(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.07%1.2B | -51.48%890.49M | -55.02%691.03M | -23.91%1.34B | 59.04%2.07B | 13.66%1.84B | 39.06%1.54B | 75.99%1.76B | 106.97%1.3B | 69.54%1.61B |
Transactional financial assets | --109.79K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 0.89%757.16M | 13.77%774.68M | -11.77%715.22M | -9.23%734.79M | -15.91%750.48M | -6.80%680.92M | 21.31%810.66M | 24.86%809.51M | 54.68%892.5M | 43.99%730.58M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -68.06%6.59M | -62.23%11.38M | -27.95%13.4M | -12.06%17.26M |
-Accounts receivable | 0.89%757.16M | 13.77%774.68M | -11.05%715.22M | -7.94%734.79M | -14.63%750.48M | -4.54%680.92M | 24.15%804.07M | 29.10%798.14M | 57.43%879.1M | 46.25%713.32M |
Other receivables (including interest and dividends) | -30.07%7.42M | 16.35%7.58M | 26.36%9.22M | 341.13%49.14M | 88.39%10.61M | 12.85%6.51M | 22.21%7.3M | 206.50%11.14M | 13.45%5.63M | -6.50%5.77M |
-Dividend receivable | ---- | ---- | ---- | 42.86%6.6M | ---- | ---- | ---- | --4.62M | ---- | ---- |
-Accrued interest receivable | -60.04%2.16M | -36.97%2.39M | -54.87%2.19M | -46.39%2.78M | 20.01%5.41M | -14.88%3.79M | 0.40%4.86M | 80.31%5.19M | 12.19%4.51M | -5.64%4.45M |
-Other receivable | ---- | ---- | ---- | 2,895.75%39.76M | ---- | 106.43%2.72M | ---- | 75.84%1.33M | ---- | -9.28%1.32M |
Advance payment | 247.16%369.64M | 13.04%52.64M | 83.55%87.25M | 38.31%60.08M | 231.02%106.47M | 258.37%46.57M | 24.85%47.53M | 176.16%43.44M | 54.06%32.17M | 15.53%12.99M |
Inventories | 5.93%891.71M | -1.60%785.97M | 45.96%780.46M | -46.75%534.02M | -23.64%841.8M | -26.57%798.72M | -13.28%534.69M | 23.09%1B | 70.06%1.1B | 63.86%1.09B |
Receivable financing | 9.67%734.7M | 21.47%912.03M | -6.09%977.22M | 4.76%850.06M | -12.16%669.93M | 45.49%750.82M | 64.08%1.04B | 58.95%811.41M | 41.76%762.63M | 44.70%516.07M |
Non-current assets due within one year | -82.19%28.98M | -76.91%35.43M | --83.08M | --142.25M | --162.73M | --153.45M | ---- | ---- | ---- | ---- |
Other current assets | 54.60%64.37M | 18.58%53.22M | -67.17%47.25M | -16.32%53.79M | -67.45%41.64M | -67.73%44.88M | 26.34%143.9M | -39.16%64.28M | 38.25%127.92M | 20.09%139.07M |
Total current assets | -12.89%4.05B | -18.65%3.51B | -17.72%3.39B | -16.41%3.76B | 10.14%4.65B | 5.12%4.32B | 29.52%4.12B | 45.30%4.5B | 68.28%4.22B | 57.15%4.11B |
Non Current assets | ||||||||||
Other equity investment | 21.42%4.25M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M |
Investment real estate | 122.66%47.25M | 122.13%47.96M | 121.60%48.66M | -6.63%20.85M | -6.49%21.22M | -6.39%21.59M | 72.04%21.96M | 71.94%22.33M | 71.75%22.7M | 71.61%23.07M |
Long-term equity investment | 33.80%217.28M | 22.03%204.86M | 5.69%173.82M | 29.17%171.47M | 18.33%162.39M | 39.90%167.88M | 34.41%164.46M | 15.58%132.75M | 22.35%137.23M | 6.15%120M |
Fixed assets | ---- | ---- | ---- | 7.83%6.22B | ---- | -3.91%5.68B | ---- | 1.84%5.77B | ---- | 41.55%5.91B |
Fixed assets liquidation | ---- | ---- | ---- | 256.20%1.05M | ---- | ---- | ---- | 1,680.78%293.39K | ---- | ---- |
Constru in process | ---- | ---- | ---- | -54.74%357.6M | ---- | 15.08%887.38M | ---- | 8.01%790.04M | ---- | -59.33%771.08M |
Intangible assets | 6.69%496.95M | 29.82%504.16M | 9.55%509.55M | 8.06%435.5M | 14.59%465.79M | -2.83%388.34M | 17.32%465.13M | 6.42%403.02M | 18.02%406.5M | 14.35%399.64M |
Goodwill | -0.00%503.43M | 3.52%503.43M | 3.65%503.43M | 3.65%503.43M | 3.65%503.43M | 0.12%486.32M | 0.00%485.71M | 0.00%485.71M | 0.00%485.71M | 0.00%485.71M |
Long deferred expense | -4.34%52.28M | 8.33%55.17M | -3.34%48.14M | -5.63%51.26M | 0.70%54.65M | -7.69%50.93M | -12.72%49.81M | -10.89%54.32M | 330.62%54.27M | 320.28%55.17M |
Deferred tax assets | 86.29%79.94M | 64.84%69.14M | 27.00%63.23M | 19.34%58.67M | 4.66%42.91M | 1.42%41.94M | 81.27%49.79M | 91.41%49.17M | 37.13%41M | 38.67%41.35M |
Usufruct assets | -1.66%70.83M | 2.15%73.21M | 16.68%70.36M | 20.86%72.69M | 17.80%72.03M | 17.63%71.67M | -16.88%60.3M | -19.09%60.14M | -0.96%61.15M | 23.61%60.93M |
Other non current assets | 89.52%287.65M | 76.36%278.13M | 20.13%198.34M | -40.14%165.31M | 110.65%151.78M | 160.93%157.7M | 71.55%165.1M | 129.89%276.16M | -60.14%72.05M | -65.47%60.44M |
Total non current assets | 4.32%8.38B | 3.81%8.26B | 1.74%8.15B | 0.19%8.06B | 1.75%8.04B | 0.32%7.95B | 2.12%8.01B | 4.87%8.04B | 6.15%7.9B | 8.51%7.93B |
Total assets | -1.99%12.44B | -4.09%11.77B | -4.87%11.54B | -5.77%11.82B | 4.67%12.69B | 1.96%12.27B | 10.03%12.14B | 16.50%12.54B | 21.82%12.12B | 21.32%12.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -18.81%564.7M | 107.93%543.91M | -35.96%437.23M | 741.03%757.44M | 892.58%695.54M | 10.09%261.58M | 48.21%682.73M | -86.37%90.06M | -82.93%70.07M | -47.13%237.59M |
Transactional financial liabilities | ---- | ---- | --886.21K | --3.22M | --6.98M | --6.56M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -11.10%986.13M | -58.60%604.22M | -47.96%561.79M | -65.56%660.57M | -22.49%1.11B | -11.60%1.46B | 11.05%1.08B | 134.78%1.92B | 119.66%1.43B | 128.54%1.65B |
-Notes payable | 72.47%352.83M | -65.65%73.07M | -36.08%131.53M | -15.12%202.67M | --204.57M | --212.74M | --205.79M | --238.77M | ---- | ---- |
-Accounts payable | -30.00%633.3M | -57.40%531.15M | -50.76%430.26M | -72.74%457.9M | -36.78%904.74M | -24.49%1.25B | -10.12%873.83M | 105.56%1.68B | 119.66%1.43B | 128.54%1.65B |
Contract liabilities | -6.75%87.81M | -26.86%51.66M | -35.07%89.28M | -42.85%64.24M | 34.88%94.16M | -31.29%70.63M | -4.85%137.5M | 88.84%112.4M | 67.81%69.81M | 229.60%102.79M |
Salaries payable | -14.91%23.7M | -20.93%32.87M | 1.25%44.98M | 6.32%36.99M | 0.41%27.86M | -35.38%41.57M | -6.56%44.43M | -7.68%34.79M | -4.63%27.74M | -2.37%64.33M |
Taxs payable | -37.44%51.26M | 14.42%66.43M | 32.55%81.25M | -48.99%53.08M | -59.95%81.93M | -64.67%58.06M | -60.11%61.3M | 20.18%104.06M | 156.67%204.58M | -5.46%164.34M |
Other payable (including interest and dividends) | 9.38%384.56M | -13.94%397.5M | -5.61%463.79M | -28.53%389.29M | -42.36%351.59M | -33.27%461.88M | -30.88%491.35M | -24.88%544.71M | 15.06%610.01M | 9.53%692.12M |
-Interest payable | -0.00%355.88K | 0.00%355.88K | 0.90%359.08K | 0.00%355.88K | 0.00%355.88K | 0.00%355.88K | 0.00%355.88K | 0.00%355.88K | 0.00%355.88K | 0.00%355.88K |
-Other payable | ---- | ---- | ---- | -28.55%388.93M | ---- | -33.28%461.52M | ---- | -24.89%544.35M | ---- | 9.54%691.76M |
Non current liabilities due within one year | 58.35%10.9M | 68.81%11.35M | 33.88%6.94M | 40.01%7.18M | 37.08%6.88M | 39.71%6.72M | --5.18M | --5.13M | --5.02M | 150.33%4.81M |
Other current liabilities | -21.00%9.67M | -28.35%6.56M | -35.40%11.55M | -42.83%8.35M | 35.12%12.24M | -30.94%9.16M | -4.60%17.87M | 88.81%14.6M | 68.31%9.06M | 229.11%13.26M |
Total current liabilities | -11.22%2.12B | -27.84%1.71B | -32.61%1.7B | -29.90%1.98B | -1.70%2.39B | -18.92%2.38B | 0.47%2.52B | 17.98%2.83B | 38.90%2.43B | 40.84%2.93B |
Current liabilities | ||||||||||
Long term loan | 3,080.19%127.21M | --26.35M | --12.89M | ---- | --4M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -26.19%11.95M | 42.88%12.28M | 32.85%12.87M | -2.42%9.54M | 64.09%16.19M | -13.28%8.6M | -3.19%9.69M | -3.30%9.78M | -3.39%9.87M | -3.91%9.91M |
Long term deferred income | 2.80%62.21M | 3.32%64.47M | 7.05%67.09M | 43.65%70.1M | 33.78%60.51M | 32.49%62.4M | 28.00%62.67M | -4.10%48.8M | 7.52%45.23M | 11.75%47.1M |
Lease liabilities | 0.21%31.15M | 6.84%33.04M | 42.97%32.29M | 55.82%32.72M | 50.19%31.08M | 49.47%30.92M | -40.51%22.58M | -45.83%21M | -17.27%20.69M | 88.56%20.69M |
Total non current liabilities | 108.01%232.51M | 33.58%136.14M | 31.81%125.13M | 41.20%112.36M | 47.48%111.78M | 31.17%101.92M | -2.05%94.94M | -20.24%79.57M | -1.94%75.79M | 22.49%77.7M |
Total liabilities | -5.88%2.35B | -25.31%1.85B | -30.27%1.82B | -27.95%2.09B | -0.22%2.5B | -17.63%2.48B | 0.38%2.61B | 16.45%2.9B | 37.17%2.5B | 40.30%3.01B |
Shareholders equity | ||||||||||
Paid-in capital | -0.78%1.39B | 0.00%1.4B | 0.00%1.4B | -1.27%1.4B | -1.27%1.4B | -1.27%1.4B | -2.15%1.4B | -0.89%1.42B | -0.89%1.42B | -0.89%1.42B |
Capital reserve funds | -3.69%2.13B | 0.35%2.22B | 0.55%2.22B | -6.57%2.2B | -6.11%2.21B | -6.01%2.21B | -10.23%2.2B | -3.65%2.36B | -5.48%2.35B | -5.40%2.35B |
Surplus reserve funds | 0.00%710M | 0.00%710M | 0.00%710M | 0.00%710M | 0.00%710M | 0.00%710M | 18.91%710M | 18.91%710M | 18.91%710M | 18.91%710M |
Retained profit | 0.55%5.96B | 3.73%5.74B | 5.09%5.48B | 2.88%5.47B | 11.94%5.92B | 17.59%5.54B | 23.49%5.21B | 30.44%5.32B | 32.86%5.29B | 29.29%4.71B |
Less:Treasury stock | 50.47%150.99M | 100.65%201.35M | 180.96%135.35M | -44.15%110.28M | -43.44%100.35M | -43.44%100.35M | -84.07%48.17M | -34.72%197.47M | -55.73%177.4M | -55.73%177.4M |
Other composite income | -79.93%359.23K | 114.93%540.49K | 36.82%3.22M | 176.92%4.38M | -61.19%1.79M | -215.57%-3.62M | 740.25%2.36M | -4,001.34%-5.7M | 1,937,643.70%4.61M | 1,329,890.49%3.13M |
Specific reserves | 37.37%17.99M | 59.94%13.69M | 81.90%16.41M | 125.74%17.76M | 205.20%13.09M | 2,177.95%8.56M | 135.58%9.02M | 82.73%7.87M | -16.32%4.29M | -75.59%375.77K |
Shareholders equity without minority interests | -1.06%10.05B | 1.25%9.89B | 2.09%9.69B | 0.91%9.7B | 5.75%10.16B | 8.29%9.76B | 12.90%9.49B | 16.41%9.61B | 18.49%9.61B | 16.22%9.02B |
Minority interests | 5.77%31.7M | 8.08%31.72M | 7.91%31.92M | 3.86%31.29M | 172.01%29.97M | 162.34%29.35M | 65.99%29.58M | 65.76%30.13M | -38.84%11.02M | -39.11%11.19M |
Total shareholder equity | -1.04%10.08B | 1.28%9.92B | 2.11%9.72B | 0.92%9.73B | 5.94%10.19B | 8.48%9.79B | 13.01%9.52B | 16.51%9.64B | 18.37%9.62B | 16.09%9.03B |
Total liabilityies and equity | -1.99%12.44B | -4.09%11.77B | -4.87%11.54B | -5.77%11.82B | 4.67%12.69B | 1.96%12.27B | 10.03%12.14B | 16.50%12.54B | 21.82%12.12B | 21.32%12.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data