.38M-34.36%1.55B-14.10%501.01M-4.65%527.44M
-Dividend payable 328.03%9.42M328.03%9.42M133.33%15.4M-98.43%15.4M-58.33%2.2M-58.33%2.2M25.00%6.6M-28.20%981.79M--5.28M--5.28M
-Other payable -------------29.87%397.54M-----1.92%512.14M-----42.85%566.82M-----5.60%522.16M
Non current liabilities due within one year 266.31%4.91B148.32%3.88B27.94%967.74M59.92%1.06B37.66%1.34B67.57%1.56B-6.09%756.38M-15.16%662.07M47.92%974.15M36.09%933.52M
Other current liabilities -49.85%2.53B-47.53%2.63B-----39.31%3.04B0.04%5.04B-41.35%5.02B-9.36%5.02B-0.18%5.01B-0.15%5.04B322.47%8.55B
Total current liabilities 12.84%23.35B9.13%24.04B-9.32%18.92B-10.61%19.61B2.77%20.69B-7.32%22.03B7.45%20.87B7.10%21.94B10.63%20.14B44.18%23.77B
Current liabilities
Long term loan 19.19%21.37B19.12%19.42B21.51%18.65B23.09%18.22B22.98%17.93B16.73%16.31B12.19%15.35B17.71%14.8B12.62%14.58B8.32%13.97B
Bonds payable -----32.26%2.1B0.00%3.1B0.00%3.1B0.00%3.1B210.00%3.1B208.41%3.1B--3.1B--3.1B--1B
Long term account payable -------------34.07%1.55B-----56.57%1.67B-----30.98%2.34B----56.55%3.85B
Specific account payable -------------43.14%1.61M-----43.14%1.61M-----68.97%2.83M-----68.97%2.83M
Estimate liabilities 5.50%744.52M5.50%734.42M5.51%724.85M5.50%715.28M5.50%705.71M5.50%696.14M5.49%687.02M5.50%677.96M5.50%668.9M5.50%659.84M
Deferred tax liabilities 3.25%566.82M12.99%541.87M15.31%475.04M15.21%493.6M21.76%548.98M11.48%479.55M26.06%411.96M28.61%428.44M18.80%450.88M26.79%430.16M
Long term deferred income -39.16%81.14M-38.20%84.49M-7.15%126.64M14.88%160.55M-6.81%133.35M-6.70%136.71M-14.77%136.39M-14.92%139.75M-14.77%143.1M-14.54%146.52M
Lease liabilities -34.05%4.84B-35.33%4.73B12.39%7.26B7.31%7.27B7.89%7.34B0.58%7.32B10.85%6.46B6.53%6.78B16.23%6.8B62.10%7.27B
Total non current liabilities -7.98%28.92B-2.84%28.86B12.09%31.88B11.45%31.51B9.76%31.43B8.70%29.71B11.74%28.44B20.40%28.27B23.25%28.63B30.22%27.33B
Total liabilities 0.28%52.27B2.26%52.91B3.03%50.8B1.81%51.12B6.88%52.12B1.24%51.74B9.89%49.31B14.20%50.21B17.71%48.77B36.37%51.1B
Shareholders equity
Paid-in capital -0.31%4.89B-0.31%4.89B-0.05%4.91B-0.05%4.91B-0.05%4.91B-0.05%4.91B-0.01%4.91B0.00%4.91B0.00%4.91B0.00%4.91B
Other equity instruments --1B------------------------------------
-Equity of Perpetual debt --1B------------------------------------
Capital reserve funds 0.36%4.76B0.31%4.74B1.67%4.82B0.45%4.75B0.39%4.74B0.22%4.72B0.74%4.74B-2.33%4.73B-2.56%4.72B-2.75%4.71B
Surplus reserve funds 1.13%15.33B1.13%15.33B0.33%15.16B0.33%15.16B0.33%15.16B0.33%15.16B2.91%15.11B2.91%15.11B2.91%15.11B2.91%15.11B
Retained profit 44.54%9.52B42.86%8.36B27.36%7.57B22.74%6.91B9.71%6.59B0.87%5.85B-16.19%5.95B-10.10%5.63B-13.56%6B-4.19%5.8B
Less:Treasury stock -37.84%74.78M-37.84%74.78M26.11%169.94M-17.88%113.18M-17.95%120.3M-17.95%120.3M-8.09%134.75M-53.58%137.81M--146.62M--146.62M
Other composite income 0.01%66.03M0.02%66.04M0.04%66.03M0.08%66.04M0.08%66.02M0.07%66.02M15.27%66M15.23%65.99M15.18%65.97M15.17%65.97M
Specific reserves -15.22%257.28M-16.80%223.53M13.04%317.18M5.39%299.8M7.50%303.48M-4.01%268.68M-4.93%280.59M-3.62%284.45M-4.35%282.31M-5.16%279.91M
Shareholders equity without minority interests 12.97%35.75B8.68%33.54B5.68%32.68B4.54%31.99B2.25%31.65B0.40%30.86B-2.15%30.92B-0.52%30.6B-2.48%30.95B-0.36%30.74B
Minority interests 9.35%7.96B6.34%7.76B1.10%7.56B-4.13%7.42B-5.94%7.28B-5.08%7.3B-3.68%7.48B-2.48%7.74B-5.91%7.74B-4.88%7.69B
Total shareholder equity 12.29%43.71B8.23%41.3B4.79%40.24B2.79%39.41B0.61%38.93B-0.69%38.16B-2.45%38.4B-0.92%38.34B-3.19%38.69B-1.30%38.43B
Total liabilityies and equity 5.42%95.98B4.79%94.21B3.80%91.04B2.23%90.53B4.10%91.05B0.41%89.9B4.12%87.71B7.12%88.55B7.45%87.46B17.17%89.53B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shanghui Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg