CN Stock MarketDetailed Quotes

600221 Hainan Airlines Holding

Watchlist
  • 1.36
  • 0.000.00%
Market Closed May 31 15:00 CST
58.77BMarket Cap71.58P/E (TTM)

Hainan Airlines Holding Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-14.66%9.37B
-16.62%8.87B
598.16%12.64B
198.94%8.58B
80.78%10.99B
20.57%10.64B
-76.97%1.81B
-67.44%2.87B
-31.51%6.08B
7.13%8.82B
Transactional financial assets
59.21%442.31M
59.21%442.31M
-87.56%231.04M
-93.43%231.04M
-93.71%277.82M
-94.67%277.82M
-60.90%1.86B
-23.79%3.51B
-4.06%4.41B
13.27%5.21B
Notes receivable and accounts receivable
149.40%3.43B
127.55%2.61B
89.67%2.16B
51.24%1.69B
-33.95%1.38B
-46.37%1.15B
-59.94%1.14B
-62.89%1.12B
-30.30%2.08B
-12.58%2.14B
-Notes receivable
----
----
--8.74M
--1M
----
----
----
----
----
----
-Accounts receivable
149.40%3.43B
127.55%2.61B
88.90%2.15B
51.15%1.69B
-33.95%1.38B
-46.37%1.15B
-59.94%1.14B
-62.89%1.12B
-30.30%2.08B
-12.58%2.14B
Other receivables (including interest and dividends)
48.24%11.15B
47.87%10.44B
23.24%9.57B
17.49%9.17B
-12.11%7.52B
-33.65%7.06B
-85.17%7.76B
-84.76%7.81B
-82.57%8.56B
-78.03%10.64B
-Dividend receivable
----
----
-72.82%6.15M
-8.27%24.12M
-65.70%4.85M
----
-84.55%22.61M
-70.27%26.3M
-83.55%14.15M
-73.05%23.19M
-Other receivable
----
----
----
17.58%9.15B
----
-33.51%7.06B
----
-84.73%7.78B
----
-77.94%10.62B
Advance payment
6.91%1.45B
111.56%1.32B
117.42%2.07B
101.92%1.59B
49.17%1.36B
-33.30%622.8M
-34.23%952.02M
-49.07%789.06M
-28.43%910.88M
-7.19%933.77M
Inventories
27.48%1.64B
14.29%1.51B
-4.87%1.46B
-6.51%1.35B
-15.33%1.29B
-13.48%1.32B
3.17%1.54B
10.64%1.45B
30.30%1.52B
33.61%1.53B
Assets held for sale
----
----
----
--1.38B
----
----
----
----
----
----
Other current assets
9.99%1.69B
29.66%1.95B
32.21%1.77B
-6.82%1.69B
-14.45%1.53B
113.46%1.5B
412.15%1.34B
449.43%1.81B
461.45%1.79B
75.87%702.9M
Total current assets
19.88%29.18B
20.24%27.13B
82.36%29.91B
32.71%25.69B
-4.01%24.34B
-24.71%22.57B
-76.97%16.4B
-72.77%19.36B
-63.00%25.36B
-54.77%29.98B
Non Current assets
Other equity investment
-24.48%1.02B
-16.72%1.24B
-26.06%1.26B
-31.74%1.26B
-14.32%1.35B
-12.24%1.48B
-55.04%1.7B
-53.23%1.84B
-60.91%1.57B
-58.81%1.69B
Other non-current financial assets
-1.25%9.77B
-1.33%9.85B
5.25%9.67B
5.55%9.78B
66.12%9.89B
66.64%9.99B
-2.28%9.18B
-11.34%9.27B
-49.70%5.95B
-49.46%5.99B
Investment real estate
-8.49%2.58B
-8.49%2.58B
-3.12%2.73B
-3.26%2.73B
-0.27%2.82B
-0.27%2.82B
-44.61%2.82B
-44.61%2.82B
-44.46%2.83B
-44.46%2.83B
Long-term equity investment
11.37%54.74M
7.64%55.36M
4.64%56.45M
12.24%57.55M
-5.11%49.16M
-4.00%51.44M
-99.48%53.95M
-99.50%51.28M
-99.50%51.8M
-99.48%53.58M
Fixed assets
----
----
----
-10.90%37.93B
----
-8.53%40.52B
----
-2.47%42.57B
----
-0.55%44.29B
Constru in process
----
----
----
12.03%4.98B
----
10.40%4.91B
----
-15.29%4.45B
----
-15.76%4.45B
Intangible assets
0.63%1.56B
0.38%1.56B
16.50%1.54B
16.97%1.54B
17.25%1.55B
21.18%1.56B
63.19%1.32B
62.01%1.32B
53.86%1.33B
44.65%1.29B
Development expenditure
----
----
--5.82M
--5.82M
----
----
----
----
----
----
Goodwill
0.00%843.98M
0.00%843.98M
0.00%843.98M
0.00%843.98M
0.00%843.98M
0.00%843.98M
-0.10%843.98M
-0.10%843.98M
0.00%843.98M
0.00%843.98M
Long deferred expense
-1.09%950.71M
-0.92%1.01B
-4.82%969.8M
-13.45%918.06M
-11.58%961.15M
-11.86%1.02B
-16.72%1.02B
-14.75%1.06B
-17.59%1.09B
-15.32%1.16B
Deferred tax assets
10.77%7.05B
10.77%7.05B
--6.36B
--6.36B
--6.36B
--6.36B
----
----
----
----
Usufruct assets
-12.85%38.23B
-12.48%38.55B
-9.40%40.76B
-10.81%41.99B
-7.73%43.87B
-10.01%44.05B
-24.25%44.99B
-24.06%47.08B
-30.17%47.54B
-19.29%48.95B
Other non current assets
17.65%2.81B
39.88%2.72B
32.19%2.76B
35.69%2.67B
24.81%2.39B
12.03%1.94B
12.15%2.09B
-9.22%1.97B
-61.75%1.91B
-76.64%1.73B
Total non current assets
-8.14%105.6B
-7.48%106.9B
-1.06%109.32B
-1.94%111.07B
3.34%114.96B
2.00%115.55B
-22.32%110.5B
-22.74%113.27B
-28.50%111.24B
-25.62%113.28B
Total assets
-3.24%134.79B
-2.95%134.03B
9.72%139.23B
3.12%136.76B
1.98%139.3B
-3.59%138.11B
-40.55%126.9B
-39.08%132.63B
-39.05%136.6B
-34.46%143.25B
Liabilities
Current liabilities
Short term loan
850.23%756.02M
1,918.25%1.61B
--10M
--10M
--79.56M
--79.56M
----
----
----
----
Notes payable and accounts payable
41.12%13.52B
53.32%11.64B
-7.11%11.52B
-19.80%8.53B
33.18%9.58B
-14.64%7.59B
-36.46%12.4B
-35.72%10.63B
-66.05%7.2B
-58.15%8.89B
-Notes payable
359.74%4.56B
569.82%4.6B
693.21%3.61B
1,041.62%1.12B
--992.15M
--687.03M
4.43%454.57M
-83.30%98.1M
----
----
-Accounts payable
4.32%8.96B
1.93%7.04B
-33.76%7.91B
-29.69%7.41B
19.39%8.59B
-22.37%6.9B
-37.40%11.95B
-33.97%10.53B
-65.08%7.2B
-56.96%8.89B
Contract liabilities
13.51%2.05B
27.97%2.12B
76.61%2.49B
80.66%2.79B
36.89%1.81B
-4.16%1.66B
-31.05%1.41B
-45.54%1.54B
-48.09%1.32B
-40.94%1.73B
Salaries payable
-22.23%856.91M
-17.48%814.16M
15.50%1.03B
27.97%999.87M
62.18%1.1B
62.01%986.62M
27.69%892.52M
11.15%781.36M
4.99%679.42M
-8.78%608.99M
Taxs payable
-26.51%876.45M
-20.94%1.05B
-8.71%1.15B
-3.75%1.07B
13.62%1.19B
-26.92%1.33B
-48.59%1.26B
-52.34%1.11B
-27.87%1.05B
-9.76%1.82B
Other payable (including interest and dividends)
-52.82%936.31M
-38.67%1.01B
-13.33%1.48B
-9.58%1.44B
-38.07%1.98B
-17.06%1.64B
-85.90%1.71B
-87.60%1.59B
-74.72%3.2B
-83.56%1.98B
-Interest payable
----
----
-45.14%416.31M
2.88%370.16M
-3.69%841.1M
3.16%478.01M
-89.25%758.87M
-95.25%359.81M
-88.35%873.29M
-93.26%463.39M
-Dividend payable
----
----
0.00%1.57M
0.00%1.57M
0.00%1.57M
-17.53%1.57M
-68.02%1.57M
-68.02%1.57M
-68.02%1.57M
-59.66%1.9M
-Other payable
----
----
12.02%1.07B
-13.23%1.07B
-50.99%1.14B
-23.24%1.16B
-81.25%951.48M
-76.67%1.23B
-54.99%2.33B
-70.67%1.51B
Non current liabilities due within one year
-12.68%14.65B
-16.63%14.54B
42.14%13.29B
33.43%13.47B
110.99%16.78B
120.02%17.44B
-91.33%9.35B
-90.71%10.09B
-92.83%7.95B
-92.79%7.93B
Other current liabilities
-31.82%78.89M
11.39%133.04M
67.61%132.86M
26.82%126.27M
-11.20%115.71M
-13.57%119.43M
-95.98%79.27M
-94.96%99.56M
-93.35%130.3M
-92.97%138.19M
Total current liabilities
3.33%33.73B
6.70%32.91B
14.77%31.11B
9.96%28.43B
51.60%32.64B
33.56%30.84B
-85.09%27.11B
-85.72%25.85B
-88.46%21.53B
-87.58%23.09B
Current liabilities
Long term loan
-1.46%45.84B
-2.18%45.61B
-1.63%48.14B
4.03%49.51B
-4.59%46.52B
-4.28%46.63B
--48.93B
--47.59B
--48.76B
--48.71B
Long term account payable
----
----
----
1,114.63%887.64M
----
2,255.37%901.05M
----
--73.08M
----
-26.71%38.26M
Estimate liabilities
3.26%9.58B
4.29%9.27B
17.83%10.22B
15.68%10.07B
11.81%9.27B
11.24%8.88B
-36.58%8.67B
-38.90%8.7B
-45.88%8.29B
21.66%7.99B
Deferred tax liabilities
-30.99%125.19M
-30.99%125.19M
-26.27%181.41M
-26.27%181.41M
-19.30%181.41M
-26.27%181.41M
--246.03M
--246.03M
--224.78M
13.51%246.03M
Long term deferred income
--11.79M
--8.12M
1.45%13.16M
----
----
--0
1.90%12.97M
1.85%12.96M
63.24%13.12M
3.80%13.12M
Lease liabilities
-10.29%42.6B
-12.14%43.44B
-13.66%44.85B
-9.73%46.8B
-4.94%47.48B
-3.66%49.44B
7.95%51.95B
5.08%51.85B
-1.99%49.95B
6.67%51.32B
Other non current liabilities
5.99%815.02M
-0.73%765.71M
-3.34%789.48M
-8.27%760.43M
-7.64%768.94M
-12.01%771.34M
-20.09%816.73M
-25.07%828.97M
-30.09%832.55M
-29.45%876.61M
Total non current liabilities
-5.84%98.99B
-6.80%99.55B
-5.36%105.08B
-1.00%108.21B
-2.76%105.12B
-2.18%106.81B
76.71%111.03B
68.93%109.31B
60.07%108.11B
94.30%109.19B
Total liabilities
-3.67%132.71B
-3.78%132.46B
-1.41%136.19B
1.10%136.64B
6.27%137.76B
4.06%137.66B
-43.53%138.14B
-45.00%135.16B
-48.97%129.64B
-45.37%132.29B
Shareholders equity
Paid-in capital
0.00%43.22B
0.00%43.22B
30.00%43.22B
30.00%43.22B
30.00%43.22B
30.00%43.22B
97.80%33.24B
97.80%33.24B
97.80%33.24B
97.80%33.24B
Capital reserve funds
-0.19%38.53B
2.85%38.55B
13.42%39.42B
12.88%39.18B
11.25%38.61B
7.99%37.48B
102.99%34.76B
102.68%34.71B
102.32%34.71B
93.00%34.71B
Surplus reserve funds
0.00%1.67B
0.00%1.67B
0.00%1.67B
0.00%1.67B
0.00%1.67B
0.00%1.67B
0.00%1.67B
0.00%1.67B
0.00%1.67B
0.00%1.67B
Retained profit
-0.14%-75.85B
-0.84%-76.53B
-4.42%-75.01B
-21.42%-77.51B
-38.73%-75.74B
-48.83%-75.9B
-20.06%-71.83B
-11.46%-63.83B
8.02%-54.59B
6.54%-50.99B
Other composite income
11.63%-4.81B
13.46%-4.6B
45.50%-5.53B
44.73%-5.53B
46.79%-5.45B
47.62%-5.31B
13.38%-10.15B
13.70%-10.01B
11.20%-10.24B
11.58%-10.14B
Shareholders equity without minority interests
19.46%2.76B
98.39%2.31B
130.64%3.77B
124.35%1.03B
-51.73%2.31B
-86.28%1.16B
65.76%-12.31B
87.31%-4.22B
113.59%4.79B
128.71%8.49B
Minority interests
11.38%-688.86M
-3.84%-732.63M
-168.52%-729.35M
-153.91%-909.97M
-135.86%-777.32M
-128.49%-705.53M
-77.68%1.06B
-67.62%1.69B
-59.03%2.17B
-58.75%2.48B
Total shareholder equity
35.07%2.07B
243.76%1.58B
127.05%3.04B
104.64%117.55M
-77.93%1.54B
-95.82%458.85M
63.94%-11.24B
90.97%-2.53B
123.23%6.96B
146.53%10.97B
Total liabilityies and equity
-3.24%134.79B
-2.95%134.03B
9.72%139.23B
3.12%136.76B
1.98%139.3B
-3.59%138.11B
-40.55%126.9B
-39.08%132.63B
-39.05%136.6B
-34.46%143.25B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -14.66%9.37B-16.62%8.87B598.16%12.64B198.94%8.58B80.78%10.99B20.57%10.64B-76.97%1.81B-67.44%2.87B-31.51%6.08B7.13%8.82B
Transactional financial assets 59.21%442.31M59.21%442.31M-87.56%231.04M-93.43%231.04M-93.71%277.82M-94.67%277.82M-60.90%1.86B-23.79%3.51B-4.06%4.41B13.27%5.21B
Notes receivable and accounts receivable 149.40%3.43B127.55%2.61B89.67%2.16B51.24%1.69B-33.95%1.38B-46.37%1.15B-59.94%1.14B-62.89%1.12B-30.30%2.08B-12.58%2.14B
-Notes receivable ----------8.74M--1M------------------------
-Accounts receivable 149.40%3.43B127.55%2.61B88.90%2.15B51.15%1.69B-33.95%1.38B-46.37%1.15B-59.94%1.14B-62.89%1.12B-30.30%2.08B-12.58%2.14B
Other receivables (including interest and dividends) 48.24%11.15B47.87%10.44B23.24%9.57B17.49%9.17B-12.11%7.52B-33.65%7.06B-85.17%7.76B-84.76%7.81B-82.57%8.56B-78.03%10.64B
-Dividend receivable ---------72.82%6.15M-8.27%24.12M-65.70%4.85M-----84.55%22.61M-70.27%26.3M-83.55%14.15M-73.05%23.19M
-Other receivable ------------17.58%9.15B-----33.51%7.06B-----84.73%7.78B-----77.94%10.62B
Advance payment 6.91%1.45B111.56%1.32B117.42%2.07B101.92%1.59B49.17%1.36B-33.30%622.8M-34.23%952.02M-49.07%789.06M-28.43%910.88M-7.19%933.77M
Inventories 27.48%1.64B14.29%1.51B-4.87%1.46B-6.51%1.35B-15.33%1.29B-13.48%1.32B3.17%1.54B10.64%1.45B30.30%1.52B33.61%1.53B
Assets held for sale --------------1.38B------------------------
Other current assets 9.99%1.69B29.66%1.95B32.21%1.77B-6.82%1.69B-14.45%1.53B113.46%1.5B412.15%1.34B449.43%1.81B461.45%1.79B75.87%702.9M
Total current assets 19.88%29.18B20.24%27.13B82.36%29.91B32.71%25.69B-4.01%24.34B-24.71%22.57B-76.97%16.4B-72.77%19.36B-63.00%25.36B-54.77%29.98B
Non Current assets
Other equity investment -24.48%1.02B-16.72%1.24B-26.06%1.26B-31.74%1.26B-14.32%1.35B-12.24%1.48B-55.04%1.7B-53.23%1.84B-60.91%1.57B-58.81%1.69B
Other non-current financial assets -1.25%9.77B-1.33%9.85B5.25%9.67B5.55%9.78B66.12%9.89B66.64%9.99B-2.28%9.18B-11.34%9.27B-49.70%5.95B-49.46%5.99B
Investment real estate -8.49%2.58B-8.49%2.58B-3.12%2.73B-3.26%2.73B-0.27%2.82B-0.27%2.82B-44.61%2.82B-44.61%2.82B-44.46%2.83B-44.46%2.83B
Long-term equity investment 11.37%54.74M7.64%55.36M4.64%56.45M12.24%57.55M-5.11%49.16M-4.00%51.44M-99.48%53.95M-99.50%51.28M-99.50%51.8M-99.48%53.58M
Fixed assets -------------10.90%37.93B-----8.53%40.52B-----2.47%42.57B-----0.55%44.29B
Constru in process ------------12.03%4.98B----10.40%4.91B-----15.29%4.45B-----15.76%4.45B
Intangible assets 0.63%1.56B0.38%1.56B16.50%1.54B16.97%1.54B17.25%1.55B21.18%1.56B63.19%1.32B62.01%1.32B53.86%1.33B44.65%1.29B
Development expenditure ----------5.82M--5.82M------------------------
Goodwill 0.00%843.98M0.00%843.98M0.00%843.98M0.00%843.98M0.00%843.98M0.00%843.98M-0.10%843.98M-0.10%843.98M0.00%843.98M0.00%843.98M
Long deferred expense -1.09%950.71M-0.92%1.01B-4.82%969.8M-13.45%918.06M-11.58%961.15M-11.86%1.02B-16.72%1.02B-14.75%1.06B-17.59%1.09B-15.32%1.16B
Deferred tax assets 10.77%7.05B10.77%7.05B--6.36B--6.36B--6.36B--6.36B----------------
Usufruct assets -12.85%38.23B-12.48%38.55B-9.40%40.76B-10.81%41.99B-7.73%43.87B-10.01%44.05B-24.25%44.99B-24.06%47.08B-30.17%47.54B-19.29%48.95B
Other non current assets 17.65%2.81B39.88%2.72B32.19%2.76B35.69%2.67B24.81%2.39B12.03%1.94B12.15%2.09B-9.22%1.97B-61.75%1.91B-76.64%1.73B
Total non current assets -8.14%105.6B-7.48%106.9B-1.06%109.32B-1.94%111.07B3.34%114.96B2.00%115.55B-22.32%110.5B-22.74%113.27B-28.50%111.24B-25.62%113.28B
Total assets -3.24%134.79B-2.95%134.03B9.72%139.23B3.12%136.76B1.98%139.3B-3.59%138.11B-40.55%126.9B-39.08%132.63B-39.05%136.6B-34.46%143.25B
Liabilities
Current liabilities
Short term loan 850.23%756.02M1,918.25%1.61B--10M--10M--79.56M--79.56M----------------
Notes payable and accounts payable 41.12%13.52B53.32%11.64B-7.11%11.52B-19.80%8.53B33.18%9.58B-14.64%7.59B-36.46%12.4B-35.72%10.63B-66.05%7.2B-58.15%8.89B
-Notes payable 359.74%4.56B569.82%4.6B693.21%3.61B1,041.62%1.12B--992.15M--687.03M4.43%454.57M-83.30%98.1M--------
-Accounts payable 4.32%8.96B1.93%7.04B-33.76%7.91B-29.69%7.41B19.39%8.59B-22.37%6.9B-37.40%11.95B-33.97%10.53B-65.08%7.2B-56.96%8.89B
Contract liabilities 13.51%2.05B27.97%2.12B76.61%2.49B80.66%2.79B36.89%1.81B-4.16%1.66B-31.05%1.41B-45.54%1.54B-48.09%1.32B-40.94%1.73B
Salaries payable -22.23%856.91M-17.48%814.16M15.50%1.03B27.97%999.87M62.18%1.1B62.01%986.62M27.69%892.52M11.15%781.36M4.99%679.42M-8.78%608.99M
Taxs payable -26.51%876.45M-20.94%1.05B-8.71%1.15B-3.75%1.07B13.62%1.19B-26.92%1.33B-48.59%1.26B-52.34%1.11B-27.87%1.05B-9.76%1.82B
Other payable (including interest and dividends) -52.82%936.31M-38.67%1.01B-13.33%1.48B-9.58%1.44B-38.07%1.98B-17.06%1.64B-85.90%1.71B-87.60%1.59B-74.72%3.2B-83.56%1.98B
-Interest payable ---------45.14%416.31M2.88%370.16M-3.69%841.1M3.16%478.01M-89.25%758.87M-95.25%359.81M-88.35%873.29M-93.26%463.39M
-Dividend payable --------0.00%1.57M0.00%1.57M0.00%1.57M-17.53%1.57M-68.02%1.57M-68.02%1.57M-68.02%1.57M-59.66%1.9M
-Other payable --------12.02%1.07B-13.23%1.07B-50.99%1.14B-23.24%1.16B-81.25%951.48M-76.67%1.23B-54.99%2.33B-70.67%1.51B
Non current liabilities due within one year -12.68%14.65B-16.63%14.54B42.14%13.29B33.43%13.47B110.99%16.78B120.02%17.44B-91.33%9.35B-90.71%10.09B-92.83%7.95B-92.79%7.93B
Other current liabilities -31.82%78.89M11.39%133.04M67.61%132.86M26.82%126.27M-11.20%115.71M-13.57%119.43M-95.98%79.27M-94.96%99.56M-93.35%130.3M-92.97%138.19M
Total current liabilities 3.33%33.73B6.70%32.91B14.77%31.11B9.96%28.43B51.60%32.64B33.56%30.84B-85.09%27.11B-85.72%25.85B-88.46%21.53B-87.58%23.09B
Current liabilities
Long term loan -1.46%45.84B-2.18%45.61B-1.63%48.14B4.03%49.51B-4.59%46.52B-4.28%46.63B--48.93B--47.59B--48.76B--48.71B
Long term account payable ------------1,114.63%887.64M----2,255.37%901.05M------73.08M-----26.71%38.26M
Estimate liabilities 3.26%9.58B4.29%9.27B17.83%10.22B15.68%10.07B11.81%9.27B11.24%8.88B-36.58%8.67B-38.90%8.7B-45.88%8.29B21.66%7.99B
Deferred tax liabilities -30.99%125.19M-30.99%125.19M-26.27%181.41M-26.27%181.41M-19.30%181.41M-26.27%181.41M--246.03M--246.03M--224.78M13.51%246.03M
Long term deferred income --11.79M--8.12M1.45%13.16M----------01.90%12.97M1.85%12.96M63.24%13.12M3.80%13.12M
Lease liabilities -10.29%42.6B-12.14%43.44B-13.66%44.85B-9.73%46.8B-4.94%47.48B-3.66%49.44B7.95%51.95B5.08%51.85B-1.99%49.95B6.67%51.32B
Other non current liabilities 5.99%815.02M-0.73%765.71M-3.34%789.48M-8.27%760.43M-7.64%768.94M-12.01%771.34M-20.09%816.73M-25.07%828.97M-30.09%832.55M-29.45%876.61M
Total non current liabilities -5.84%98.99B-6.80%99.55B-5.36%105.08B-1.00%108.21B-2.76%105.12B-2.18%106.81B76.71%111.03B68.93%109.31B60.07%108.11B94.30%109.19B
Total liabilities -3.67%132.71B-3.78%132.46B-1.41%136.19B1.10%136.64B6.27%137.76B4.06%137.66B-43.53%138.14B-45.00%135.16B-48.97%129.64B-45.37%132.29B
Shareholders equity
Paid-in capital 0.00%43.22B0.00%43.22B30.00%43.22B30.00%43.22B30.00%43.22B30.00%43.22B97.80%33.24B97.80%33.24B97.80%33.24B97.80%33.24B
Capital reserve funds -0.19%38.53B2.85%38.55B13.42%39.42B12.88%39.18B11.25%38.61B7.99%37.48B102.99%34.76B102.68%34.71B102.32%34.71B93.00%34.71B
Surplus reserve funds 0.00%1.67B0.00%1.67B0.00%1.67B0.00%1.67B0.00%1.67B0.00%1.67B0.00%1.67B0.00%1.67B0.00%1.67B0.00%1.67B
Retained profit -0.14%-75.85B-0.84%-76.53B-4.42%-75.01B-21.42%-77.51B-38.73%-75.74B-48.83%-75.9B-20.06%-71.83B-11.46%-63.83B8.02%-54.59B6.54%-50.99B
Other composite income 11.63%-4.81B13.46%-4.6B45.50%-5.53B44.73%-5.53B46.79%-5.45B47.62%-5.31B13.38%-10.15B13.70%-10.01B11.20%-10.24B11.58%-10.14B
Shareholders equity without minority interests 19.46%2.76B98.39%2.31B130.64%3.77B124.35%1.03B-51.73%2.31B-86.28%1.16B65.76%-12.31B87.31%-4.22B113.59%4.79B128.71%8.49B
Minority interests 11.38%-688.86M-3.84%-732.63M-168.52%-729.35M-153.91%-909.97M-135.86%-777.32M-128.49%-705.53M-77.68%1.06B-67.62%1.69B-59.03%2.17B-58.75%2.48B
Total shareholder equity 35.07%2.07B243.76%1.58B127.05%3.04B104.64%117.55M-77.93%1.54B-95.82%458.85M63.94%-11.24B90.97%-2.53B123.23%6.96B146.53%10.97B
Total liabilityies and equity -3.24%134.79B-2.95%134.03B9.72%139.23B3.12%136.76B1.98%139.3B-3.59%138.11B-40.55%126.9B-39.08%132.63B-39.05%136.6B-34.46%143.25B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg