(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.18%1.96B | -28.64%1.82B | -33.77%1.77B | -11.84%1.95B | 43.21%2.26B | 65.53%2.55B | 51.58%2.67B | 64.00%2.21B | -0.84%1.58B | -8.25%1.54B |
Transactional financial assets | ---- | ---- | -98.24%7.22M | 0.22%408.38M | -19.21%407.73M | -19.17%404.18M | -33.19%411.26M | -33.20%407.48M | -44.91%504.67M | -52.77%500.05M |
Notes receivable and accounts receivable | 6.91%1.9B | -5.84%1.61B | 12.37%2.13B | 34.51%2.25B | 23.71%1.78B | 23.65%1.71B | 69.71%1.89B | 62.76%1.68B | 60.53%1.44B | 78.30%1.39B |
-Notes receivable | -27.32%545.21M | -5.48%692.15M | -6.78%654.02M | 71.55%896.88M | 156.65%750.1M | 172.23%732.24M | 147.29%701.6M | 92.23%522.81M | 24.80%292.26M | 33.73%268.97M |
-Accounts receivable | 31.82%1.36B | -6.11%920.56M | 23.63%1.47B | 17.71%1.36B | -10.16%1.03B | -12.15%980.43M | 43.28%1.19B | 52.17%1.15B | 73.16%1.15B | 93.87%1.12B |
Other receivables (including interest and dividends) | 26.14%28.78M | -15.28%19.6M | 36.75%23.36M | -12.33%19.32M | -12.30%22.82M | 12.47%23.14M | -32.82%17.08M | -5.66%22.03M | 27.45%26.02M | 25.66%20.58M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --6.13M | --6.13M | --6.13M |
-Accrued interest receivable | 43.62%583.89K | -87.88%37.82K | 29.51%421.35K | --422.7K | 49.53%406.54K | --312.08K | 60.63%325.33K | ---- | 63.13%271.87K | ---- |
-Other receivable | ---- | ---- | ---- | 18.83%18.9M | 14.26%22.41M | 58.06%22.83M | ---- | -31.92%15.9M | --19.61M | -9.02%14.44M |
Contractual assets | 12.80%12.79M | 180.74%8.87M | 72.58%9.17M | 305.43%8.26M | 14.62%11.34M | -18.31%3.16M | -81.23%5.31M | -90.01%2.04M | 75.01%9.89M | -41.30%3.87M |
Advance payment | 80.97%493.47M | 47.42%113.26M | -1.40%414.32M | -47.90%194.15M | 4.94%272.68M | -42.53%76.82M | -17.77%420.22M | 24.14%372.61M | 30.60%259.85M | -6.02%133.68M |
Inventories | 39.99%2.56B | 2.11%1.76B | -14.46%1.62B | -5.89%1.66B | -8.62%1.83B | -0.40%1.73B | 21.46%1.89B | 4.39%1.77B | 41.07%2B | 63.44%1.73B |
Receivable financing | -17.31%495.13M | -32.69%582.16M | -35.01%644.65M | -55.97%522.48M | -29.48%598.8M | 67.11%864.89M | 50.87%991.91M | 99.82%1.19B | 54.64%849.1M | 20.71%517.57M |
Non-current assets due within one year | -25.23%1.66M | -25.23%1.66M | --2.13M | --82.57K | --2.21M | --2.21M | ---- | ---- | ---- | ---- |
Other current assets | -54.09%183.89M | 6.82%499.62M | 69.41%270.65M | 297.02%411.41M | 28.51%400.55M | 44.50%467.73M | 185.77%159.76M | -35.20%103.63M | 40.16%311.68M | -35.00%323.69M |
Total current assets | 0.73%7.64B | -17.99%6.42B | -18.62%6.89B | -4.10%7.43B | 8.68%7.58B | 27.15%7.83B | 33.71%8.46B | 34.09%7.74B | 19.94%6.98B | 8.68%6.16B |
Non Current assets | ||||||||||
Other equity investment | 35.42%885.89M | 15.85%761.5M | -0.84%651.84M | 28.59%652.67M | 28.88%654.18M | 29.50%657.34M | 61.23%657.34M | 41.89%507.56M | 96.90%507.61M | 96.90%507.61M |
Investment real estate | -2.80%56.59M | -2.75%57.31M | -1.47%58.79M | -1.43%59.49M | -4.61%58.22M | -4.62%58.93M | -4.56%59.67M | -4.51%60.35M | -4.52%61.04M | -4.41%61.78M |
Long-term equity investment | 30.36%2.45B | 23.84%2.29B | 19.98%2.03B | 25.87%1.97B | 30.52%1.88B | 29.57%1.85B | 41.70%1.69B | 30.95%1.57B | 27.44%1.44B | 25.83%1.43B |
Long term receivable account | -11.95%9.39M | -8.50%11.84M | -24.46%10.75M | -34.39%10.13M | -33.89%10.67M | -19.79%12.94M | --14.23M | --15.44M | --16.13M | --16.13M |
Fixed assets | ---- | ---- | ---- | 26.81%7.83B | ---- | 2.42%6.52B | ---- | -5.29%6.18B | ---- | -5.67%6.36B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.06M | ---- | ---- |
Constru in process | ---- | ---- | ---- | 26.59%3.95B | ---- | 105.56%4.51B | ---- | 164.20%3.12B | ---- | 132.19%2.19B |
Construction materials | ---- | ---- | ---- | 95.94%82.34M | ---- | 64.37%48M | ---- | 891.11%42.02M | ---- | 1,371.08%29.2M |
Intangible assets | 21.29%821.84M | -1.66%675.91M | -4.00%671.17M | -4.34%674.09M | -4.06%677.57M | -3.38%687.29M | -3.35%699.11M | -3.54%704.64M | -5.04%706.2M | -3.13%711.34M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Goodwill | 3,322.62%547.78M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M |
Long deferred expense | 45.06%78.16M | 56.91%54.07M | 43.62%58.99M | -27.57%30.29M | 26.19%53.88M | -19.60%34.46M | 0.79%41.07M | -8.85%41.82M | -6.31%42.7M | 20.24%42.86M |
Deferred tax assets | -26.27%127.32M | -27.53%114.12M | 12.01%167.76M | 9.27%161.36M | 22.55%172.68M | 11.86%157.48M | 111.28%149.77M | 108.71%147.66M | 90.02%140.91M | 89.84%140.78M |
Usufruct assets | 10.53%195M | -3.53%173.13M | 1.03%174.24M | 0.79%177.02M | 0.90%176.41M | 0.82%179.46M | 33.48%172.47M | 31.88%175.64M | --174.85M | -15.58%177.99M |
Other non current assets | 320.18%241.99M | 592.61%489.23M | 221.13%216.37M | 167.64%138.84M | -17.05%57.59M | 46.67%70.64M | --67.38M | --51.87M | --69.43M | --48.16M |
Adjustment items of non current assets | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 24.54%18.97B | 14.64%16.96B | 19.49%16.21B | 24.78%15.76B | 27.84%15.23B | 26.08%14.8B | 30.13%13.57B | 22.36%12.63B | 17.99%11.92B | 14.82%11.74B |
Adjustment items of total assets | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | 16.63%26.61B | 3.35%23.38B | 4.85%23.1B | 13.80%23.19B | 20.76%22.82B | 26.45%22.63B | 31.48%22.03B | 26.57%20.37B | 18.71%18.89B | 12.63%17.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 724.85%1.09B | 232.71%605.05M | 134.98%228.83M | -16.32%191.75M | -26.82%131.75M | -32.46%181.85M | -62.42%97.38M | -23.90%229.14M | -39.02%180.05M | -56.39%269.26M |
Transactional financial liabilities | --1.63M | 487.03%291.72K | ---- | ---- | ---- | -81.59%49.69K | --270K | --270K | --270K | 2.19%270K |
Notes payable and accounts payable | -6.91%3.53B | -20.80%2.9B | -10.44%3.6B | 1.78%3.5B | 30.46%3.79B | 46.34%3.67B | 85.69%4.02B | 71.59%3.44B | 78.05%2.91B | 91.21%2.51B |
-Notes payable | -13.94%1.37B | -30.65%1.11B | -3.59%1.25B | 45.17%1.36B | 106.65%1.59B | 116.59%1.59B | 79.82%1.3B | 82.21%935.24M | 140.18%769.9M | 146.21%735.7M |
-Accounts payable | -1.84%2.16B | -13.23%1.8B | -13.70%2.35B | -14.40%2.15B | 3.01%2.2B | 17.13%2.07B | 88.63%2.72B | 67.94%2.51B | 62.87%2.14B | 74.95%1.77B |
Contract liabilities | 4.20%331M | -4.23%245.79M | 19.13%541.61M | -27.34%293.91M | -5.28%317.67M | -16.90%256.65M | 18.44%454.64M | 54.79%404.48M | 16.37%335.39M | 36.10%308.83M |
Advance receipts | ---- | 54.25%192.07K | ---- | ---- | --9.02M | --124.52K | ---- | ---- | ---- | ---- |
Salaries payable | 69.59%84.1M | -54.61%49.78M | -14.65%36.91M | -18.74%33.77M | -1.59%49.59M | -18.34%109.68M | -5.49%43.24M | -1.90%41.56M | 13.90%50.39M | 172.57%134.32M |
Taxs payable | -15.16%97.06M | -73.90%73.81M | -75.99%63.93M | -51.14%85.79M | 27.47%114.4M | 298.72%282.82M | 330.62%266.23M | 272.16%175.58M | 124.16%89.75M | 2.75%70.93M |
Other payable (including interest and dividends) | 43.11%501.26M | 9.34%355.56M | 35.43%357.27M | 310.10%1.13B | -30.87%350.27M | 69.58%325.18M | -3.92%263.8M | 67.60%275.3M | 99.06%506.67M | 11.57%191.76M |
-Dividend payable | ---- | ---- | ---- | --728.93M | --600K | --600K | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 45.32%400.06M | ---- | 69.26%324.58M | ---- | 80.84%275.3M | ---- | 19.96%191.76M |
Non current liabilities due within one year | 321.18%241.95M | 370.38%256.99M | 4,846.72%220.53M | 2,892.86%157.73M | 620.05%57.45M | 46.52%54.63M | --4.46M | --5.27M | --7.98M | 228.00%37.29M |
Other current liabilities | -34.52%23.11M | -5.46%25.41M | 7.62%63.35M | -25.61%32.66M | -14.85%35.3M | -24.09%26.88M | -19.28%58.87M | 12.42%43.9M | 26.21%41.45M | 36.67%35.4M |
Total current liabilities | 21.40%5.9B | -7.90%4.52B | -1.84%5.11B | 17.55%5.43B | 17.94%4.86B | 38.02%4.9B | 59.63%5.21B | 61.38%4.62B | 59.17%4.12B | 43.02%3.55B |
Current liabilities | ||||||||||
Long term loan | 68.14%2.36B | 31.32%1.74B | 26.53%1.44B | 68.72%1.51B | 311.96%1.4B | 604.75%1.33B | 595.91%1.14B | 852.13%895M | 250.52%340M | 4,600.62%188.29M |
Long term account payable | ---- | ---- | ---- | 43.37%108.71M | ---- | 38.81%88.92M | ---- | 134.48%75.82M | ---- | 97.68%64.06M |
Estimate liabilities | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -8.54%20.68M | -8.40%20.47M | 1.38%22.61M | 1.38%22.61M | 1.46%22.61M | 0.91%22.35M | -10.22%22.31M | -10.22%22.31M | -10.69%22.29M | -11.98%22.15M |
Long term deferred income | 36.10%443.88M | 38.56%442.73M | 8.77%383.94M | 18.98%362.03M | 13.04%326.13M | 24.27%319.53M | 22.89%352.99M | 13.40%304.28M | 3.89%288.5M | -10.43%257.12M |
Lease liabilities | 16.97%204.34M | -2.37%176.23M | 4.55%192.04M | 4.12%192.22M | -2.95%174.69M | 1.75%180.51M | 50.69%183.68M | 37.82%184.61M | --180.01M | -3.94%177.41M |
Total non current liabilities | 55.02%3.13B | 28.51%2.49B | 20.61%2.15B | 48.15%2.2B | 125.78%2.02B | 173.37%1.94B | 172.96%1.78B | 167.78%1.48B | 107.18%895.54M | 32.95%709.03M |
Total liabilities | 31.28%9.03B | 2.41%7.01B | 3.89%7.26B | 24.98%7.62B | 37.20%6.88B | 60.53%6.84B | 78.55%6.99B | 78.62%6.1B | 66.04%5.01B | 41.24%4.26B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B | 0.00%2.7B |
Capital reserve funds | 8.76%4.67B | 8.76%4.67B | 0.08%4.29B | 0.08%4.29B | 0.08%4.29B | 0.08%4.29B | 0.10%4.29B | 0.10%4.29B | 0.32%4.29B | 0.32%4.29B |
Surplus reserve funds | 6.62%943.53M | 6.62%943.53M | 17.93%884.95M | 17.93%884.95M | 17.93%884.95M | 17.93%884.95M | 10.79%750.43M | 10.79%750.43M | 10.79%750.43M | 10.79%750.43M |
Retained profit | 4.12%7.94B | 2.09%7.63B | 8.17%7.49B | 17.06%7.23B | 31.22%7.62B | 34.00%7.47B | 44.31%6.92B | 33.05%6.18B | 20.51%5.81B | 15.93%5.57B |
Other composite income | 13.74%76.35M | 7.60%72.69M | 1,168.04%66.32M | 716.53%68.65M | 529.68%67.12M | 548.61%67.55M | -674.76%-6.21M | -837.41%-11.14M | -2,546.71%-15.62M | -1,421.60%-15.06M |
Specific reserves | 39.33%91.12M | 19.35%67.63M | 17.89%84.13M | 23.59%75.82M | 43.58%65.4M | 49.46%56.67M | 85.45%71.36M | 49.71%61.35M | 44.85%45.55M | 25.20%37.91M |
Shareholders equity without minority interests | 5.01%16.41B | 3.92%16.07B | 5.36%15.51B | 9.21%15.25B | 15.13%15.63B | 16.01%15.47B | 17.85%14.72B | 13.14%13.96B | 8.60%13.58B | 6.78%13.33B |
Minority interests | 280.25%1.17B | -4.49%301.86M | 2.73%321.38M | 0.43%311.57M | 1.05%306.6M | 5.91%316.05M | -9.32%312.83M | -8.85%310.24M | -23.20%303.42M | -22.02%298.41M |
Total shareholder equity | 10.31%17.58B | 3.75%16.38B | 5.30%15.83B | 9.02%15.56B | 14.82%15.94B | 15.79%15.78B | 17.12%15.04B | 12.55%14.27B | 7.62%13.88B | 5.92%13.63B |
Total liabilityies and equity | 16.63%26.61B | 3.35%23.38B | 4.85%23.1B | 13.80%23.19B | 20.76%22.82B | 26.45%22.63B | 31.48%22.03B | 26.57%20.37B | 18.71%18.89B | 12.63%17.89B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data