(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 91.21%19.2B | 58.46%10.89B | 41.05%12.35B | 45.12%12.52B | 44.72%10.04B | -0.06%6.87B | 17.33%8.75B | -40.60%8.63B | 10.02%6.94B | 3.62%6.88B |
Transactional financial assets | 0.94%1.4B | 5.18%1.45B | 0.57%1.39B | 7.74%1.41B | 6.66%1.39B | 6.78%1.38B | 3,782.27%1.39B | 2,009.20%1.31B | 4,228.83%1.3B | 3,218.38%1.29B |
Notes receivable and accounts receivable | -32.06%2.34B | -30.20%2.02B | -9.00%3.25B | -5.38%3.67B | 3.84%3.44B | 0.94%2.89B | -28.55%3.57B | -13.83%3.88B | -34.70%3.31B | -28.51%2.86B |
-Notes receivable | -88.64%73.06M | -90.70%57.5M | 9.47%671.32M | 61.49%1.12B | 99.45%643.21M | 38.42%618.59M | -67.99%613.22M | -53.77%696.6M | -85.91%322.49M | -74.51%446.88M |
-Accounts receivable | -19.05%2.27B | -13.72%1.96B | -12.83%2.58B | -20.00%2.55B | -6.47%2.8B | -6.00%2.27B | -4.07%2.96B | 6.24%3.19B | 7.35%2.99B | 7.28%2.42B |
Other receivables (including interest and dividends) | -11.31%117.47M | -20.67%115M | -75.89%162.84M | -82.61%110.34M | -79.08%132.45M | -78.54%144.96M | -15.60%675.41M | -0.85%634.53M | -15.02%633.05M | -14.84%675.34M |
-Accrued interest receivable | ---- | ---- | --64.51M | --18.85M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -85.58%91.49M | ---- | -78.54%144.96M | ---- | -0.85%634.53M | ---- | -14.84%675.34M |
Advance payment | -22.50%167.66M | -36.51%122.09M | -46.17%208.57M | -67.42%160.18M | -44.64%216.32M | -42.34%192.29M | -32.64%387.46M | 23.45%491.59M | -0.55%390.79M | 36.78%333.48M |
Inventories | 2.82%29.42B | 2.35%29.32B | -4.15%28.52B | -3.41%28.56B | -0.32%28.62B | 1.45%28.65B | 7.71%29.75B | 16.10%29.57B | 16.25%28.71B | 18.42%28.24B |
Receivable financing | 19.35%1.86B | 1.75%2.14B | -36.32%1.47B | -60.46%801.99M | -26.51%1.56B | -7.24%2.1B | 365.66%2.31B | 323.07%2.03B | 348.47%2.12B | 79.49%2.27B |
Assets held for sale | ---- | ---- | -41.87%8.87M | -41.61%8.98M | 0.18%15.38M | 0.15%15.42M | --15.25M | --15.39M | --15.35M | --15.4M |
Non-current assets due within one year | ---- | ---- | --120M | --120M | --120M | 0.00%120M | ---- | ---- | ---- | 19.73%120M |
Other current assets | -0.63%917.62M | 0.24%917.48M | -24.46%1.01B | -30.60%988.7M | -36.25%923.39M | -30.54%915.25M | 7.69%1.33B | 22.14%1.42B | 2.68%1.45B | 6.06%1.32B |
Total current assets | 19.31%55.42B | 8.53%46.98B | 0.63%48.49B | 0.77%48.35B | 3.52%46.45B | -1.63%43.29B | 11.47%48.18B | 1.35%47.98B | 14.37%44.87B | 15.28%44.01B |
Non Current assets | ||||||||||
Debt investment | --120M | --120M | ---- | ---- | ---- | ---- | 21.68%1.66B | 1,266.47%1.64B | 1,171.92%1.53B | 1,045.97%1.38B |
Other non-current financial assets | -30.28%4.06B | -17.72%4.8B | -5.14%5.32B | -6.78%5.63B | 1.51%5.82B | -5.19%5.83B | -24.20%5.6B | -22.31%6.04B | -17.76%5.73B | 21.77%6.15B |
Investment real estate | -0.12%4.58B | -0.14%4.58B | 48.97%4.59B | 48.56%4.59B | 48.01%4.59B | 48.02%4.59B | -0.39%3.08B | -0.09%3.09B | 0.09%3.1B | 0.12%3.1B |
Long-term equity investment | 10.73%2.23B | 1.36%2.17B | 3.94%2.18B | 3.11%2.13B | -1.17%2.02B | 5.90%2.14B | 45.71%2.1B | 51.76%2.07B | 48.94%2.04B | 52.37%2.02B |
Fixed assets | ---- | ---- | ---- | 4.69%6.06B | ---- | 4.91%6.36B | ---- | -1.12%5.78B | ---- | 3.03%6.06B |
Constru in process | ---- | ---- | ---- | -10.49%1.17B | ---- | -5.39%930.61M | ---- | 30.13%1.31B | ---- | 1.51%983.62M |
Intangible assets | -5.07%646.26M | -5.58%654.38M | -5.11%677.37M | 0.40%688.83M | 0.33%680.79M | 0.93%693.02M | 0.75%713.83M | -4.02%686.06M | -6.89%678.57M | -6.38%686.62M |
Goodwill | -11.42%135.35M | -12.76%135.11M | 1.13%159.65M | 7.66%160.67M | 8.25%152.8M | 9.24%154.86M | 9.47%157.87M | 3.89%149.23M | -3.40%141.16M | -2.29%141.77M |
Long deferred expense | 76.29%56.38M | 71.01%56.18M | 31.20%26.61M | 40.74%29.93M | 51.28%31.98M | 56.56%32.85M | -8.44%20.28M | 13.85%21.27M | -22.87%21.14M | -30.12%20.98M |
Deferred tax assets | 32.25%1.14B | 24.39%1.09B | -0.16%976.36M | 1.21%917.14M | -0.71%858.52M | 6.18%873.08M | 45.95%977.9M | 32.61%906.15M | 27.60%864.65M | 19.86%822.3M |
Usufruct assets | -22.08%144.23M | -27.20%145.02M | -6.81%155.33M | -8.76%168.45M | -2.20%185.1M | -4.36%199.21M | -14.90%166.68M | -13.12%184.62M | -9.61%189.26M | -9.25%208.28M |
Other non current assets | -42.70%63.74M | -42.99%41.17M | -47.58%57.65M | -47.43%73.18M | -13.99%111.24M | -51.65%72.21M | -60.41%109.98M | -22.05%139.19M | -19.21%129.33M | 49.24%149.34M |
Total non current assets | -7.34%20.07B | -4.80%20.82B | -2.00%21.29B | -1.81%21.63B | 0.87%21.66B | 0.71%21.87B | -2.43%21.73B | 4.07%22.02B | 5.55%21.47B | 18.25%21.72B |
Total assets | 10.83%75.49B | 4.06%67.81B | -0.19%69.78B | -0.04%69.98B | 2.67%68.11B | -0.86%65.16B | 6.74%69.91B | 2.19%70.01B | 11.36%66.34B | 16.25%65.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.67%6.93B | -11.66%6.26B | -12.16%7.08B | -23.67%6.55B | 21.34%7.34B | -15.02%7.09B | -11.00%8.06B | -10.52%8.58B | -40.15%6.05B | 18.24%8.34B |
Transactional financial liabilities | ---- | --9.48M | -65.25%733.69K | ---- | ---- | ---- | -78.43%2.11M | -89.52%1.56M | -99.21%178.46K | 27.10%8.57M |
Notes payable and accounts payable | -21.16%3.41B | -23.92%3.59B | -25.63%3.7B | -20.56%4B | -5.73%4.32B | -0.88%4.72B | -1.35%4.97B | 14.48%5.03B | 9.43%4.59B | 25.69%4.76B |
-Notes payable | -29.78%1.75B | -34.50%1.89B | -42.59%2.02B | -23.74%2.34B | -8.44%2.49B | 1.75%2.88B | 13.59%3.52B | 16.59%3.07B | 10.40%2.72B | 33.87%2.83B |
-Accounts payable | -9.41%1.66B | -7.37%1.7B | 15.38%1.68B | -15.58%1.65B | -1.76%1.83B | -4.74%1.84B | -25.15%1.46B | 11.32%1.96B | 8.03%1.86B | 15.36%1.93B |
Contract liabilities | -11.28%2.2B | 105.38%2.19B | -37.89%3.15B | -42.31%3.08B | -53.13%2.48B | -79.36%1.07B | 3.27%5.08B | 198.09%5.34B | 224.48%5.3B | 316.11%5.18B |
Advance receipts | 4.66%116.44M | 3.93%119.26M | 3.74%115.41M | 3.89%115.57M | 0.00%111.25M | 2.51%114.75M | --111.25M | --111.25M | --111.25M | 20,268.84%111.93M |
Salaries payable | -6.26%427.85M | -7.27%497.67M | 14.59%489.43M | 8.44%443.55M | -2.18%456.43M | -7.60%536.72M | 21.46%427.1M | 15.25%409.04M | -18.43%466.62M | -18.26%580.86M |
Taxs payable | -17.76%492.51M | -2.14%582.16M | 4.00%479.05M | 7.41%452.56M | 29.75%598.88M | 7.88%594.9M | 9.13%460.63M | 4.00%421.32M | 14.74%461.55M | -7.69%551.47M |
Other payable (including interest and dividends) | 34.60%475.83M | -11.14%422.53M | -61.93%553.22M | -44.64%1.26B | -74.96%353.53M | -65.49%475.47M | 0.51%1.45B | -67.68%2.28B | 137.88%1.41B | 314.45%1.38B |
-Dividend payable | ---- | ---- | ---- | -1.40%788.93M | ---- | --569.24K | ---- | -1.63%800.12M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -67.95%475.78M | ---- | -65.53%474.9M | ---- | -76.27%1.48B | ---- | 314.45%1.38B |
Non current liabilities due within one year | 40.19%6.67B | -20.92%5.49B | -22.54%4.64B | -46.86%3.11B | 520.40%4.76B | 748.20%6.94B | 4,400.20%5.99B | 4,041.23%5.85B | 282.06%767.01M | -75.94%818.55M |
Other current liabilities | 66.90%4.9B | 78.99%4.76B | 0.18%4.42B | 45.38%5.42B | -29.53%2.94B | 90.82%2.66B | 738.46%4.41B | 597.48%3.73B | 769.40%4.17B | 10.39%1.39B |
Total current liabilities | 9.67%25.63B | -1.12%23.93B | -20.47%24.63B | -23.06%24.44B | 0.18%23.37B | 4.67%24.2B | 41.38%30.97B | 30.74%31.77B | 28.11%23.32B | 25.67%23.12B |
Current liabilities | ||||||||||
Long term loan | 100.07%13.04B | 140.34%7.25B | 391.29%8.74B | 287.09%7.42B | 150.22%6.52B | 15.89%3.02B | -61.64%1.78B | -71.67%1.92B | -63.15%2.61B | -62.43%2.6B |
Bonds payable | ---- | ---- | -81.48%500M | 10.00%2.2B | -63.33%2.2B | -63.33%2.2B | -46.92%2.7B | -50.52%2B | 199.05%6B | --6B |
Long term salaries pay | -2.63%61.22M | -1.28%62.61M | -1.78%66.76M | 2.83%66.25M | 2.35%62.87M | 3.48%63.42M | -5.19%67.96M | -9.68%64.43M | -14.19%61.43M | -16.16%61.29M |
Estimate liabilities | 140.27%132.6M | 140.81%135.38M | 7.87%54.59M | 29.40%56.56M | 22.59%55.19M | 20.12%56.22M | 2.63%50.61M | -12.46%43.71M | -9.79%45.02M | -11.64%46.8M |
Deferred tax liabilities | -19.19%516.98M | -16.24%531.85M | -11.14%602.41M | -11.59%624.55M | -6.63%639.72M | -12.28%634.95M | -14.66%677.95M | -18.33%706.43M | -11.75%685.14M | -7.98%723.82M |
Long term deferred income | -18.25%78.34M | -18.31%80.84M | 55.53%90.94M | 51.01%92.47M | 54.89%95.83M | 52.89%98.96M | -16.08%58.47M | -14.51%61.23M | -14.05%61.87M | -13.05%64.73M |
Lease liabilities | -11.95%121.26M | -21.67%100.42M | 2.88%125.62M | -2.44%127.92M | 5.62%137.73M | -6.00%128.19M | -25.12%122.11M | -19.06%131.11M | -15.12%130.4M | -8.82%136.38M |
Other non current liabilities | -6.43%5.18M | -3.21%5.54M | -9.05%5.28M | -58.76%5.45M | -57.39%5.53M | -57.03%5.72M | -59.78%5.8M | -8.61%13.21M | -12.65%12.98M | -12.18%13.32M |
Total non current liabilities | 43.66%13.96B | 31.61%8.16B | 86.44%10.18B | 114.61%10.6B | 1.19%9.72B | -35.71%6.2B | -49.83%5.46B | -59.01%4.94B | -6.00%9.6B | 19.46%9.65B |
Total liabilities | 19.65%39.58B | 5.56%32.09B | -4.44%34.81B | -4.54%35.04B | 0.47%33.08B | -7.22%30.4B | 11.10%36.43B | 0.99%36.71B | 15.85%32.93B | 23.77%32.77B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B |
Capital reserve funds | -0.22%1.6B | 0.09%1.6B | -0.20%1.6B | 13.17%1.6B | 9.12%1.6B | 9.12%1.6B | 9.40%1.6B | -3.36%1.41B | -5.26%1.47B | -5.26%1.47B |
Surplus reserve funds | 7.33%1.13B | 7.33%1.13B | 7.64%1.05B | 7.64%1.05B | 7.64%1.05B | 7.64%1.05B | 9.59%976.31M | 9.59%976.31M | 9.59%976.31M | 9.59%976.31M |
Retained profit | 1.89%28.21B | 2.44%28.01B | 5.03%27.45B | 5.83%27.35B | 7.80%27.69B | 8.44%27.34B | 4.81%26.14B | 5.64%25.84B | 7.84%25.68B | 10.89%25.21B |
Less:Treasury stock | 0.00%985.96M | 0.00%985.96M | 9.54%985.96M | 79.54%985.96M | --985.96M | --985.96M | --900.07M | --549.16M | ---- | ---- |
Other composite income | 38.22%-209.2M | 12.97%-185.3M | -1,639.61%-124.84M | 91.14%-35.08M | 53.78%-338.59M | 67.40%-212.92M | 98.39%-7.18M | 18.24%-395.92M | -113.85%-732.54M | -104.51%-653.21M |
Specific reserves | 3.98%126.23M | 1.46%120.08M | 7.74%122.44M | 4.67%117.81M | 9.56%121.39M | 10.99%118.35M | 5.09%113.64M | 0.45%112.56M | -1.79%110.8M | -0.90%106.63M |
Shareholders equity without minority interests | 2.25%33.12B | 2.41%32.94B | 3.82%32.37B | 5.54%32.35B | 5.30%32.39B | 5.94%32.17B | 3.20%31.18B | 3.22%30.65B | 6.89%30.76B | 9.55%30.36B |
Minority interests | 5.61%2.79B | 6.91%2.77B | 12.84%2.6B | -2.13%2.59B | -0.63%2.64B | -0.09%2.59B | -7.63%2.3B | 7.51%2.65B | 11.79%2.66B | 10.44%2.59B |
Total shareholder equity | 2.51%35.91B | 2.75%35.71B | 4.44%34.97B | 4.93%34.94B | 4.83%35.03B | 5.46%34.76B | 2.37%33.48B | 3.55%33.3B | 7.26%33.41B | 9.62%32.96B |
Total liabilityies and equity | 10.83%75.49B | 4.06%67.81B | -0.19%69.78B | -0.04%69.98B | 2.67%68.11B | -0.86%65.16B | 6.74%69.91B | 2.19%70.01B | 11.36%66.34B | 16.25%65.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data