(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -28.87%2.46B | -26.27%2.13B | -14.01%2.02B | -18.98%2.1B | 28.25%3.46B | 26.25%2.88B | 9.36%2.35B | 23.45%2.6B | 28.87%2.69B | 14.89%2.28B |
Notes receivable and accounts receivable | 4.93%2.62B | -0.87%2.23B | 3.55%2.62B | 6.35%2.54B | 11.81%2.5B | 19.94%2.24B | 34.02%2.53B | -5.25%2.38B | -6.07%2.23B | -4.59%1.87B |
-Notes receivable | -43.03%31.29M | -46.70%52.39M | -87.12%19.34M | -89.90%21.21M | -80.87%54.91M | -70.60%98.31M | --150.14M | -69.25%210.08M | -51.27%287.12M | -25.47%334.39M |
-Accounts receivable | 6.01%2.59B | 1.23%2.17B | 9.28%2.6B | 15.64%2.52B | 25.49%2.44B | 39.64%2.15B | 26.06%2.38B | 18.58%2.17B | 8.83%1.94B | 1.60%1.54B |
Other receivables (including interest and dividends) | 42.00%53.08M | -44.09%33.85M | -92.69%25.99M | -50.34%25.61M | 101.53%37.38M | 48.61%60.54M | 2,506.49%355.67M | 46.83%51.57M | -46.31%18.55M | 11.20%40.73M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.55M |
-Other receivable | ---- | ---- | ---- | -50.34%25.61M | ---- | 140.37%60.54M | ---- | 46.83%51.57M | ---- | -31.25%25.18M |
Advance payment | -35.06%59.48M | 5.86%75.72M | 76.21%84.1M | 101.66%68.25M | 163.82%91.59M | 47.37%71.53M | 9.94%47.73M | -43.13%33.84M | -60.38%34.72M | -1.76%48.54M |
Inventories | 1.35%1.48B | 9.59%1.57B | 24.61%1.67B | 29.89%1.68B | 3.64%1.46B | -6.27%1.43B | -4.08%1.34B | -8.56%1.29B | -0.64%1.41B | 2.51%1.53B |
Receivable financing | 134.06%658.02M | -10.85%427.99M | -7.07%214.83M | 29.57%288.62M | 227.76%281.14M | 383.95%480.06M | -55.03%231.17M | 1,283.04%222.75M | 275.71%85.78M | 962.21%99.2M |
Non-current assets due within one year | --41.67M | --41.39M | --20.87M | --20.73M | ---- | ---- | ---- | ---- | --65.36M | --109.64M |
Other current assets | -36.56%50.44M | -27.21%55.92M | -16.60%49.82M | -21.49%71.78M | 11.20%79.51M | -82.82%76.82M | -85.18%59.73M | 59.44%91.43M | 10.71%71.5M | 523.58%447.23M |
Total current assets | -6.10%7.42B | -9.58%6.55B | -3.00%6.71B | 1.80%6.79B | 19.50%7.9B | 12.77%7.25B | 6.07%6.92B | 5.74%6.67B | 8.47%6.61B | 14.66%6.42B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | 1,469.58%637.66M | 1,296.04%562.62M | 106.34%41.27M | --40.95M | --40.63M | --40.3M | -81.61%20M | ---- |
Other equity investment | 6.10%340.57K | 14.18%366.51K | -67.15%319.13K | -94.83%319.13K | -96.83%320.99K | -97.10%320.99K | -91.38%971.43K | -15.45%6.17M | 44.20%10.13M | 32.74%11.08M |
Investment real estate | -7.74%12.76M | -7.59%13.03M | -7.46%13.3M | -7.34%13.56M | -7.22%13.83M | -7.10%14.1M | 26.52%14.37M | 30.65%14.64M | -29.86%14.91M | -29.45%15.18M |
Long-term equity investment | 3.91%783.25M | 16.06%882.31M | 13.83%795.09M | 27.79%849.61M | -1.15%753.78M | 4.18%760.19M | 3.34%698.5M | -13.36%664.87M | 6.94%762.54M | 6.13%729.66M |
Fixed assets | ---- | ---- | ---- | -3.51%1.08B | ---- | -2.08%1.13B | ---- | -1.56%1.12B | ---- | -1.74%1.15B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.36%20.83K | ---- | ---- |
Constru in process | ---- | ---- | ---- | 5.87%345.9M | ---- | 0.67%333.85M | ---- | -2.28%326.71M | ---- | 16.35%331.62M |
Intangible assets | -5.79%312.9M | 13.03%317.75M | 14.53%325.07M | 49.89%329.8M | 68.93%332.13M | 41.85%281.13M | 43.58%283.83M | 10.55%220.03M | -2.08%196.6M | -2.13%198.19M |
Development expenditure | 18.85%13.08M | 18.85%13.08M | 17.99%12.92M | 43.86%12.92M | 55.80%11M | 133.08%11M | 190.09%10.95M | 494.19%8.98M | 367.04%7.06M | 212.18%4.72M |
Goodwill | -22.18%65.91M | -22.18%65.91M | -13.73%84.69M | --84.69M | --84.69M | --84.69M | --98.17M | ---- | ---- | ---- |
Long deferred expense | -20.43%4.77M | -20.10%5.22M | -46.94%5.11M | -12.32%5.58M | -13.98%6M | -13.89%6.54M | 62.58%9.62M | 6.23%6.36M | 5.00%6.98M | 3.99%7.59M |
Deferred tax assets | 22.90%288.06M | 27.66%265.99M | 28.77%236.09M | 28.50%240.46M | 37.68%234.39M | 34.76%208.35M | 4.72%183.34M | -2.66%187.13M | 2.43%170.24M | -6.57%154.6M |
Usufruct assets | 127.76%5.59M | 126.05%6.77M | -39.76%1.5M | -14.53%1.94M | -2.47%2.46M | -1.93%2.99M | 33.67%2.49M | 7.42%2.27M | 6.64%2.52M | 17.03%3.05M |
Other non current assets | 1,658.20%673.27M | 1,596.98%673.26M | 76.26%40.48M | 152.08%39.07M | 151.15%38.29M | 14.19%39.67M | -2.43%22.97M | -35.44%15.5M | -32.01%15.25M | 93.45%34.74M |
Total non current assets | 22.48%3.63B | 26.34%3.68B | 26.07%3.57B | 36.46%3.57B | 9.68%2.96B | 10.20%2.91B | 8.79%2.83B | -2.65%2.62B | -0.09%2.7B | -1.41%2.64B |
Total assets | 1.69%11.05B | 0.72%10.23B | 5.45%10.28B | 11.56%10.36B | 16.65%10.87B | 12.02%10.16B | 6.85%9.75B | 3.23%9.29B | 5.84%9.32B | 9.46%9.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 8.69%381.8M | -19.52%81.8M | 1,129.88%530.17M | --530.17M | --351.28M | --101.64M | --43.11M | ---- | ---- | ---- |
Notes payable and accounts payable | -12.61%1.12B | -19.90%1.13B | -15.41%1.01B | 2.92%1.13B | 11.25%1.28B | 13.15%1.41B | -6.22%1.19B | -5.41%1.1B | -0.13%1.15B | 37.71%1.24B |
-Notes payable | -16.32%497.53M | -25.07%510.71M | -22.56%404.98M | -11.20%441.16M | 4.22%594.57M | 5.85%681.56M | -16.36%522.97M | -4.90%496.78M | 14.69%570.48M | 172.94%643.89M |
-Accounts payable | -9.40%622.2M | -15.04%615.38M | -9.82%603.19M | 14.62%686.41M | 18.15%686.73M | 21.00%724.33M | 3.60%668.85M | -5.82%598.84M | -11.37%581.25M | -10.16%598.61M |
Contract liabilities | -2.96%124.28M | -33.51%145.66M | 31.35%118.14M | 19.44%124.37M | -25.30%128.07M | 1.61%219.07M | -45.02%89.94M | -55.69%104.13M | -16.60%171.44M | -12.59%215.61M |
Salaries payable | 15.10%271.74M | 22.02%251.44M | 11.49%209.97M | 27.26%274.23M | 34.02%236.09M | 56.04%206.06M | 32.10%188.33M | 9.28%215.49M | 17.46%176.15M | 0.72%132.06M |
Taxs payable | -17.35%177.43M | -21.63%154.28M | -24.01%138.41M | -18.61%145M | 114.10%214.68M | 346.61%196.85M | 127.02%182.15M | 55.73%178.15M | 24.32%100.27M | 3.25%44.08M |
Other payable (including interest and dividends) | 17.29%1.58B | 20.22%1.44B | 41.37%1.39B | 47.86%1.38B | 55.59%1.35B | 56.19%1.2B | 7.52%983.95M | -0.61%935.22M | -0.72%866.39M | -8.58%768.06M |
-Interest payable | 87.73%2.9M | 243.18%879.15K | 738.55%2.14M | 1,885.13%568.19K | 4,614.07%1.54M | 629.67%256.18K | 699.57%255.2K | -10.32%28.62K | -11.30%32.77K | -4.96%35.11K |
-Dividend payable | 24.27%21.87M | 24.27%21.87M | 23.97%21.87M | 23.97%21.87M | 11.90%17.6M | 11.90%17.6M | 11.92%17.64M | 11.92%17.64M | 7.64%15.73M | 7.64%15.73M |
-Other payable | 17.12%1.56B | 20.11%1.42B | 41.51%1.37B | 48.26%1.36B | 56.22%1.33B | 57.09%1.18B | 7.42%966.06M | -0.83%917.55M | -0.86%850.63M | -8.87%752.3M |
Non current liabilities due within one year | 136.87%3.09M | -13.00%3.56M | -29.73%854.7K | -1.17%29.2M | -95.59%1.31M | -87.03%4.1M | -96.08%1.22M | 2,739.72%29.54M | 2,858.54%29.6M | 3,058.46%31.6M |
Other current liabilities | --12.73M | 16,065.76%27.9M | --6.92M | ---- | ---- | --172.6K | ---- | ---- | ---- | ---- |
Total current liabilities | 3.12%3.67B | -3.02%3.23B | 26.98%3.4B | 41.25%3.61B | 42.68%3.56B | 36.96%3.33B | 2.96%2.68B | -3.35%2.56B | 1.32%2.5B | 12.48%2.43B |
Current liabilities | ||||||||||
Long term loan | -4.93%241.03M | 59.31%241.03M | 260.74%241.44M | 1,021.36%241.44M | --253.54M | --151.3M | --66.93M | -28.23%21.53M | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 0.00%3.95M | ---- | 0.00%3.95M | ---- | 0.00%3.95M | ---- | 0.00%3.95M |
Long term salaries pay | -19.24%8.15M | -19.24%8.15M | -18.91%10.09M | -18.91%10.09M | -18.91%10.09M | -18.91%10.09M | -59.41%12.45M | -59.41%12.45M | -59.41%12.45M | -59.41%12.45M |
Specific account payable | ---- | ---- | ---- | 0.00%36.69M | ---- | -3.52%36.69M | ---- | 1.43%36.69M | ---- | 5.13%38.03M |
Deferred tax liabilities | -13.36%7.64M | -16.84%7.33M | -35.20%7.57M | 122.04%7.88M | 116.66%8.82M | 109.35%8.82M | 175.48%11.68M | -2.65%3.55M | 12.93%4.07M | 10.78%4.21M |
Long term deferred income | -5.25%56.31M | -4.56%57.14M | 9.99%61.57M | 5.13%60.36M | 1.24%59.43M | 1.23%59.88M | -6.33%55.98M | -5.65%57.41M | -6.48%58.7M | -6.63%59.15M |
Lease liabilities | 295.99%2.3M | 214.73%2.74M | -43.53%596.67K | -28.36%608.41K | -27.67%581.65K | -44.55%871.43K | 57.02%1.06M | -29.48%849.26K | -34.27%804.18K | -8.08%1.57M |
Total non current liabilities | -5.93%350.97M | 29.58%351.94M | 86.47%360.76M | 164.63%361.01M | 219.83%373.1M | 127.55%271.59M | 40.89%193.46M | -18.05%136.42M | -31.00%116.65M | -29.64%119.35M |
Total liabilities | 2.26%4.02B | -0.56%3.58B | 30.98%3.76B | 47.49%3.97B | 50.59%3.93B | 41.19%3.61B | 4.86%2.87B | -4.22%2.69B | -0.76%2.61B | 9.42%2.55B |
Shareholders equity | ||||||||||
Paid-in capital | -0.42%770.16M | -0.42%770.16M | -0.41%770.25M | -0.41%770.25M | 0.00%773.44M | 0.00%773.44M | -0.03%773.44M | -0.03%773.44M | -0.03%773.44M | -0.03%773.44M |
Capital reserve funds | -5.05%975.38M | -6.93%975.21M | -28.80%975.63M | -29.23%975.05M | -25.34%1.03B | -23.75%1.05B | -0.18%1.37B | 0.56%1.38B | 0.59%1.38B | 0.65%1.37B |
Surplus reserve funds | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M | 0.00%436.75M |
Retained profit | 2.37%4.78B | 2.99%4.39B | 3.20%4.26B | 6.73%4.13B | 17.25%4.67B | 12.75%4.26B | 12.43%4.13B | 11.28%3.87B | 15.15%3.98B | 16.56%3.78B |
Less:Treasury stock | -76.35%7.04M | -76.35%7.04M | -74.81%7.49M | -74.81%7.49M | -7.13%29.75M | -7.13%29.75M | -10.81%29.75M | -10.81%29.75M | -7.91%32.03M | -7.91%32.03M |
Other composite income | 12.28%33.27M | 16.27%34.34M | 18.97%30.37M | 16.48%30.9M | -2.13%29.63M | -3.55%29.53M | 88.08%25.53M | 20.82%26.53M | 31.04%30.28M | 32.06%30.62M |
Shareholders equity without minority interests | 1.19%6.99B | 1.21%6.6B | -3.56%6.47B | -1.85%6.33B | 5.17%6.91B | 2.47%6.52B | 7.53%6.71B | 6.74%6.45B | 8.99%6.57B | 9.57%6.36B |
Minority interests | 47.71%40.6M | 46.09%44.55M | -70.92%49.19M | -60.22%57.33M | -80.02%27.49M | -79.58%30.49M | 14.79%169.17M | 1.55%144.13M | -5.34%137.59M | 5.56%149.35M |
Total shareholder equity | 1.37%7.03B | 1.42%6.65B | -5.22%6.52B | -3.12%6.39B | 3.43%6.93B | 0.59%6.55B | 7.70%6.88B | 6.62%6.6B | 8.65%6.7B | 9.48%6.51B |
Total liabilityies and equity | 1.69%11.05B | 0.72%10.23B | 5.45%10.28B | 11.56%10.36B | 16.65%10.87B | 12.02%10.16B | 6.85%9.75B | 3.23%9.29B | 5.84%9.32B | 9.46%9.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | CITIC Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data