CN Stock MarketDetailed Quotes

600176 China Jushi Co., Ltd

Watchlist
  • 12.48
  • -0.23-1.81%
Market Closed May 24 15:00 CST
49.96BMarket Cap20.19P/E (TTM)

China Jushi Co., Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-7.86%3.38B
-26.33%14.88B
-29.04%11.43B
-34.26%7.83B
-28.48%3.67B
2.46%20.19B
16.38%16.1B
39.13%11.91B
28.44%5.13B
68.92%19.71B
Operating revenue
-7.86%3.38B
-26.33%14.88B
-29.04%11.43B
-34.26%7.83B
-28.48%3.67B
2.46%20.19B
16.38%16.1B
39.13%11.91B
28.44%5.13B
68.92%19.71B
Other operating revenue
----
-87.98%316.35M
----
-93.93%128.37M
----
186.90%2.63B
----
2,085.42%2.11B
----
346.38%917.6M
Total operating cost
3.51%3.16B
-15.49%12.56B
-18.65%9.41B
-24.67%6.31B
-8.45%3.05B
10.50%14.86B
28.19%11.57B
52.45%8.38B
21.64%3.34B
43.92%13.45B
Operating cost
5.00%2.7B
-17.64%10.71B
-20.64%8.15B
-26.26%5.53B
-9.56%2.57B
20.66%13B
38.00%10.27B
64.32%7.5B
26.05%2.84B
39.51%10.78B
Operating tax surcharges
5.59%50.26M
30.21%221.62M
18.96%142.89M
30.51%103.84M
48.04%47.6M
8.72%170.2M
11.30%120.11M
6.83%79.56M
14.57%32.16M
54.00%156.55M
Operating expense
16.24%44.47M
9.49%172.51M
15.13%129.79M
17.19%81.32M
2.73%38.26M
10.08%157.56M
24.06%112.73M
18.20%69.39M
8.29%37.24M
6.65%143.13M
Administration expense
7.36%177.21M
2.59%702.85M
7.60%498.01M
4.21%331.51M
2.91%165.06M
-48.50%685.13M
-29.10%462.83M
1.34%318.13M
-6.90%160.4M
138.88%1.33B
Financial expense
-25.41%59.95M
-12.92%231.54M
-48.70%84.49M
-114.08%-16.77M
-34.32%80.37M
-45.57%265.88M
-53.32%164.69M
-51.58%119.04M
-3.19%122.37M
0.72%488.51M
-Interest expense (Financial expense)
13.71%80.1M
-6.44%383.53M
-13.09%263.42M
-19.58%163.04M
-26.92%70.44M
-4.55%409.93M
-6.64%303.09M
-8.25%202.72M
-10.82%96.4M
-7.14%429.49M
-Interest Income (Financial expense)
-50.48%-43.85M
-13.13%-143.31M
-16.92%-105.26M
-8.03%-66.67M
-17.70%-29.14M
-180.07%-126.68M
-218.84%-90.03M
-346.42%-61.72M
-386.23%-24.76M
22.03%-45.23M
Research and development
-14.75%127.23M
-10.00%519.37M
-7.48%408.4M
-4.02%283.38M
7.89%149.24M
4.50%577.05M
16.01%441.43M
22.73%295.24M
11.61%138.33M
61.63%552.22M
Credit Impairment Loss
----
-160.91%-17.44M
-183.34%-5.7M
-148.21%-3.3M
----
133.43%28.63M
106.84%6.84M
106.83%6.84M
468.73%562.18K
-69.20%-85.66M
Asset Impairment Loss
----
86.26%-4.78M
----
----
----
-497.13%-34.8M
----
----
----
95.95%-5.83M
Other net revenue
-55.99%227.06M
-47.77%1.46B
-46.07%1.25B
-40.05%984.07M
15.78%515.95M
165.44%2.79B
464.91%2.31B
2,088.84%1.64B
573.61%445.63M
91.58%1.05B
Fair value change income
-126.99%-3.62M
174.12%13.8M
80.39%-22.16M
130.29%9.54M
65,953.71%13.41M
-823.93%-18.61M
-3,004.16%-112.98M
-1,145.00%-31.5M
100.20%20.3K
133.50%2.57M
Invest income
168.60%12.3M
746.52%209.26M
486.92%159.05M
1,297.10%141.9M
-1,422.27%-17.93M
-160.01%-32.37M
-37.97%27.1M
-70.99%10.16M
-95.35%1.36M
-70.80%53.94M
-Including: Investment income associates
297.16%5.75M
-46.11%35.44M
77.38%-2.75M
12.44%-16.89M
88.44%-2.92M
4.30%65.76M
-121.65%-12.15M
-135.38%-19.29M
-202.06%-25.22M
-63.11%63.05M
Asset deal income
-62.67%165.35M
-63.66%935.05M
-60.98%855.4M
-56.87%670.52M
7.21%442.9M
194.75%2.57B
529.97%2.19B
1,704.24%1.55B
1,133.88%413.11M
121.37%872.96M
Other revenue
-31.63%53.03M
16.73%322.28M
31.90%258.87M
63.20%165.4M
153.68%77.57M
29.09%276.09M
49.85%196.27M
47.64%101.35M
129.54%30.58M
24.13%213.87M
Operating profit
-60.40%448.95M
-53.52%3.78B
-52.38%3.26B
-51.64%2.5B
-49.45%1.13B
11.13%8.12B
31.08%6.84B
64.77%5.17B
69.90%2.24B
154.64%7.31B
Add:Non operating Income
933.91%7.25M
59.86%26.82M
78.54%15.1M
-48.15%4.49M
-81.35%701.12K
-63.20%16.77M
-58.75%8.46M
-49.37%8.66M
-38.07%3.76M
65.57%45.59M
Less:Non operating expense
49.43%6.85M
-6.82%94.9M
-59.42%21.24M
-49.51%23.86M
164.39%4.58M
90.39%101.85M
9.76%52.33M
13.56%47.26M
-95.49%1.73M
19.56%53.5M
Total profit
-60.23%449.35M
-53.88%3.71B
-52.16%3.25B
-51.66%2.48B
-49.67%1.13B
10.08%8.04B
30.92%6.8B
64.82%5.13B
74.33%2.25B
155.90%7.3B
Less:Income tax cost
-52.89%84.73M
-54.84%550.47M
-57.34%477.79M
-57.82%344.18M
-49.41%179.83M
4.65%1.22B
34.68%1.12B
64.42%815.95M
62.21%355.47M
162.32%1.16B
Net profit
-61.62%364.62M
-53.71%3.16B
-51.14%2.77B
-50.49%2.14B
-49.72%950.04M
11.11%6.82B
30.20%5.68B
64.90%4.32B
76.82%1.89B
154.72%6.14B
Net profit from continuing operation
-61.62%364.62M
-53.71%3.16B
-51.14%2.77B
-50.49%2.14B
-49.72%950.04M
11.11%6.82B
30.20%5.68B
64.90%4.32B
76.82%1.89B
154.72%6.14B
Less:Minority Profit
-50.47%14.33M
-46.32%112.87M
-37.33%99.21M
-32.84%73.26M
-45.68%28.93M
91.76%210.28M
190.11%158.3M
449.92%109.09M
921.99%53.26M
1,827.78%109.66M
Net profit of parent company owners
-61.97%350.29M
-53.94%3.04B
-51.54%2.67B
-50.95%2.06B
-49.84%921.11M
9.65%6.61B
28.17%5.52B
61.96%4.21B
72.68%1.84B
149.51%6.03B
Earning per share
Basic earning per share
-61.97%0.0875
-53.94%0.7605
-51.53%0.668
-50.95%0.5154
-49.84%0.2301
9.65%1.6512
28.17%1.3782
61.97%1.0507
72.64%0.4587
149.49%1.5059
Diluted earning per share
-61.97%0.0875
-53.94%0.7605
-51.53%0.668
-50.95%0.5154
-49.84%0.2301
9.65%1.6512
28.17%1.3782
61.97%1.0507
72.64%0.4587
149.49%1.5059
Other composite income
105.38%4.02M
-75.46%106.23M
-65.79%180.93M
-9.21%226.58M
-303.16%-74.84M
524.07%432.96M
1,608.16%528.88M
605.28%249.58M
-170.52%-18.56M
66.55%-102.1M
Other composite income of parent company owners
104.62%2.71M
-74.96%85.53M
-65.32%143.97M
-7.21%180.23M
-307.16%-58.63M
513.33%341.59M
1,556.07%415.11M
595.78%194.24M
-171.77%-14.4M
65.23%-82.64M
Other composite income of minority owners
108.10%1.31M
-77.34%20.71M
-67.51%36.96M
-16.25%46.35M
-289.33%-16.21M
569.69%91.37M
1,834.57%113.77M
641.69%55.34M
-166.49%-4.16M
71.19%-19.45M
Total composite income
-57.88%368.65M
-55.01%3.26B
-52.39%2.95B
-48.24%2.36B
-53.22%875.2M
20.17%7.25B
43.49%6.2B
77.79%4.56B
70.87%1.87B
186.81%6.04B
Total composite income of parent company owners
-59.07%353M
-54.97%3.13B
-52.50%2.82B
-49.02%2.24B
-52.66%862.48M
16.92%6.95B
38.74%5.93B
72.03%4.4B
68.15%1.82B
172.94%5.95B
Total composite income of minority owners
22.97%15.64M
-55.72%133.57M
-49.95%136.17M
-27.26%119.61M
-74.09%12.72M
234.41%301.65M
466.71%272.07M
1,609.04%164.44M
327.87%49.1M
222.10%90.2M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -7.86%3.38B-26.33%14.88B-29.04%11.43B-34.26%7.83B-28.48%3.67B2.46%20.19B16.38%16.1B39.13%11.91B28.44%5.13B68.92%19.71B
Operating revenue -7.86%3.38B-26.33%14.88B-29.04%11.43B-34.26%7.83B-28.48%3.67B2.46%20.19B16.38%16.1B39.13%11.91B28.44%5.13B68.92%19.71B
Other operating revenue -----87.98%316.35M-----93.93%128.37M----186.90%2.63B----2,085.42%2.11B----346.38%917.6M
Total operating cost 3.51%3.16B-15.49%12.56B-18.65%9.41B-24.67%6.31B-8.45%3.05B10.50%14.86B28.19%11.57B52.45%8.38B21.64%3.34B43.92%13.45B
Operating cost 5.00%2.7B-17.64%10.71B-20.64%8.15B-26.26%5.53B-9.56%2.57B20.66%13B38.00%10.27B64.32%7.5B26.05%2.84B39.51%10.78B
Operating tax surcharges 5.59%50.26M30.21%221.62M18.96%142.89M30.51%103.84M48.04%47.6M8.72%170.2M11.30%120.11M6.83%79.56M14.57%32.16M54.00%156.55M
Operating expense 16.24%44.47M9.49%172.51M15.13%129.79M17.19%81.32M2.73%38.26M10.08%157.56M24.06%112.73M18.20%69.39M8.29%37.24M6.65%143.13M
Administration expense 7.36%177.21M2.59%702.85M7.60%498.01M4.21%331.51M2.91%165.06M-48.50%685.13M-29.10%462.83M1.34%318.13M-6.90%160.4M138.88%1.33B
Financial expense -25.41%59.95M-12.92%231.54M-48.70%84.49M-114.08%-16.77M-34.32%80.37M-45.57%265.88M-53.32%164.69M-51.58%119.04M-3.19%122.37M0.72%488.51M
-Interest expense (Financial expense) 13.71%80.1M-6.44%383.53M-13.09%263.42M-19.58%163.04M-26.92%70.44M-4.55%409.93M-6.64%303.09M-8.25%202.72M-10.82%96.4M-7.14%429.49M
-Interest Income (Financial expense) -50.48%-43.85M-13.13%-143.31M-16.92%-105.26M-8.03%-66.67M-17.70%-29.14M-180.07%-126.68M-218.84%-90.03M-346.42%-61.72M-386.23%-24.76M22.03%-45.23M
Research and development -14.75%127.23M-10.00%519.37M-7.48%408.4M-4.02%283.38M7.89%149.24M4.50%577.05M16.01%441.43M22.73%295.24M11.61%138.33M61.63%552.22M
Credit Impairment Loss -----160.91%-17.44M-183.34%-5.7M-148.21%-3.3M----133.43%28.63M106.84%6.84M106.83%6.84M468.73%562.18K-69.20%-85.66M
Asset Impairment Loss ----86.26%-4.78M-------------497.13%-34.8M------------95.95%-5.83M
Other net revenue -55.99%227.06M-47.77%1.46B-46.07%1.25B-40.05%984.07M15.78%515.95M165.44%2.79B464.91%2.31B2,088.84%1.64B573.61%445.63M91.58%1.05B
Fair value change income -126.99%-3.62M174.12%13.8M80.39%-22.16M130.29%9.54M65,953.71%13.41M-823.93%-18.61M-3,004.16%-112.98M-1,145.00%-31.5M100.20%20.3K133.50%2.57M
Invest income 168.60%12.3M746.52%209.26M486.92%159.05M1,297.10%141.9M-1,422.27%-17.93M-160.01%-32.37M-37.97%27.1M-70.99%10.16M-95.35%1.36M-70.80%53.94M
-Including: Investment income associates 297.16%5.75M-46.11%35.44M77.38%-2.75M12.44%-16.89M88.44%-2.92M4.30%65.76M-121.65%-12.15M-135.38%-19.29M-202.06%-25.22M-63.11%63.05M
Asset deal income -62.67%165.35M-63.66%935.05M-60.98%855.4M-56.87%670.52M7.21%442.9M194.75%2.57B529.97%2.19B1,704.24%1.55B1,133.88%413.11M121.37%872.96M
Other revenue -31.63%53.03M16.73%322.28M31.90%258.87M63.20%165.4M153.68%77.57M29.09%276.09M49.85%196.27M47.64%101.35M129.54%30.58M24.13%213.87M
Operating profit -60.40%448.95M-53.52%3.78B-52.38%3.26B-51.64%2.5B-49.45%1.13B11.13%8.12B31.08%6.84B64.77%5.17B69.90%2.24B154.64%7.31B
Add:Non operating Income 933.91%7.25M59.86%26.82M78.54%15.1M-48.15%4.49M-81.35%701.12K-63.20%16.77M-58.75%8.46M-49.37%8.66M-38.07%3.76M65.57%45.59M
Less:Non operating expense 49.43%6.85M-6.82%94.9M-59.42%21.24M-49.51%23.86M164.39%4.58M90.39%101.85M9.76%52.33M13.56%47.26M-95.49%1.73M19.56%53.5M
Total profit -60.23%449.35M-53.88%3.71B-52.16%3.25B-51.66%2.48B-49.67%1.13B10.08%8.04B30.92%6.8B64.82%5.13B74.33%2.25B155.90%7.3B
Less:Income tax cost -52.89%84.73M-54.84%550.47M-57.34%477.79M-57.82%344.18M-49.41%179.83M4.65%1.22B34.68%1.12B64.42%815.95M62.21%355.47M162.32%1.16B
Net profit -61.62%364.62M-53.71%3.16B-51.14%2.77B-50.49%2.14B-49.72%950.04M11.11%6.82B30.20%5.68B64.90%4.32B76.82%1.89B154.72%6.14B
Net profit from continuing operation -61.62%364.62M-53.71%3.16B-51.14%2.77B-50.49%2.14B-49.72%950.04M11.11%6.82B30.20%5.68B64.90%4.32B76.82%1.89B154.72%6.14B
Less:Minority Profit -50.47%14.33M-46.32%112.87M-37.33%99.21M-32.84%73.26M-45.68%28.93M91.76%210.28M190.11%158.3M449.92%109.09M921.99%53.26M1,827.78%109.66M
Net profit of parent company owners -61.97%350.29M-53.94%3.04B-51.54%2.67B-50.95%2.06B-49.84%921.11M9.65%6.61B28.17%5.52B61.96%4.21B72.68%1.84B149.51%6.03B
Earning per share
Basic earning per share -61.97%0.0875-53.94%0.7605-51.53%0.668-50.95%0.5154-49.84%0.23019.65%1.651228.17%1.378261.97%1.050772.64%0.4587149.49%1.5059
Diluted earning per share -61.97%0.0875-53.94%0.7605-51.53%0.668-50.95%0.5154-49.84%0.23019.65%1.651228.17%1.378261.97%1.050772.64%0.4587149.49%1.5059
Other composite income 105.38%4.02M-75.46%106.23M-65.79%180.93M-9.21%226.58M-303.16%-74.84M524.07%432.96M1,608.16%528.88M605.28%249.58M-170.52%-18.56M66.55%-102.1M
Other composite income of parent company owners 104.62%2.71M-74.96%85.53M-65.32%143.97M-7.21%180.23M-307.16%-58.63M513.33%341.59M1,556.07%415.11M595.78%194.24M-171.77%-14.4M65.23%-82.64M
Other composite income of minority owners 108.10%1.31M-77.34%20.71M-67.51%36.96M-16.25%46.35M-289.33%-16.21M569.69%91.37M1,834.57%113.77M641.69%55.34M-166.49%-4.16M71.19%-19.45M
Total composite income -57.88%368.65M-55.01%3.26B-52.39%2.95B-48.24%2.36B-53.22%875.2M20.17%7.25B43.49%6.2B77.79%4.56B70.87%1.87B186.81%6.04B
Total composite income of parent company owners -59.07%353M-54.97%3.13B-52.50%2.82B-49.02%2.24B-52.66%862.48M16.92%6.95B38.74%5.93B72.03%4.4B68.15%1.82B172.94%5.95B
Total composite income of minority owners 22.97%15.64M-55.72%133.57M-49.95%136.17M-27.26%119.61M-74.09%12.72M234.41%301.65M466.71%272.07M1,609.04%164.44M327.87%49.1M222.10%90.2M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg