(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.68%2.13B | 0.22%2.7B | 26.44%2.38B | 9.39%2.71B | 2.09%2.36B | 5.15%2.69B | -1.05%1.88B | 41.59%2.48B | 28.85%2.31B | 28.63%2.56B |
Transactional financial assets | -11.63%330.38K | -1.90%366.74K | -12.96%339.86K | -12.76%361.99K | -22.46%373.85K | -24.44%373.85K | -26.38%390.45K | 26.20%414.95K | 50.62%482.13K | 57.29%494.78K |
Notes receivable and accounts receivable | -7.79%2.71B | -23.44%2.45B | 25.82%2.91B | 28.23%2.73B | 58.32%2.94B | 105.46%3.21B | 24.01%2.31B | 15.85%2.13B | 10.08%1.85B | -0.25%1.56B |
-Notes receivable | -23.59%709.96M | -39.59%888.56M | 236.78%832.53M | 280.01%790.63M | 293.05%929.19M | 343.21%1.47B | 3.33%247.2M | -2.42%208.06M | 4.22%236.41M | 9.96%331.86M |
-Accounts receivable | -0.47%2B | -9.76%1.57B | 0.59%2.08B | 0.96%1.94B | 24.01%2.01B | 41.23%1.74B | 27.05%2.07B | 18.25%1.92B | 10.99%1.62B | -2.69%1.23B |
Other receivables (including interest and dividends) | -3.07%389.84M | -1.37%379.18M | 322.50%325.77M | 384.27%311.09M | 575.63%402.17M | 800.81%384.46M | 20.74%77.11M | -13.53%64.24M | -16.52%59.52M | -21.21%42.68M |
-Other receivable | ---- | ---- | ---- | 384.27%311.09M | ---- | 800.81%384.46M | ---- | -5.73%64.24M | ---- | -21.21%42.68M |
Contractual assets | 3.22%182.22M | 2.72%151.74M | 15.99%182.85M | 57.69%183.77M | 55.68%176.53M | 47.16%147.72M | 12.40%157.64M | -20.73%116.53M | 9.81%113.39M | 16.70%100.38M |
Advance payment | -44.26%279.01M | -45.31%229.27M | -44.15%319.85M | -16.26%353.47M | 24.45%500.58M | 25.90%419.25M | 16.19%572.74M | 43.70%422.08M | 17.73%402.24M | 78.94%333M |
Inventories | 1.55%1.11B | -1.60%989.75M | 4.05%1.05B | 3.41%1.02B | 3.13%1.09B | 6.35%1.01B | 12.28%1.01B | 6.38%984.88M | 26.74%1.06B | 34.89%945.75M |
Receivable financing | -17.49%313.11M | -22.19%447.28M | -42.75%337.66M | -36.15%351.33M | -23.09%379.49M | -4.63%574.84M | -20.81%589.76M | -32.27%550.25M | -25.01%493.41M | -20.58%602.74M |
Other current assets | 25.43%162.95M | 50.14%185.68M | -34.32%55.2M | 54.78%99.27M | 2.18%129.91M | 0.73%123.67M | 11.66%84.05M | -5.02%64.14M | 81.73%127.13M | 58.50%122.78M |
Total current assets | -8.80%7.27B | -11.91%7.53B | 13.10%7.56B | 13.94%7.76B | 24.24%7.97B | 36.48%8.55B | 8.13%6.68B | 15.24%6.81B | 15.51%6.42B | 15.67%6.27B |
Non Current assets | ||||||||||
Other equity investment | -62.25%8.97M | -66.67%7.92M | -28.99%6.17M | -11.27%7.71M | 173.71%23.77M | 173.71%23.77M | 0.00%8.68M | 0.00%8.68M | 0.00%8.68M | 0.00%8.68M |
Investment real estate | -3.16%57.67M | -3.09%58.25M | -0.39%60.42M | -3.60%59M | 4.24%59.55M | -3.53%60.1M | 50.02%60.65M | 50.21%61.2M | 38.09%57.13M | 49.35%62.31M |
Long-term equity investment | 11.11%194.2M | 12.09%191.67M | 13.98%191.92M | 18.08%184.78M | 13.35%174.78M | 22.51%171M | 34.20%168.38M | 21.85%156.49M | 16.58%154.19M | 5.14%139.58M |
Fixed assets | ---- | ---- | ---- | 27.40%3.78B | ---- | 26.90%3.88B | ---- | 7.90%2.97B | ---- | 8.31%3.06B |
Constru in process | ---- | ---- | ---- | 11.17%1.34B | ---- | 31.70%1.03B | ---- | 59.22%1.21B | ---- | 30.42%780.51M |
Construction materials | ---- | ---- | ---- | -51.96%19.99M | ---- | -68.10%36.61M | ---- | 605.16%41.62M | ---- | 3,600.65%114.77M |
Intangible assets | -3.14%990.94M | -1.97%1.01B | 11.57%1.01B | 14.86%1.01B | 14.96%1.02B | 16.16%1.03B | 8.00%901.9M | 4.52%880.29M | 8.43%889.99M | 6.24%883.82M |
Development expenditure | -48.43%29.52M | -37.13%34.42M | 9.18%55.08M | 11.52%52.54M | 34.54%57.24M | 6.96%54.75M | 5.52%50.45M | 27.27%47.11M | 69.35%42.54M | 151.10%51.18M |
Long deferred expense | -30.69%1.22M | -14.73%1.3M | -73.13%1.05M | -72.62%1.4M | -50.58%1.76M | -59.07%1.53M | -46.76%3.91M | -26.25%5.1M | -42.19%3.56M | 4.34%3.73M |
Deferred tax assets | 98.85%118.66M | 90.49%117.77M | 20.38%62.01M | 9.69%58.62M | 14.70%59.67M | 24.74%61.82M | 13.65%51.51M | 18.33%53.44M | 27.65%52.03M | 29.16%49.56M |
Usufruct assets | 52.75%28.76M | 48.12%30.51M | 76.09%32.06M | 81.83%34.82M | -6.26%18.83M | -5.83%20.6M | --18.21M | --19.15M | --20.09M | 22.48%21.87M |
Other non current assets | -59.83%215.7M | -70.29%151.38M | 20.31%541.53M | 26.16%569.61M | 34.83%537.01M | 134.17%509.44M | 53.30%450.1M | 60.32%451.48M | 140.11%398.28M | 151.15%217.55M |
Total non current assets | 21.27%8.39B | 19.66%8.23B | 21.63%7.46B | 20.73%7.12B | 21.01%6.92B | 27.51%6.88B | 21.16%6.14B | 20.26%5.9B | 22.42%5.71B | 17.03%5.39B |
Total assets | 5.17%15.66B | 2.16%15.76B | 17.18%15.02B | 17.09%14.88B | 22.72%14.89B | 32.33%15.43B | 14.00%12.82B | 17.51%12.71B | 18.67%12.13B | 16.30%11.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -31.14%428.44M | -44.03%491.17M | -23.60%582.4M | -18.26%615.21M | 50.96%622.15M | 222.51%877.57M | 191.01%762.31M | 290.26%752.61M | 273.30%412.13M | 159.33%272.11M |
Notes payable and accounts payable | 27.65%1.9B | 40.21%2.15B | 21.13%1.58B | 16.95%1.42B | 22.25%1.49B | 41.77%1.54B | 23.88%1.31B | 25.84%1.22B | 40.66%1.22B | 43.72%1.08B |
-Notes payable | 18.81%378.99M | 33.50%462.03M | 46.08%353.39M | 25.99%253.87M | 56.56%318.99M | 85.19%346.09M | 23.03%241.92M | 7.09%201.5M | 73.77%203.76M | 225.23%186.88M |
-Accounts payable | 30.06%1.52B | 42.17%1.69B | 15.45%1.23B | 15.15%1.17B | 15.36%1.17B | 32.72%1.19B | 24.08%1.06B | 30.37%1.01B | 35.48%1.01B | 28.75%896.89M |
Contract liabilities | -38.52%397.75M | -45.53%390.07M | -15.40%492.28M | -7.24%537.88M | 33.88%646.93M | 56.24%716.16M | -2.76%581.87M | 2.23%579.85M | 95.59%483.21M | 59.70%458.37M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | -94.82%200.45K | -85.17%589.86K | 23.00%508.73K | -55.78%179.02K |
Salaries payable | -19.73%173.91M | -5.98%346.75M | -11.60%223.57M | -12.65%180.38M | 31.34%216.66M | 28.70%368.79M | 12.07%252.9M | 24.73%206.49M | 4.27%164.97M | 10.30%286.55M |
Taxs payable | -68.44%50.17M | -60.19%79.33M | 9.17%92.25M | -9.62%102.02M | 122.21%158.97M | 130.02%199.26M | 55.38%84.51M | 28.74%112.87M | 6.68%71.54M | 3.89%86.63M |
Other payable (including interest and dividends) | 14.72%372.64M | -0.41%338.6M | -9.72%392M | 35.33%900.93M | -29.11%324.83M | -25.75%339.98M | -14.15%434.19M | 28.69%665.73M | -10.85%458.21M | -20.81%457.9M |
-Dividend payable | 0.00%1M | 0.00%1M | 0.00%1M | 117.63%584.34M | 0.00%1M | 0.00%1M | -97.42%1M | 592.17%268.5M | -97.42%1M | -98.90%1M |
-Other payable | ---- | ---- | ---- | -20.30%316.59M | ---- | -25.81%338.98M | ---- | -16.99%397.23M | ---- | -6.21%456.9M |
Non current liabilities due within one year | 887.36%253.2M | -26.39%88.52M | -74.06%23.41M | -67.18%31.11M | -91.46%25.64M | -69.42%120.25M | 12.68%90.24M | 14.22%94.78M | 261.73%300.18M | 6,701.11%393.25M |
Other current liabilities | -37.26%338.14M | -56.56%385.9M | 1,000.68%456.39M | 923.39%391.52M | 944.42%538.96M | 1,523.56%888.28M | -10.48%41.46M | -1.65%38.26M | 110.18%51.6M | 96.08%54.71M |
Total current liabilities | -2.68%3.92B | -15.30%4.27B | 8.17%3.84B | 14.01%4.18B | 27.30%4.02B | 63.14%5.05B | 25.54%3.55B | 39.82%3.67B | 52.63%3.16B | 47.20%3.09B |
Current liabilities | ||||||||||
Long term loan | 46.23%2.09B | 71.44%2.02B | 239.50%1.81B | 215.91%1.58B | 173.41%1.43B | 189.35%1.18B | 33.27%531.87M | 25.33%500.18M | 30.84%522.18M | 4.58%406.92M |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | -10.82%45.41M | -9.05%48.41M | -3.72%47.63M | -4.21%49.34M | -5.56%50.92M | -5.84%53.22M | -10.77%49.48M | -9.67%51.51M | -7.50%53.91M | -6.19%56.52M |
Specific account payable | ---- | ---- | ---- | -2.78%2.02M | ---- | -2.74%2.05M | ---- | -22.58%2.07M | ---- | 6.05%2.1M |
Deferred tax liabilities | 69.68%112.78M | 79.06%111.33M | 34.98%70.54M | 33.49%69.1M | 31.03%66.47M | 100.75%62.18M | 63.04%52.26M | 62.98%51.76M | 89.83%50.73M | 22.49%30.97M |
Long term deferred income | -7.70%764.88M | -14.53%722.32M | 5.96%864.63M | -3.18%805.37M | -1.48%828.68M | 4.54%845.16M | -10.54%815.99M | -11.70%831.81M | -12.71%841.09M | -10.80%808.47M |
Lease liabilities | 29.46%26.4M | 47.01%26.47M | 73.53%32.79M | 59.18%30.72M | 1.94%20.39M | -2.05%18M | --18.9M | --19.3M | --20M | 22.69%18.38M |
Total non current liabilities | 26.84%3.04B | 35.74%2.93B | 91.99%2.82B | 74.15%2.54B | 60.93%2.4B | 63.07%2.16B | 5.06%1.47B | 1.68%1.46B | 2.71%1.49B | -5.33%1.32B |
Total liabilities | 8.34%6.96B | -0.01%7.2B | 32.71%6.67B | 31.11%6.72B | 38.07%6.42B | 63.12%7.2B | 18.77%5.02B | 26.35%5.12B | 32.07%4.65B | 26.22%4.42B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%911.47M | 0.00%911.47M | -0.81%911.47M | -0.81%911.47M | -0.84%911.47M | -0.84%911.47M | -0.03%918.92M | -0.03%918.92M | 0.00%919.23M | 0.22%919.23M |
Capital reserve funds | 0.59%2.58B | 0.59%2.57B | -2.21%2.57B | -3.69%2.57B | -3.54%2.56B | -3.09%2.56B | 1.31%2.63B | 3.36%2.66B | 3.71%2.66B | 4.69%2.64B |
Surplus reserve funds | 18.95%334.71M | 18.95%334.71M | 13.25%281.39M | 13.25%281.39M | 13.25%281.39M | 13.25%281.39M | 9.59%248.47M | 9.59%248.47M | 9.59%248.47M | 9.59%248.47M |
Retained profit | 3.71%4.86B | 5.94%4.72B | 11.78%4.56B | 14.63%4.37B | 22.81%4.68B | 24.08%4.46B | 21.37%4.08B | 21.86%3.82B | 22.80%3.81B | 21.80%3.59B |
Less:Treasury stock | -6.04%74.89M | -14.57%74.89M | -55.56%74.89M | -55.56%74.89M | -68.34%79.71M | -65.18%87.66M | -33.07%168.5M | -33.07%168.5M | -2.17%251.77M | 8.44%251.77M |
Other composite income | -89.47%1.35M | -96.44%456.62K | ---1.04M | ---831.78K | --12.82M | --12.82M | ---- | ---- | ---- | ---- |
Specific reserves | -2.22%73.91M | 1.31%70.4M | 16.57%83.04M | 20.49%81.39M | 18.37%75.59M | 14.05%69.49M | 22.39%71.24M | 22.85%67.55M | 28.96%63.86M | 28.94%60.93M |
Shareholders equity without minority interests | 2.77%8.68B | 4.08%8.53B | 7.11%8.33B | 7.85%8.14B | 13.39%8.45B | 13.79%8.2B | 12.60%7.78B | 13.35%7.55B | 12.79%7.45B | 12.12%7.21B |
Minority interests | 2.79%23.38M | 0.96%23.26M | 37.32%23.4M | -38.09%23.18M | -33.77%22.75M | -34.83%23.04M | -84.09%17.04M | -62.75%37.45M | -65.59%34.35M | -63.77%35.36M |
Total shareholder equity | 2.77%8.7B | 4.07%8.56B | 7.17%8.35B | 7.62%8.16B | 13.18%8.47B | 13.55%8.22B | 11.12%7.79B | 12.21%7.58B | 11.62%7.48B | 10.98%7.24B |
Total liabilityies and equity | 5.17%15.66B | 2.16%15.76B | 17.18%15.02B | 17.09%14.88B | 22.72%14.89B | 32.33%15.43B | 14.00%12.82B | 17.51%12.71B | 18.67%12.13B | 16.30%11.66B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data