CN Stock MarketDetailed Quotes

600429 Beijing Sanyuan Foods

Watchlist
  • 4.45
  • +0.05+1.14%
Trading May 14 13:32 CST
6.75BMarket Cap24.72P/E (TTM)

Beijing Sanyuan Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-5.15%2.04B
-1.38%7.84B
-2.41%6.15B
-0.15%4.26B
-0.19%2.15B
-10.16%7.95B
-6.81%6.3B
-6.64%4.26B
1.29%2.16B
20.36%8.85B
Operating revenue
-5.15%2.04B
-1.38%7.84B
-2.41%6.15B
-0.15%4.26B
-0.19%2.15B
-10.16%7.95B
-6.81%6.3B
-6.64%4.26B
1.29%2.16B
20.36%8.85B
Other operating revenue
----
30.52%167.66M
----
43.27%53.46M
----
30.31%128.45M
----
56.23%37.32M
----
50.62%98.57M
Total operating cost
-7.87%2.01B
-1.29%7.82B
-2.03%6.13B
1.69%4.25B
1.47%2.18B
-6.33%7.93B
-2.99%6.26B
-3.59%4.18B
5.54%2.15B
15.01%8.46B
Operating cost
-4.29%1.56B
2.59%6.03B
1.03%4.71B
3.41%3.22B
2.54%1.62B
-6.73%5.88B
-3.76%4.66B
-3.07%3.12B
6.76%1.58B
13.12%6.31B
Operating tax surcharges
-19.83%9.77M
1.95%52.3M
0.80%37.21M
-0.42%26.41M
17.29%12.19M
3.73%51.3M
2.17%36.92M
10.89%26.52M
-6.15%10.39M
19.60%49.46M
Operating expense
-13.34%347.59M
-3.93%1.26B
-6.19%1.05B
4.99%745.59M
4.14%401.08M
9.22%1.31B
13.00%1.12B
2.68%710.12M
7.28%385.12M
0.88%1.2B
Administration expense
-24.91%62.59M
-15.66%309.75M
-19.63%214M
-20.07%148.31M
-14.64%83.34M
-21.06%367.29M
-22.47%266.26M
-17.43%185.54M
-17.78%97.63M
39.37%465.3M
Financial expense
12.68%23.82M
-81.37%23.97M
-72.90%28.07M
-68.61%27.98M
-64.58%21.14M
-47.54%128.65M
-42.93%103.58M
-26.79%89.15M
6.87%59.68M
36.96%245.24M
-Interest expense (Financial expense)
-47.73%21.06M
-40.48%109.92M
-36.30%90.55M
-36.01%68.23M
-34.42%40.3M
-26.61%184.69M
-25.85%142.15M
-18.49%106.63M
-18.17%61.46M
49.22%251.64M
-Interest Income (Financial expense)
89.54%-2.25M
-57.12%-89.58M
-79.13%-66.3M
-153.93%-43.77M
-582.45%-21.49M
-165.73%-57.02M
-113.56%-37.01M
-37.26%-17.24M
79.50%-3.15M
-32.48%-21.46M
Research and development
-81.32%6.34M
-22.74%140.69M
27.27%100.73M
58.04%74.09M
345.38%33.95M
-5.04%182.1M
22.79%79.14M
-11.48%46.88M
115.10%7.62M
442.80%191.76M
Credit Impairment Loss
----
96.60%-897.68K
46.20%-5.02M
56.26%-5.02M
---1.45M
-17.46%-26.4M
-2,016.03%-9.32M
-2,502.58%-11.47M
----
38.14%-22.48M
Asset Impairment Loss
-107.54%-37.29M
-226.82%-271.22M
-441.34%-221.79M
-356.15%-134.36M
-23.21%-17.97M
18.91%-82.99M
41.70%-40.97M
47.72%-29.45M
-27.09%-14.58M
-84,386.81%-102.34M
Other net revenue
-18.91%49.41M
244.59%242.2M
82.21%218.23M
431.02%196.26M
82.87%60.93M
-31.85%70.29M
-0.77%119.77M
-41.12%36.96M
-17.84%33.32M
76.75%103.13M
Fair value change income
----
148.75%34.97M
-101.37%-179.31K
-101.36%-179.31K
--31.4K
1,178.10%14.06M
816.01%13.07M
857.53%13.16M
----
4,506.61%1.1M
Invest income
18.99%81.78M
228.35%442.71M
198.41%416.16M
505.23%316.94M
57.17%68.73M
-28.65%134.83M
-17.81%139.46M
-52.00%52.37M
-11.78%43.73M
198.46%188.96M
-Including: Investment income associates
18.99%81.78M
78.13%234.71M
62.72%221.95M
137.37%124.3M
57.17%68.73M
-30.27%131.77M
-19.61%136.39M
-52.00%52.37M
-11.78%43.73M
198.46%188.96M
Asset deal income
91.03%-466.64K
56.78%-12.76M
42.90%-12.43M
1.26%-12.29M
27.90%-5.2M
-87.46%-29.53M
-88.11%-21.78M
-44.78%-12.44M
-79.75%-7.21M
-582.58%-15.75M
Other revenue
-67.93%5.38M
-18.09%49.4M
5.52%41.48M
25.65%31.16M
47.47%16.78M
12.43%60.32M
11.90%39.31M
19.29%24.8M
75.99%11.38M
58.60%53.65M
Operating profit
134.15%85.2M
172.67%260.11M
46.10%234.03M
67.08%205.82M
-18.07%36.39M
-80.60%95.39M
-62.65%160.18M
-58.47%123.19M
-67.54%44.41M
800.80%491.83M
Add:Non operating Income
47.16%1.29M
-91.34%2.72M
-90.03%2.73M
-95.11%1.26M
-96.28%879.18K
321.09%31.48M
331.01%27.34M
5,006.87%25.89M
4,815.49%23.64M
-76.31%7.48M
Less:Non operating expense
-98.41%302.46K
-63.41%28.22M
-57.40%27.28M
-46.00%26.39M
-23.61%19.06M
-28.18%77.12M
-19.61%64.03M
-2.66%48.88M
-9.13%24.95M
633.94%107.38M
Total profit
373.37%86.19M
371.59%234.61M
69.63%209.48M
80.33%180.69M
-57.76%18.21M
-87.31%49.75M
-65.26%123.49M
-59.42%100.2M
-60.76%43.11M
447.94%391.93M
Less:Income tax cost
-11.70%5M
-44.66%14.62M
-71.59%8.93M
-109.79%-1.96M
-54.31%5.66M
-52.12%26.43M
-22.99%31.44M
-22.06%19.98M
-8.83%12.39M
-1.67%55.19M
Net profit
547.21%81.19M
843.31%219.99M
117.86%200.55M
127.69%182.65M
-59.16%12.54M
-93.07%23.32M
-70.75%92.06M
-63.75%80.22M
-68.10%30.72M
2,086.55%336.74M
Net profit from continuing operation
547.21%81.19M
843.31%219.99M
117.86%200.55M
127.69%182.65M
-59.16%12.54M
-93.07%23.32M
-70.75%92.06M
-63.75%80.22M
-68.10%30.72M
2,086.55%336.74M
Less:Minority Profit
126.63%7.92M
-33.72%-22.68M
-93.88%-30.48M
-153.51%-32.21M
-173.18%-29.73M
-144.37%-16.96M
-138.22%-15.72M
-141.09%-12.71M
-146.00%-10.88M
674.31%38.23M
Net profit of parent company owners
73.34%73.27M
502.39%242.67M
114.36%231.03M
131.22%214.87M
1.62%42.27M
-86.50%40.28M
-60.60%107.78M
-51.18%92.93M
-42.72%41.6M
1,253.35%298.51M
Earning per share
Basic earning per share
71.43%0.048
492.59%0.16
114.37%0.1522
128.59%0.1415
0.72%0.028
-86.43%0.027
-61.14%0.071
-51.30%0.0619
-42.68%0.0278
1,226.67%0.199
Diluted earning per share
71.43%0.048
492.59%0.16
114.37%0.1522
128.59%0.1415
0.72%0.028
-86.43%0.027
-61.14%0.071
-51.30%0.0619
-42.68%0.0278
1,226.67%0.199
Other composite income
-469.97%-22.23M
-87.57%3.49M
186.74%18.47M
350.21%48.86M
136.89%6.01M
118.51%28.07M
78.95%-21.29M
69.49%-19.53M
68.13%-16.28M
-398.85%-151.63M
Other composite income of parent company owners
-437.24%-21.59M
-90.17%2.69M
182.50%17.3M
343.85%46.94M
203.18%6.4M
137.46%27.41M
56.12%-20.97M
33.27%-19.25M
74.68%-6.2M
-333.56%-73.17M
Other composite income of minority owners
-61.67%-637.26K
20.96%797.06K
465.67%1.17M
788.57%1.92M
96.09%-394.17K
100.84%658.95K
99.40%-318.97K
99.21%-278.96K
62.09%-10.08M
-504.23%-78.47M
Total composite income
217.82%58.96M
334.88%223.48M
209.49%219.02M
281.45%231.51M
28.55%18.55M
-72.24%51.39M
-66.86%70.77M
-61.41%60.69M
-68.06%14.43M
179.87%185.1M
Total composite income of parent company owners
6.19%51.68M
262.47%245.36M
186.07%248.33M
255.33%261.8M
37.52%48.67M
-69.96%67.69M
-61.55%86.81M
-54.38%73.68M
-26.43%35.39M
322.11%225.34M
Total composite income of minority owners
124.17%7.28M
-34.24%-21.89M
-82.76%-29.31M
-133.27%-30.29M
-43.70%-30.12M
59.48%-16.3M
-31.17%-16.04M
-207.04%-12.99M
-615.83%-20.96M
-415.47%-40.24M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -5.15%2.04B-1.38%7.84B-2.41%6.15B-0.15%4.26B-0.19%2.15B-10.16%7.95B-6.81%6.3B-6.64%4.26B1.29%2.16B20.36%8.85B
Operating revenue -5.15%2.04B-1.38%7.84B-2.41%6.15B-0.15%4.26B-0.19%2.15B-10.16%7.95B-6.81%6.3B-6.64%4.26B1.29%2.16B20.36%8.85B
Other operating revenue ----30.52%167.66M----43.27%53.46M----30.31%128.45M----56.23%37.32M----50.62%98.57M
Total operating cost -7.87%2.01B-1.29%7.82B-2.03%6.13B1.69%4.25B1.47%2.18B-6.33%7.93B-2.99%6.26B-3.59%4.18B5.54%2.15B15.01%8.46B
Operating cost -4.29%1.56B2.59%6.03B1.03%4.71B3.41%3.22B2.54%1.62B-6.73%5.88B-3.76%4.66B-3.07%3.12B6.76%1.58B13.12%6.31B
Operating tax surcharges -19.83%9.77M1.95%52.3M0.80%37.21M-0.42%26.41M17.29%12.19M3.73%51.3M2.17%36.92M10.89%26.52M-6.15%10.39M19.60%49.46M
Operating expense -13.34%347.59M-3.93%1.26B-6.19%1.05B4.99%745.59M4.14%401.08M9.22%1.31B13.00%1.12B2.68%710.12M7.28%385.12M0.88%1.2B
Administration expense -24.91%62.59M-15.66%309.75M-19.63%214M-20.07%148.31M-14.64%83.34M-21.06%367.29M-22.47%266.26M-17.43%185.54M-17.78%97.63M39.37%465.3M
Financial expense 12.68%23.82M-81.37%23.97M-72.90%28.07M-68.61%27.98M-64.58%21.14M-47.54%128.65M-42.93%103.58M-26.79%89.15M6.87%59.68M36.96%245.24M
-Interest expense (Financial expense) -47.73%21.06M-40.48%109.92M-36.30%90.55M-36.01%68.23M-34.42%40.3M-26.61%184.69M-25.85%142.15M-18.49%106.63M-18.17%61.46M49.22%251.64M
-Interest Income (Financial expense) 89.54%-2.25M-57.12%-89.58M-79.13%-66.3M-153.93%-43.77M-582.45%-21.49M-165.73%-57.02M-113.56%-37.01M-37.26%-17.24M79.50%-3.15M-32.48%-21.46M
Research and development -81.32%6.34M-22.74%140.69M27.27%100.73M58.04%74.09M345.38%33.95M-5.04%182.1M22.79%79.14M-11.48%46.88M115.10%7.62M442.80%191.76M
Credit Impairment Loss ----96.60%-897.68K46.20%-5.02M56.26%-5.02M---1.45M-17.46%-26.4M-2,016.03%-9.32M-2,502.58%-11.47M----38.14%-22.48M
Asset Impairment Loss -107.54%-37.29M-226.82%-271.22M-441.34%-221.79M-356.15%-134.36M-23.21%-17.97M18.91%-82.99M41.70%-40.97M47.72%-29.45M-27.09%-14.58M-84,386.81%-102.34M
Other net revenue -18.91%49.41M244.59%242.2M82.21%218.23M431.02%196.26M82.87%60.93M-31.85%70.29M-0.77%119.77M-41.12%36.96M-17.84%33.32M76.75%103.13M
Fair value change income ----148.75%34.97M-101.37%-179.31K-101.36%-179.31K--31.4K1,178.10%14.06M816.01%13.07M857.53%13.16M----4,506.61%1.1M
Invest income 18.99%81.78M228.35%442.71M198.41%416.16M505.23%316.94M57.17%68.73M-28.65%134.83M-17.81%139.46M-52.00%52.37M-11.78%43.73M198.46%188.96M
-Including: Investment income associates 18.99%81.78M78.13%234.71M62.72%221.95M137.37%124.3M57.17%68.73M-30.27%131.77M-19.61%136.39M-52.00%52.37M-11.78%43.73M198.46%188.96M
Asset deal income 91.03%-466.64K56.78%-12.76M42.90%-12.43M1.26%-12.29M27.90%-5.2M-87.46%-29.53M-88.11%-21.78M-44.78%-12.44M-79.75%-7.21M-582.58%-15.75M
Other revenue -67.93%5.38M-18.09%49.4M5.52%41.48M25.65%31.16M47.47%16.78M12.43%60.32M11.90%39.31M19.29%24.8M75.99%11.38M58.60%53.65M
Operating profit 134.15%85.2M172.67%260.11M46.10%234.03M67.08%205.82M-18.07%36.39M-80.60%95.39M-62.65%160.18M-58.47%123.19M-67.54%44.41M800.80%491.83M
Add:Non operating Income 47.16%1.29M-91.34%2.72M-90.03%2.73M-95.11%1.26M-96.28%879.18K321.09%31.48M331.01%27.34M5,006.87%25.89M4,815.49%23.64M-76.31%7.48M
Less:Non operating expense -98.41%302.46K-63.41%28.22M-57.40%27.28M-46.00%26.39M-23.61%19.06M-28.18%77.12M-19.61%64.03M-2.66%48.88M-9.13%24.95M633.94%107.38M
Total profit 373.37%86.19M371.59%234.61M69.63%209.48M80.33%180.69M-57.76%18.21M-87.31%49.75M-65.26%123.49M-59.42%100.2M-60.76%43.11M447.94%391.93M
Less:Income tax cost -11.70%5M-44.66%14.62M-71.59%8.93M-109.79%-1.96M-54.31%5.66M-52.12%26.43M-22.99%31.44M-22.06%19.98M-8.83%12.39M-1.67%55.19M
Net profit 547.21%81.19M843.31%219.99M117.86%200.55M127.69%182.65M-59.16%12.54M-93.07%23.32M-70.75%92.06M-63.75%80.22M-68.10%30.72M2,086.55%336.74M
Net profit from continuing operation 547.21%81.19M843.31%219.99M117.86%200.55M127.69%182.65M-59.16%12.54M-93.07%23.32M-70.75%92.06M-63.75%80.22M-68.10%30.72M2,086.55%336.74M
Less:Minority Profit 126.63%7.92M-33.72%-22.68M-93.88%-30.48M-153.51%-32.21M-173.18%-29.73M-144.37%-16.96M-138.22%-15.72M-141.09%-12.71M-146.00%-10.88M674.31%38.23M
Net profit of parent company owners 73.34%73.27M502.39%242.67M114.36%231.03M131.22%214.87M1.62%42.27M-86.50%40.28M-60.60%107.78M-51.18%92.93M-42.72%41.6M1,253.35%298.51M
Earning per share
Basic earning per share 71.43%0.048492.59%0.16114.37%0.1522128.59%0.14150.72%0.028-86.43%0.027-61.14%0.071-51.30%0.0619-42.68%0.02781,226.67%0.199
Diluted earning per share 71.43%0.048492.59%0.16114.37%0.1522128.59%0.14150.72%0.028-86.43%0.027-61.14%0.071-51.30%0.0619-42.68%0.02781,226.67%0.199
Other composite income -469.97%-22.23M-87.57%3.49M186.74%18.47M350.21%48.86M136.89%6.01M118.51%28.07M78.95%-21.29M69.49%-19.53M68.13%-16.28M-398.85%-151.63M
Other composite income of parent company owners -437.24%-21.59M-90.17%2.69M182.50%17.3M343.85%46.94M203.18%6.4M137.46%27.41M56.12%-20.97M33.27%-19.25M74.68%-6.2M-333.56%-73.17M
Other composite income of minority owners -61.67%-637.26K20.96%797.06K465.67%1.17M788.57%1.92M96.09%-394.17K100.84%658.95K99.40%-318.97K99.21%-278.96K62.09%-10.08M-504.23%-78.47M
Total composite income 217.82%58.96M334.88%223.48M209.49%219.02M281.45%231.51M28.55%18.55M-72.24%51.39M-66.86%70.77M-61.41%60.69M-68.06%14.43M179.87%185.1M
Total composite income of parent company owners 6.19%51.68M262.47%245.36M186.07%248.33M255.33%261.8M37.52%48.67M-69.96%67.69M-61.55%86.81M-54.38%73.68M-26.43%35.39M322.11%225.34M
Total composite income of minority owners 124.17%7.28M-34.24%-21.89M-82.76%-29.31M-133.27%-30.29M-43.70%-30.12M59.48%-16.3M-31.17%-16.04M-207.04%-12.99M-615.83%-20.96M-415.47%-40.24M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg