CN Stock MarketDetailed Quotes

600281 Shanxi Huayang New Material

Watchlist
  • 3.19
  • +0.04+1.27%
Market Closed Apr 26 15:00 CST
1.64BMarket Cap-8221P/E (TTM)

Shanxi Huayang New Material Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Total operating revenue
-17.49%270.55M
-22.44%246.8M
4.94%192.93M
-11.58%87.07M
17.09%327.91M
30.26%318.21M
10.29%183.86M
21.18%98.47M
-27.95%280.05M
-26.38%244.29M
Operating revenue
-17.49%270.55M
-22.44%246.8M
4.94%192.93M
-11.58%87.07M
17.09%327.91M
30.26%318.21M
10.29%183.86M
21.18%98.47M
-27.95%280.05M
-26.38%244.29M
Other operating revenue
15.32%23.88M
----
-11.82%10.86M
----
9.27%20.71M
----
147.99%12.32M
----
18.60%18.95M
----
Total operating cost
6.89%389.14M
0.11%322.3M
31.44%242.19M
9.72%105.41M
28.87%364.07M
42.86%321.95M
17.87%184.27M
22.70%96.07M
-27.02%282.52M
-30.97%225.36M
Operating cost
1.29%298.1M
-7.19%262.61M
26.67%202.48M
3.80%87.34M
26.37%294.32M
47.03%282.97M
20.53%159.85M
28.12%84.14M
-31.38%232.9M
-34.49%192.46M
Operating tax surcharges
12.23%1.34M
-0.79%751.65K
11.55%695.73K
17.16%162.05K
4.47%1.2M
48.91%757.67K
43.54%623.69K
123.77%138.32K
-14.33%1.15M
-42.25%508.8K
Operating expense
105.35%4.94M
360.44%4.9M
607.08%3.23M
293.89%908.21K
46.16%2.41M
58.36%1.06M
2.30%456.7K
17.63%230.57K
59.51%1.65M
-17.35%672.16K
Administration expense
33.22%63.36M
36.47%39.39M
49.17%26.25M
43.22%12.95M
19.80%47.56M
7.89%28.86M
-6.52%17.6M
-5.50%9.05M
32.39%39.7M
43.59%26.75M
Financial expense
11.89%20.8M
76.56%14.65M
66.15%9.53M
60.58%4.04M
161.04%18.59M
67.15%8.3M
43.37%5.74M
-9.96%2.52M
-53.55%7.12M
-59.72%4.96M
-Interest expense (Financial expense)
9.70%21.02M
70.22%14.84M
60.18%9.69M
55.32%4.13M
158.45%19.16M
68.76%8.72M
44.70%6.05M
-9.12%2.66M
-52.74%7.41M
-59.83%5.17M
-Interest Income (Financial expense)
60.34%-232.83K
58.20%-208.07K
48.72%-164.78K
37.42%-93.42K
-89.25%-587.04K
-128.30%-497.76K
-72.05%-321.34K
-9.42%-149.28K
53.51%-310.19K
61.25%-218.02K
Research and development
--601.67K
----
----
----
----
----
----
----
----
----
Credit Impairment Loss
-90.63%719.79K
-90.75%504.2K
-126.01%-1.98M
-46.31%-1.61M
194.63%7.68M
140.78%5.45M
210.33%7.61M
---1.1M
-1,127.18%-8.12M
-1,891.72%-13.36M
Asset Impairment Loss
-426.25%-75.51M
-3,647.38%-53.36M
-1,044.89%-46.46M
-292.39%-12.12M
46.45%-14.35M
---1.42M
---4.06M
--6.3M
-65.79%-26.79M
----
Other net revenue
-1,226.95%-73.89M
-1,314.44%-52.66M
-1,371.32%-48.31M
-362.62%-13.66M
87.91%-5.57M
117.33%4.34M
114.97%3.8M
188,550.01%5.2M
-170.99%-46.05M
-22,339.16%-25.02M
Fair value change income
-6.35%505.72K
----
----
----
102.96%539.99K
----
----
----
-4,464.09%-18.25M
---18.55M
Invest income
----
----
----
----
-100.36%-24.37K
-100.36%-24.82K
-150.44%-24.82K
----
1,792.42%6.83M
776.64%6.87M
-Including: Investment income associates
----
----
----
----
-100.36%-24.37K
----
-150.44%-24.82K
----
1,792.42%6.83M
----
Other revenue
-31.56%398.53K
-41.33%197.23K
-50.42%136.68K
2,388.82%76.17K
102.77%582.31K
1,353.01%336.2K
5,270.76%275.65K
11.03%3.06K
-99.65%287.18K
--23.14K
Operating profit
-361.24%-192.48M
-21,674.00%-128.17M
-2,979.00%-97.57M
-520.85%-31.99M
13.98%-41.73M
109.76%594.08K
122.56%3.39M
156.32%7.6M
-173.04%-48.51M
-211.34%-6.08M
Add:Non operating Income
-79.73%181.07K
-82.64%153.34K
-82.69%152.9K
149.20%150.9K
10,072.46%893.18K
629.15%883.09K
-79.75%883.09K
2,448.46%60.56K
-22.33%8.78K
153.14%121.11K
Less:Non operating expense
196.38%283.05K
588.01%336.55K
15.61%56.55K
314,921.12%53.55K
-87.34%95.5K
-93.51%48.92K
-85.47%48.92K
--17
-89.97%754.62K
18.09%754.21K
Total profit
-370.48%-192.58M
-9,086.52%-128.35M
-2,408.03%-97.47M
-516.25%-31.9M
16.90%-40.93M
121.26%1.43M
138.39%4.22M
158.15%7.66M
-183.62%-49.26M
-237.83%-6.72M
Less:Income tax cost
268.76%7.09M
-195.59%-3.61M
-343.52%-5.81M
-166.31%-3.26M
6.67%-4.2M
-20.71%3.78M
-22.91%2.38M
373,730.73%4.92M
-126.03%-4.5M
210.38%4.76M
Net profit
FPtoL-199.67M
FPtoL-124.74M
SL-91.66M
SL-28.63M
FPtoL-36.73M
FPtoL-2.35M
FLtoP1.84M
-7.64%2.74M
SL-44.75M
SL-11.48M
Net profit from continuing operation
-443.64%-199.67M
-5,213.03%-124.74M
-5,084.77%-91.66M
-1,144.85%-28.63M
17.93%-36.73M
79.55%-2.35M
113.05%1.84M
-7.64%2.74M
-207.58%-44.75M
-443.75%-11.48M
Less:Minority Profit
----
----
----
----
----
----
----
----
---27.97K
-39,841.17%-302.97K
Net profit of parent company owners
-443.64%-199.67M
-5,213.03%-124.74M
-5,084.77%-91.66M
-1,144.85%-28.63M
17.88%-36.73M
78.99%-2.35M
113.05%1.84M
-7.64%2.74M
-207.51%-44.73M
-434.75%-11.18M
Earning per share
Basic earning per share
-443.70%-0.3882
-5,171.74%-0.2425
-5,050.00%-0.1782
-1,150.94%-0.0557
17.84%-0.0714
78.80%-0.0046
113.14%0.0036
-8.62%0.0053
-207.42%-0.0869
-433.85%-0.0217
Diluted earning per share
-443.70%-0.3882
-5,171.74%-0.2425
-5,050.00%-0.1782
-1,150.94%-0.0557
17.84%-0.0714
78.80%-0.0046
113.14%0.0036
-8.62%0.0053
-207.42%-0.0869
-433.85%-0.0217
Other composite income
Total composite income
-443.64%-199.67M
-5,213.03%-124.74M
-5,084.77%-91.66M
-1,144.85%-28.63M
17.93%-36.73M
79.55%-2.35M
113.05%1.84M
-7.64%2.74M
-207.58%-44.75M
-443.75%-11.48M
Total composite income of parent company owners
-443.64%-199.67M
-5,213.03%-124.74M
-5,084.77%-91.66M
-1,144.85%-28.63M
17.88%-36.73M
78.99%-2.35M
113.05%1.84M
-7.64%2.74M
-207.51%-44.73M
-434.75%-11.18M
Total composite income of minority owners
----
----
----
----
----
----
----
----
---27.97K
-39,841.17%-302.97K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
ZTE Finance Guanghua Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Finance Guanghua Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Finance Guanghua Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Total operating revenue -17.49%270.55M-22.44%246.8M4.94%192.93M-11.58%87.07M17.09%327.91M30.26%318.21M10.29%183.86M21.18%98.47M-27.95%280.05M-26.38%244.29M
Operating revenue -17.49%270.55M-22.44%246.8M4.94%192.93M-11.58%87.07M17.09%327.91M30.26%318.21M10.29%183.86M21.18%98.47M-27.95%280.05M-26.38%244.29M
Other operating revenue 15.32%23.88M-----11.82%10.86M----9.27%20.71M----147.99%12.32M----18.60%18.95M----
Total operating cost 6.89%389.14M0.11%322.3M31.44%242.19M9.72%105.41M28.87%364.07M42.86%321.95M17.87%184.27M22.70%96.07M-27.02%282.52M-30.97%225.36M
Operating cost 1.29%298.1M-7.19%262.61M26.67%202.48M3.80%87.34M26.37%294.32M47.03%282.97M20.53%159.85M28.12%84.14M-31.38%232.9M-34.49%192.46M
Operating tax surcharges 12.23%1.34M-0.79%751.65K11.55%695.73K17.16%162.05K4.47%1.2M48.91%757.67K43.54%623.69K123.77%138.32K-14.33%1.15M-42.25%508.8K
Operating expense 105.35%4.94M360.44%4.9M607.08%3.23M293.89%908.21K46.16%2.41M58.36%1.06M2.30%456.7K17.63%230.57K59.51%1.65M-17.35%672.16K
Administration expense 33.22%63.36M36.47%39.39M49.17%26.25M43.22%12.95M19.80%47.56M7.89%28.86M-6.52%17.6M-5.50%9.05M32.39%39.7M43.59%26.75M
Financial expense 11.89%20.8M76.56%14.65M66.15%9.53M60.58%4.04M161.04%18.59M67.15%8.3M43.37%5.74M-9.96%2.52M-53.55%7.12M-59.72%4.96M
-Interest expense (Financial expense) 9.70%21.02M70.22%14.84M60.18%9.69M55.32%4.13M158.45%19.16M68.76%8.72M44.70%6.05M-9.12%2.66M-52.74%7.41M-59.83%5.17M
-Interest Income (Financial expense) 60.34%-232.83K58.20%-208.07K48.72%-164.78K37.42%-93.42K-89.25%-587.04K-128.30%-497.76K-72.05%-321.34K-9.42%-149.28K53.51%-310.19K61.25%-218.02K
Research and development --601.67K------------------------------------
Credit Impairment Loss -90.63%719.79K-90.75%504.2K-126.01%-1.98M-46.31%-1.61M194.63%7.68M140.78%5.45M210.33%7.61M---1.1M-1,127.18%-8.12M-1,891.72%-13.36M
Asset Impairment Loss -426.25%-75.51M-3,647.38%-53.36M-1,044.89%-46.46M-292.39%-12.12M46.45%-14.35M---1.42M---4.06M--6.3M-65.79%-26.79M----
Other net revenue -1,226.95%-73.89M-1,314.44%-52.66M-1,371.32%-48.31M-362.62%-13.66M87.91%-5.57M117.33%4.34M114.97%3.8M188,550.01%5.2M-170.99%-46.05M-22,339.16%-25.02M
Fair value change income -6.35%505.72K------------102.96%539.99K-------------4,464.09%-18.25M---18.55M
Invest income -----------------100.36%-24.37K-100.36%-24.82K-150.44%-24.82K----1,792.42%6.83M776.64%6.87M
-Including: Investment income associates -----------------100.36%-24.37K-----150.44%-24.82K----1,792.42%6.83M----
Other revenue -31.56%398.53K-41.33%197.23K-50.42%136.68K2,388.82%76.17K102.77%582.31K1,353.01%336.2K5,270.76%275.65K11.03%3.06K-99.65%287.18K--23.14K
Operating profit -361.24%-192.48M-21,674.00%-128.17M-2,979.00%-97.57M-520.85%-31.99M13.98%-41.73M109.76%594.08K122.56%3.39M156.32%7.6M-173.04%-48.51M-211.34%-6.08M
Add:Non operating Income -79.73%181.07K-82.64%153.34K-82.69%152.9K149.20%150.9K10,072.46%893.18K629.15%883.09K-79.75%883.09K2,448.46%60.56K-22.33%8.78K153.14%121.11K
Less:Non operating expense 196.38%283.05K588.01%336.55K15.61%56.55K314,921.12%53.55K-87.34%95.5K-93.51%48.92K-85.47%48.92K--17-89.97%754.62K18.09%754.21K
Total profit -370.48%-192.58M-9,086.52%-128.35M-2,408.03%-97.47M-516.25%-31.9M16.90%-40.93M121.26%1.43M138.39%4.22M158.15%7.66M-183.62%-49.26M-237.83%-6.72M
Less:Income tax cost 268.76%7.09M-195.59%-3.61M-343.52%-5.81M-166.31%-3.26M6.67%-4.2M-20.71%3.78M-22.91%2.38M373,730.73%4.92M-126.03%-4.5M210.38%4.76M
Net profit FPtoL-199.67MFPtoL-124.74MSL-91.66MSL-28.63MFPtoL-36.73MFPtoL-2.35MFLtoP1.84M-7.64%2.74MSL-44.75MSL-11.48M
Net profit from continuing operation -443.64%-199.67M-5,213.03%-124.74M-5,084.77%-91.66M-1,144.85%-28.63M17.93%-36.73M79.55%-2.35M113.05%1.84M-7.64%2.74M-207.58%-44.75M-443.75%-11.48M
Less:Minority Profit -----------------------------------27.97K-39,841.17%-302.97K
Net profit of parent company owners -443.64%-199.67M-5,213.03%-124.74M-5,084.77%-91.66M-1,144.85%-28.63M17.88%-36.73M78.99%-2.35M113.05%1.84M-7.64%2.74M-207.51%-44.73M-434.75%-11.18M
Earning per share
Basic earning per share -443.70%-0.3882-5,171.74%-0.2425-5,050.00%-0.1782-1,150.94%-0.055717.84%-0.071478.80%-0.0046113.14%0.0036-8.62%0.0053-207.42%-0.0869-433.85%-0.0217
Diluted earning per share -443.70%-0.3882-5,171.74%-0.2425-5,050.00%-0.1782-1,150.94%-0.055717.84%-0.071478.80%-0.0046113.14%0.0036-8.62%0.0053-207.42%-0.0869-433.85%-0.0217
Other composite income
Total composite income -443.64%-199.67M-5,213.03%-124.74M-5,084.77%-91.66M-1,144.85%-28.63M17.93%-36.73M79.55%-2.35M113.05%1.84M-7.64%2.74M-207.58%-44.75M-443.75%-11.48M
Total composite income of parent company owners -443.64%-199.67M-5,213.03%-124.74M-5,084.77%-91.66M-1,144.85%-28.63M17.88%-36.73M78.99%-2.35M113.05%1.84M-7.64%2.74M-207.51%-44.73M-434.75%-11.18M
Total composite income of minority owners -----------------------------------27.97K-39,841.17%-302.97K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor ZTE Finance Guanghua Certified Public Accountants (Special General Partnership)------ZTE Finance Guanghua Certified Public Accountants (Special General Partnership)------ZTE Finance Guanghua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg