CN Stock MarketDetailed Quotes

600234 Kexin Development

Watchlist
  • 4.29
  • -0.23-5.09%
Not Open Apr 30 14:54 CST
1.13BMarket Cap-6509P/E (TTM)

Kexin Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-51.16%59.9M
-38.01%72.11M
160.77%120.75M
197.27%153.21M
63.80%122.64M
16.22%116.33M
-41.00%46.3M
34.16%51.54M
-0.08%74.87M
-16.14%100.1M
Notes receivable and accounts receivable
-68.13%61.19M
-57.09%83.63M
-27.24%170.32M
-43.40%146.54M
-17.92%192.01M
-16.71%194.9M
-23.44%234.09M
-6.54%258.92M
0.90%233.93M
-21.33%234.01M
-Accounts receivable
-68.13%61.19M
-57.09%83.63M
-27.24%170.32M
-43.40%146.54M
-17.92%192.01M
-16.71%194.9M
-23.44%234.09M
-6.25%258.92M
0.90%233.93M
-20.92%234.01M
Other receivables (including interest and dividends)
267.78%10.57M
-70.11%3.56M
-88.31%2.91M
-91.10%2.32M
-61.65%2.87M
54.31%11.91M
31.71%24.94M
335.57%26.07M
-43.90%7.49M
34.58%7.72M
-Other receivable
----
----
----
-91.10%2.32M
----
54.31%11.91M
----
335.57%26.07M
----
34.58%7.72M
Contractual assets
23.38%46.59M
0.74%47.27M
-15.02%52.07M
-49.16%35.1M
-77.50%37.76M
-76.73%46.93M
-67.75%61.27M
-62.66%69.05M
17.60%167.85M
76.14%201.66M
Advance payment
573.55%33.65M
-36.00%11.65M
-94.89%1.2M
-95.49%1.2M
-68.88%5M
22.23%18.2M
19.01%23.43M
57.99%26.65M
-30.01%16.05M
-40.53%14.89M
Inventories
----
----
----
----
----
----
-79.78%16.65K
-77.44%16.65K
348.08%82.36K
348.08%82.36K
Other current assets
16.77%16.43M
9.06%13.53M
-2.59%12.19M
-19.96%12.25M
-23.83%14.07M
-39.03%12.4M
-31.26%12.51M
-21.25%15.3M
1.62%18.47M
-15.97%20.35M
Adjustment items of current assets
----
----
----
----
---0.01
----
----
----
----
----
Total current assets
-39.01%228.33M
-42.16%231.75M
-10.71%359.43M
-21.66%350.62M
-27.84%374.35M
-30.78%400.68M
-36.21%402.56M
-17.54%447.55M
2.93%518.75M
-1.28%578.81M
Non Current assets
Other non-current financial assets
-64.76%1.48M
-64.76%1.48M
-41.35%4.2M
-41.35%4.2M
-41.35%4.2M
-41.35%4.2M
-17.61%7.15M
-17.61%7.15M
-19.61%7.15M
-19.61%7.15M
Investment real estate
-3.05%422.57M
-3.05%422.57M
-2.73%435.87M
-2.73%435.87M
-2.73%435.87M
-2.73%435.87M
-0.11%448.1M
-0.11%448.1M
-0.11%448.1M
-0.11%448.1M
Fixed assets
----
----
----
-20.70%2.01M
----
-19.45%2.32M
----
-7.21%2.54M
----
1.22%2.88M
Intangible assets
-13.12%218.8K
-12.70%227.06K
-12.31%235.32K
-22.25%243.58K
-21.98%251.84K
-10.01%260.11K
-10.62%268.37K
0.60%313.3K
0.05%322.81K
-13.42%289.04K
Long deferred expense
39.38%1.79M
27.36%2.04M
-22.17%1.67M
-61.85%967.21K
-55.44%1.28M
-6.40%1.6M
39.18%2.15M
47.87%2.54M
48.43%2.88M
-5.40%1.71M
Deferred tax assets
--1.14M
102.70%1.27M
----
----
----
-86.51%626.2K
-16.18%3.6M
37.20%5.74M
66.31%6.67M
17.51%4.64M
Usufruct assets
192.14%4.7M
109.67%5.25M
41.04%4.81M
-82.90%714.73K
-68.01%1.61M
-57.47%2.5M
-50.06%3.41M
-52.31%4.18M
-48.92%5.03M
--5.89M
Total non current assets
-2.65%433.57M
-2.85%434.64M
-3.96%448.65M
-5.64%444M
-5.81%445.38M
-4.95%447.37M
-1.22%467.15M
-0.93%470.56M
-0.76%472.87M
0.91%470.66M
Total assets
-19.25%661.9M
-21.42%666.39M
-7.09%808.08M
-13.45%794.63M
-17.33%819.72M
-19.19%848.05M
-21.22%869.71M
-9.79%918.11M
1.14%991.62M
-0.31%1.05B
Liabilities
Current liabilities
Notes payable and accounts payable
-10.82%71.96M
-11.63%91.06M
-19.84%84.09M
-52.67%73.67M
-65.74%80.69M
-61.79%103.05M
-62.87%104.9M
-57.60%155.64M
-19.77%235.51M
-24.60%269.69M
-Accounts payable
-10.82%71.96M
-11.63%91.06M
-19.84%84.09M
-52.67%73.67M
-65.74%80.69M
-61.79%103.05M
-62.87%104.9M
-57.60%155.64M
-19.77%235.51M
-24.60%269.69M
Contract liabilities
1,034.35%31.99M
390.50%5.49M
-81.17%952.82K
-62.89%1.89M
-73.58%2.82M
-84.78%1.12M
-79.96%5.06M
-72.16%5.09M
-38.97%10.67M
-41.00%7.35M
Advance receipts
----
----
--2.72M
----
----
----
----
----
----
----
Salaries payable
-45.96%1.41M
-2.07%2.94M
2.04%1.77M
-37.45%1.46M
-66.20%2.61M
-63.92%3M
-55.11%1.73M
-36.86%2.33M
4.15%7.73M
6.49%8.33M
Taxs payable
-74.16%1.86M
-41.99%4.84M
-23.41%5.04M
-36.51%4.25M
232.98%7.2M
146.39%8.34M
49.20%6.58M
166.04%6.69M
-74.97%2.16M
-89.55%3.38M
Other payable (including interest and dividends)
-6.49%16.84M
-0.22%17.57M
1.80%17.34M
4.42%17.22M
6.51%18M
-3.45%17.61M
-58.38%17.03M
-95.17%16.49M
-95.13%16.9M
-94.59%18.24M
-Other payable
----
----
----
4.42%17.22M
----
-3.45%17.61M
----
-94.61%16.49M
----
-94.08%18.24M
Non current liabilities due within one year
7.08%1.71M
-18.95%2.09M
-52.08%1.69M
-83.16%601K
-53.91%1.6M
-24.62%2.58M
-0.41%3.54M
-19.71%3.57M
--3.46M
--3.42M
Other current liabilities
1,169.11%1.86M
696.89%322.28K
-68.68%85.75K
-75.77%72.63K
-61.80%146.74K
-89.09%40.44K
-97.20%273.8K
-98.69%299.74K
-97.26%384.17K
-98.65%370.62K
Total current liabilities
12.88%127.63M
-8.42%124.32M
-18.28%113.69M
-47.84%99.15M
-59.16%113.07M
-56.32%135.75M
-62.43%139.12M
-74.99%190.1M
-61.45%276.83M
-61.39%310.78M
Current liabilities
Estimate liabilities
----
----
----
-92.19%47.03K
--47.03K
--47.03K
----
--602.2K
----
----
Deferred tax liabilities
-2.32%92.09M
-2.83%92.22M
-3.14%94.27M
-3.14%94.27M
-3.14%94.27M
-2.50%94.9M
-0.12%97.33M
-0.12%97.33M
-0.12%97.33M
-0.12%97.33M
Long term deferred income
-13.19%156.59K
-12.77%162.54K
-12.37%168.48K
-12.00%174.43K
-11.65%180.38K
-11.32%186.32K
-11.01%192.27K
--198.21K
--204.16K
--210.11K
Lease liabilities
--2.92M
--3.24M
9,855.73%3.15M
----
----
----
-99.08%31.61K
-87.25%619.85K
-83.72%1.66M
--2.92M
Total non current liabilities
0.70%95.16M
0.52%95.62M
0.04%97.59M
-4.31%94.49M
-4.73%94.5M
-5.30%95.13M
-3.53%97.55M
-3.48%98.75M
-7.84%99.19M
3.09%100.46M
Total liabilities
7.34%222.8M
-4.74%219.94M
-10.73%211.27M
-32.96%193.64M
-44.80%207.57M
-43.86%230.88M
-49.79%236.67M
-66.50%288.85M
-54.46%376.02M
-54.42%411.24M
Shareholders equity
Paid-in capital
0.00%262.52M
0.00%262.52M
0.00%262.52M
0.00%262.52M
0.00%262.52M
0.00%262.52M
0.00%262.52M
29.67%262.52M
29.67%262.52M
29.67%262.52M
Capital reserve funds
0.00%743.7M
0.00%743.7M
0.13%743.7M
-0.03%743.7M
0.12%743.7M
0.12%743.7M
-0.00%742.77M
125.26%743.92M
124.92%742.78M
124.92%742.78M
Surplus reserve funds
0.00%12.62M
0.00%12.62M
-30.17%12.62M
0.00%12.62M
0.00%12.62M
0.00%12.62M
43.21%18.07M
0.00%12.62M
0.00%12.62M
0.00%12.62M
Retained profit
-40.77%-597.25M
-40.70%-589.9M
-7.43%-439.61M
-6.35%-435.44M
-0.47%-424.27M
-4.88%-419.25M
-0.93%-409.22M
0.19%-409.46M
-2.79%-422.29M
3.70%-399.75M
Shareholders equity without minority interests
-29.09%421.59M
-28.46%428.94M
-5.69%579.22M
-4.30%583.39M
-0.18%594.57M
-3.01%599.59M
0.27%614.13M
351.36%609.59M
342.89%595.63M
374.76%618.17M
Minority interests
-0.44%17.51M
-0.44%17.51M
-6.95%17.59M
-10.57%17.59M
-11.95%17.59M
-12.31%17.59M
-6.35%18.9M
-3.15%19.67M
-1.21%19.98M
-0.87%20.06M
Total shareholder equity
-28.27%439.1M
-27.66%446.45M
-5.72%596.81M
-4.49%600.98M
-0.56%612.16M
-3.30%617.18M
0.06%633.04M
305.02%629.26M
297.92%615.6M
324.24%638.23M
Total liabilityies and equity
-19.25%661.9M
-21.42%666.39M
-7.09%808.08M
-13.45%794.63M
-17.33%819.72M
-19.19%848.05M
-21.22%869.71M
-9.79%918.11M
1.14%991.62M
-0.31%1.05B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongxi Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxi Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxi Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -51.16%59.9M-38.01%72.11M160.77%120.75M197.27%153.21M63.80%122.64M16.22%116.33M-41.00%46.3M34.16%51.54M-0.08%74.87M-16.14%100.1M
Notes receivable and accounts receivable -68.13%61.19M-57.09%83.63M-27.24%170.32M-43.40%146.54M-17.92%192.01M-16.71%194.9M-23.44%234.09M-6.54%258.92M0.90%233.93M-21.33%234.01M
-Accounts receivable -68.13%61.19M-57.09%83.63M-27.24%170.32M-43.40%146.54M-17.92%192.01M-16.71%194.9M-23.44%234.09M-6.25%258.92M0.90%233.93M-20.92%234.01M
Other receivables (including interest and dividends) 267.78%10.57M-70.11%3.56M-88.31%2.91M-91.10%2.32M-61.65%2.87M54.31%11.91M31.71%24.94M335.57%26.07M-43.90%7.49M34.58%7.72M
-Other receivable -------------91.10%2.32M----54.31%11.91M----335.57%26.07M----34.58%7.72M
Contractual assets 23.38%46.59M0.74%47.27M-15.02%52.07M-49.16%35.1M-77.50%37.76M-76.73%46.93M-67.75%61.27M-62.66%69.05M17.60%167.85M76.14%201.66M
Advance payment 573.55%33.65M-36.00%11.65M-94.89%1.2M-95.49%1.2M-68.88%5M22.23%18.2M19.01%23.43M57.99%26.65M-30.01%16.05M-40.53%14.89M
Inventories -------------------------79.78%16.65K-77.44%16.65K348.08%82.36K348.08%82.36K
Other current assets 16.77%16.43M9.06%13.53M-2.59%12.19M-19.96%12.25M-23.83%14.07M-39.03%12.4M-31.26%12.51M-21.25%15.3M1.62%18.47M-15.97%20.35M
Adjustment items of current assets -------------------0.01--------------------
Total current assets -39.01%228.33M-42.16%231.75M-10.71%359.43M-21.66%350.62M-27.84%374.35M-30.78%400.68M-36.21%402.56M-17.54%447.55M2.93%518.75M-1.28%578.81M
Non Current assets
Other non-current financial assets -64.76%1.48M-64.76%1.48M-41.35%4.2M-41.35%4.2M-41.35%4.2M-41.35%4.2M-17.61%7.15M-17.61%7.15M-19.61%7.15M-19.61%7.15M
Investment real estate -3.05%422.57M-3.05%422.57M-2.73%435.87M-2.73%435.87M-2.73%435.87M-2.73%435.87M-0.11%448.1M-0.11%448.1M-0.11%448.1M-0.11%448.1M
Fixed assets -------------20.70%2.01M-----19.45%2.32M-----7.21%2.54M----1.22%2.88M
Intangible assets -13.12%218.8K-12.70%227.06K-12.31%235.32K-22.25%243.58K-21.98%251.84K-10.01%260.11K-10.62%268.37K0.60%313.3K0.05%322.81K-13.42%289.04K
Long deferred expense 39.38%1.79M27.36%2.04M-22.17%1.67M-61.85%967.21K-55.44%1.28M-6.40%1.6M39.18%2.15M47.87%2.54M48.43%2.88M-5.40%1.71M
Deferred tax assets --1.14M102.70%1.27M-------------86.51%626.2K-16.18%3.6M37.20%5.74M66.31%6.67M17.51%4.64M
Usufruct assets 192.14%4.7M109.67%5.25M41.04%4.81M-82.90%714.73K-68.01%1.61M-57.47%2.5M-50.06%3.41M-52.31%4.18M-48.92%5.03M--5.89M
Total non current assets -2.65%433.57M-2.85%434.64M-3.96%448.65M-5.64%444M-5.81%445.38M-4.95%447.37M-1.22%467.15M-0.93%470.56M-0.76%472.87M0.91%470.66M
Total assets -19.25%661.9M-21.42%666.39M-7.09%808.08M-13.45%794.63M-17.33%819.72M-19.19%848.05M-21.22%869.71M-9.79%918.11M1.14%991.62M-0.31%1.05B
Liabilities
Current liabilities
Notes payable and accounts payable -10.82%71.96M-11.63%91.06M-19.84%84.09M-52.67%73.67M-65.74%80.69M-61.79%103.05M-62.87%104.9M-57.60%155.64M-19.77%235.51M-24.60%269.69M
-Accounts payable -10.82%71.96M-11.63%91.06M-19.84%84.09M-52.67%73.67M-65.74%80.69M-61.79%103.05M-62.87%104.9M-57.60%155.64M-19.77%235.51M-24.60%269.69M
Contract liabilities 1,034.35%31.99M390.50%5.49M-81.17%952.82K-62.89%1.89M-73.58%2.82M-84.78%1.12M-79.96%5.06M-72.16%5.09M-38.97%10.67M-41.00%7.35M
Advance receipts ----------2.72M----------------------------
Salaries payable -45.96%1.41M-2.07%2.94M2.04%1.77M-37.45%1.46M-66.20%2.61M-63.92%3M-55.11%1.73M-36.86%2.33M4.15%7.73M6.49%8.33M
Taxs payable -74.16%1.86M-41.99%4.84M-23.41%5.04M-36.51%4.25M232.98%7.2M146.39%8.34M49.20%6.58M166.04%6.69M-74.97%2.16M-89.55%3.38M
Other payable (including interest and dividends) -6.49%16.84M-0.22%17.57M1.80%17.34M4.42%17.22M6.51%18M-3.45%17.61M-58.38%17.03M-95.17%16.49M-95.13%16.9M-94.59%18.24M
-Other payable ------------4.42%17.22M-----3.45%17.61M-----94.61%16.49M-----94.08%18.24M
Non current liabilities due within one year 7.08%1.71M-18.95%2.09M-52.08%1.69M-83.16%601K-53.91%1.6M-24.62%2.58M-0.41%3.54M-19.71%3.57M--3.46M--3.42M
Other current liabilities 1,169.11%1.86M696.89%322.28K-68.68%85.75K-75.77%72.63K-61.80%146.74K-89.09%40.44K-97.20%273.8K-98.69%299.74K-97.26%384.17K-98.65%370.62K
Total current liabilities 12.88%127.63M-8.42%124.32M-18.28%113.69M-47.84%99.15M-59.16%113.07M-56.32%135.75M-62.43%139.12M-74.99%190.1M-61.45%276.83M-61.39%310.78M
Current liabilities
Estimate liabilities -------------92.19%47.03K--47.03K--47.03K------602.2K--------
Deferred tax liabilities -2.32%92.09M-2.83%92.22M-3.14%94.27M-3.14%94.27M-3.14%94.27M-2.50%94.9M-0.12%97.33M-0.12%97.33M-0.12%97.33M-0.12%97.33M
Long term deferred income -13.19%156.59K-12.77%162.54K-12.37%168.48K-12.00%174.43K-11.65%180.38K-11.32%186.32K-11.01%192.27K--198.21K--204.16K--210.11K
Lease liabilities --2.92M--3.24M9,855.73%3.15M-------------99.08%31.61K-87.25%619.85K-83.72%1.66M--2.92M
Total non current liabilities 0.70%95.16M0.52%95.62M0.04%97.59M-4.31%94.49M-4.73%94.5M-5.30%95.13M-3.53%97.55M-3.48%98.75M-7.84%99.19M3.09%100.46M
Total liabilities 7.34%222.8M-4.74%219.94M-10.73%211.27M-32.96%193.64M-44.80%207.57M-43.86%230.88M-49.79%236.67M-66.50%288.85M-54.46%376.02M-54.42%411.24M
Shareholders equity
Paid-in capital 0.00%262.52M0.00%262.52M0.00%262.52M0.00%262.52M0.00%262.52M0.00%262.52M0.00%262.52M29.67%262.52M29.67%262.52M29.67%262.52M
Capital reserve funds 0.00%743.7M0.00%743.7M0.13%743.7M-0.03%743.7M0.12%743.7M0.12%743.7M-0.00%742.77M125.26%743.92M124.92%742.78M124.92%742.78M
Surplus reserve funds 0.00%12.62M0.00%12.62M-30.17%12.62M0.00%12.62M0.00%12.62M0.00%12.62M43.21%18.07M0.00%12.62M0.00%12.62M0.00%12.62M
Retained profit -40.77%-597.25M-40.70%-589.9M-7.43%-439.61M-6.35%-435.44M-0.47%-424.27M-4.88%-419.25M-0.93%-409.22M0.19%-409.46M-2.79%-422.29M3.70%-399.75M
Shareholders equity without minority interests -29.09%421.59M-28.46%428.94M-5.69%579.22M-4.30%583.39M-0.18%594.57M-3.01%599.59M0.27%614.13M351.36%609.59M342.89%595.63M374.76%618.17M
Minority interests -0.44%17.51M-0.44%17.51M-6.95%17.59M-10.57%17.59M-11.95%17.59M-12.31%17.59M-6.35%18.9M-3.15%19.67M-1.21%19.98M-0.87%20.06M
Total shareholder equity -28.27%439.1M-27.66%446.45M-5.72%596.81M-4.49%600.98M-0.56%612.16M-3.30%617.18M0.06%633.04M305.02%629.26M297.92%615.6M324.24%638.23M
Total liabilityies and equity -19.25%661.9M-21.42%666.39M-7.09%808.08M-13.45%794.63M-17.33%819.72M-19.19%848.05M-21.22%869.71M-9.79%918.11M1.14%991.62M-0.31%1.05B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongxi Certified Public Accountants (Special General Partnership)------Zhongxi Certified Public Accountants (Special General Partnership)------Zhongxi Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg