CN Stock MarketDetailed Quotes

600104 SAIC Motor Corporation

Watchlist
  • 15.28
  • +0.08+0.53%
Market Closed Apr 29 15:00 CST
176.87BMarket Cap12.60P/E (TTM)

SAIC Motor Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-1.95%143.07B
0.09%744.71B
-0.77%523.34B
3.34%326.55B
-20.03%145.92B
-20.03%145.92B
-4.59%744.06B
-4.58%527.41B
-13.69%315.99B
-3.50%182.47B
Operating revenue
-1.19%138.98B
0.72%726.2B
-0.44%507.97B
3.73%316.41B
-20.43%140.66B
-20.43%140.66B
-5.12%720.99B
-5.23%510.24B
-14.47%305.02B
-4.14%176.78B
Other operating revenue
----
0.61%15.53B
----
10.02%6.61B
----
----
10.76%15.44B
----
-23.87%6.01B
----
Interest income
-16.54%3.92B
-15.00%17.65B
-12.23%13.57B
-8.99%8.97B
-8.10%4.7B
-8.10%4.7B
17.14%20.76B
21.78%15.46B
16.62%9.86B
21.94%5.11B
Commission income
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
-3.85%559.27M
4.83%2.31B
4.09%1.71B
8.43%1.11B
18.51%581.64M
Premiums earned
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
-3.85%559.27M
4.83%2.31B
4.09%1.71B
8.43%1.11B
18.51%581.64M
Total operating cost
-0.63%143.32B
-0.34%732.19B
-0.74%513.55B
3.45%321.45B
-19.56%144.24B
-19.56%144.24B
-4.68%734.68B
-4.19%517.37B
-12.97%310.73B
-2.67%179.32B
Operating cost
-0.10%126.7B
0.08%652.21B
-0.79%457.35B
3.48%285.81B
-20.84%126.83B
-20.84%126.83B
-5.10%651.7B
-4.91%461.01B
-14.02%276.2B
-3.94%160.21B
Operating tax surcharges
-2.13%895.4M
-6.14%4.96B
-14.27%3.41B
-14.49%2.17B
-36.16%914.88M
-36.16%914.88M
-4.53%5.29B
7.89%3.98B
9.15%2.54B
26.65%1.43B
Operating expense
-7.65%5.34B
-0.98%29.88B
-0.85%20.55B
2.94%12.68B
-11.23%5.78B
-11.23%5.78B
2.27%30.18B
7.14%20.72B
-3.87%12.32B
1.85%6.51B
Administration expense
-12.85%4.81B
-5.46%24.24B
7.05%16.77B
9.67%10.89B
-9.50%5.52B
-9.50%5.52B
6.38%25.64B
-0.38%15.66B
-1.79%9.93B
15.01%6.09B
Financial expense
219.28%957.7M
79.50%-156.68M
194.36%193.49M
59.13%-121.6M
9,885.98%299.96M
9,885.98%299.96M
-235.49%-764.41M
-163.39%-205.06M
-180.00%-297.52M
-47.19%3M
-Interest expense (Financial expense)
11.97%948.65M
27.39%3.45B
32.17%2.41B
45.37%1.62B
55.27%847.23M
55.27%847.23M
28.49%2.71B
20.28%1.82B
-2.52%1.11B
11.26%545.65M
-Interest Income (Financial expense)
21.31%-656.13M
-5.66%-2.9B
7.04%-2.02B
12.01%-1.22B
-33.94%-833.83M
-33.94%-833.83M
-14.02%-2.75B
-24.64%-2.17B
-21.48%-1.39B
-22.91%-622.56M
Research and development
3.61%3.95B
1.86%18.37B
-3.30%12.25B
3.72%7.95B
-0.25%3.81B
-0.25%3.81B
-8.33%18.03B
0.51%12.66B
-1.23%7.67B
11.84%3.82B
Credit Impairment Loss
19.87%-302.78M
-68.27%-3.51B
-11.64%-1.01B
-115.17%-376.31M
-246.06%-377.86M
-246.06%-377.86M
-800.79%-2.08B
-212.78%-905.77M
-120.10%-174.89M
-125.72%-109.19M
Asset Impairment Loss
313.82%165.66M
-205.03%-4.45B
-150.06%-973.96M
-10.56%-300.5M
40.37%-77.47M
40.37%-77.47M
-48.26%-1.46B
2.80%-389.48M
-12.52%-271.8M
6.90%-129.93M
Other net revenue
3.42B
-19.35%13.42B
14.11%11.98B
24.11%8.48B
3.9B
-48.56%16.64B
-52.83%10.5B
-53.50%6.83B
Fair value change income
-96.44%18.69M
1,366.91%973.55M
205.53%575.62M
303.18%789.5M
230.81%524.47M
230.81%524.47M
-104.42%-76.84M
-165.78%-545.47M
-121.71%-388.56M
20.76%-400.93M
Invest income
-9.69%2.75B
1.68%14.95B
0.70%10.84B
-6.98%6.24B
-47.60%3.05B
-47.60%3.05B
-45.87%14.7B
-42.09%10.76B
-35.63%6.71B
-14.53%5.82B
-Including: Investment income associates
-3.02%2.2B
-1.10%10.72B
-2.23%7.37B
1.67%4.56B
-49.14%2.27B
-49.14%2.27B
-37.58%10.84B
-40.69%7.54B
-47.25%4.49B
-18.24%4.47B
Exchange income
0.83%7.36M
-14.89%41.87M
-12.54%30.71M
3.37%20.8M
7.01%7.3M
7.01%7.3M
65.11%49.19M
39.39%35.12M
19.43%20.12M
-31.17%6.82M
Asset deal income
-95.61%5.13M
-33.12%1.28B
765.59%101.09M
433.57%114.14M
578.86%116.81M
578.86%116.81M
135.45%1.91B
-102.90%-15.19M
-106.19%-34.22M
-39.41%-24.39M
Other revenue
17.60%769.28M
14.82%4.13B
55.54%2.42B
104.18%2B
-0.19%654.14M
-0.19%654.14M
-5.87%3.6B
-17.69%1.55B
-24.37%977.7M
3.96%655.38M
Operating profit
-43.23%3.17B
-0.33%25.94B
6.00%21.77B
12.30%13.59B
-37.84%5.58B
-37.84%5.58B
-37.22%26.02B
-41.30%20.53B
-49.11%12.1B
-25.61%8.97B
Add:Non operating Income
29.97%277.25M
-75.77%523.97M
-7.27%334.49M
117.23%258.68M
238.08%213.32M
238.08%213.32M
360.86%2.16B
-20.22%360.71M
-50.66%119.08M
-69.62%63.1M
Less:Non operating expense
340.94%53.01M
329.10%487.76M
133.00%113.49M
60.02%60.98M
-52.76%12.02M
-52.76%12.02M
-68.28%113.67M
-68.73%48.71M
-39.04%38.11M
-9.96%25.45M
Total profit
-41.33%3.39B
-7.47%25.97B
5.48%21.99B
13.18%13.78B
-35.86%5.78B
-35.86%5.78B
-32.45%28.07B
-40.90%20.85B
-49.15%12.18B
-26.40%9.01B
Less:Income tax cost
-67.49%537.21M
13.09%5.91B
41.74%5.26B
46.32%3.56B
4.53%1.65B
4.53%1.65B
-31.35%5.23B
-45.11%3.71B
-50.46%2.43B
-41.81%1.58B
Net profit
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
-22.00%7.43B
Net profit from continuing operation
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
-22.00%7.43B
Less:Minority Profit
-89.61%139.59M
-11.46%5.95B
18.62%5.32B
10.67%3.14B
-29.77%1.34B
-29.77%1.34B
-28.52%6.73B
-45.06%4.49B
-50.46%2.84B
-28.56%1.91B
Net profit of parent company owners
-2.48%2.71B
-12.48%14.11B
-9.82%11.41B
2.54%7.09B
-49.55%2.78B
-49.55%2.78B
-34.30%16.12B
-37.84%12.65B
-48.10%6.91B
-19.44%5.52B
Earning per share
Basic earning per share
-2.48%0.236
-12.43%1.226
-9.74%0.992
2.67%0.616
-49.37%0.242
-49.37%0.242
-33.96%1.4
-37.49%1.099
-47.83%0.6
-19.12%0.478
Diluted earning per share
----
----
----
----
----
----
--1.4
----
----
----
Other composite income
-76.26%326.46M
34.80%-2.37B
88.56%-643.26M
90.60%-252.51M
199.79%1.38B
199.79%1.38B
-356.99%-3.64B
-383.72%-5.62B
-179.65%-2.69B
-173.73%-1.38B
Other composite income of parent company owners
-63.63%368.62M
28.62%-2.32B
84.42%-785.15M
78.94%-496.81M
186.55%1.01B
186.55%1.01B
-443.70%-3.25B
-371.58%-5.04B
-174.80%-2.36B
-162.27%-1.17B
Other composite income of minority owners
-111.65%-42.15M
86.40%-52.91M
124.37%141.88M
175.05%244.31M
274.61%361.68M
274.61%361.68M
-182.71%-389.06M
-562.84%-582.21M
-250.34%-325.53M
-1,720.64%-207.14M
Total composite income
-42.20%3.18B
-7.89%17.69B
39.71%16.09B
41.21%9.97B
-9.07%5.5B
-9.07%5.5B
-45.69%19.2B
-62.24%11.52B
-68.49%7.06B
-46.89%6.05B
Total composite income of parent company owners
-18.80%3.08B
-8.40%11.79B
39.59%10.62B
44.79%6.59B
-12.62%3.8B
-12.62%3.8B
-49.50%12.87B
-65.73%7.61B
-72.37%4.55B
-50.22%4.34B
Total composite income of minority owners
-94.29%97.44M
-6.86%5.9B
39.93%5.47B
34.73%3.39B
-0.05%1.71B
-0.05%1.71B
-35.86%6.34B
-52.91%3.91B
-57.74%2.51B
-36.02%1.71B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
--
Unqualified opinion
--
--
--
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -1.95%143.07B0.09%744.71B-0.77%523.34B3.34%326.55B-20.03%145.92B-20.03%145.92B-4.59%744.06B-4.58%527.41B-13.69%315.99B-3.50%182.47B
Operating revenue -1.19%138.98B0.72%726.2B-0.44%507.97B3.73%316.41B-20.43%140.66B-20.43%140.66B-5.12%720.99B-5.23%510.24B-14.47%305.02B-4.14%176.78B
Other operating revenue ----0.61%15.53B----10.02%6.61B--------10.76%15.44B-----23.87%6.01B----
Interest income -16.54%3.92B-15.00%17.65B-12.23%13.57B-8.99%8.97B-8.10%4.7B-8.10%4.7B17.14%20.76B21.78%15.46B16.62%9.86B21.94%5.11B
Commission income -70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M-3.85%559.27M4.83%2.31B4.09%1.71B8.43%1.11B18.51%581.64M
Premiums earned -70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M-3.85%559.27M4.83%2.31B4.09%1.71B8.43%1.11B18.51%581.64M
Total operating cost -0.63%143.32B-0.34%732.19B-0.74%513.55B3.45%321.45B-19.56%144.24B-19.56%144.24B-4.68%734.68B-4.19%517.37B-12.97%310.73B-2.67%179.32B
Operating cost -0.10%126.7B0.08%652.21B-0.79%457.35B3.48%285.81B-20.84%126.83B-20.84%126.83B-5.10%651.7B-4.91%461.01B-14.02%276.2B-3.94%160.21B
Operating tax surcharges -2.13%895.4M-6.14%4.96B-14.27%3.41B-14.49%2.17B-36.16%914.88M-36.16%914.88M-4.53%5.29B7.89%3.98B9.15%2.54B26.65%1.43B
Operating expense -7.65%5.34B-0.98%29.88B-0.85%20.55B2.94%12.68B-11.23%5.78B-11.23%5.78B2.27%30.18B7.14%20.72B-3.87%12.32B1.85%6.51B
Administration expense -12.85%4.81B-5.46%24.24B7.05%16.77B9.67%10.89B-9.50%5.52B-9.50%5.52B6.38%25.64B-0.38%15.66B-1.79%9.93B15.01%6.09B
Financial expense 219.28%957.7M79.50%-156.68M194.36%193.49M59.13%-121.6M9,885.98%299.96M9,885.98%299.96M-235.49%-764.41M-163.39%-205.06M-180.00%-297.52M-47.19%3M
-Interest expense (Financial expense) 11.97%948.65M27.39%3.45B32.17%2.41B45.37%1.62B55.27%847.23M55.27%847.23M28.49%2.71B20.28%1.82B-2.52%1.11B11.26%545.65M
-Interest Income (Financial expense) 21.31%-656.13M-5.66%-2.9B7.04%-2.02B12.01%-1.22B-33.94%-833.83M-33.94%-833.83M-14.02%-2.75B-24.64%-2.17B-21.48%-1.39B-22.91%-622.56M
Research and development 3.61%3.95B1.86%18.37B-3.30%12.25B3.72%7.95B-0.25%3.81B-0.25%3.81B-8.33%18.03B0.51%12.66B-1.23%7.67B11.84%3.82B
Credit Impairment Loss 19.87%-302.78M-68.27%-3.51B-11.64%-1.01B-115.17%-376.31M-246.06%-377.86M-246.06%-377.86M-800.79%-2.08B-212.78%-905.77M-120.10%-174.89M-125.72%-109.19M
Asset Impairment Loss 313.82%165.66M-205.03%-4.45B-150.06%-973.96M-10.56%-300.5M40.37%-77.47M40.37%-77.47M-48.26%-1.46B2.80%-389.48M-12.52%-271.8M6.90%-129.93M
Other net revenue 3.42B-19.35%13.42B14.11%11.98B24.11%8.48B3.9B-48.56%16.64B-52.83%10.5B-53.50%6.83B
Fair value change income -96.44%18.69M1,366.91%973.55M205.53%575.62M303.18%789.5M230.81%524.47M230.81%524.47M-104.42%-76.84M-165.78%-545.47M-121.71%-388.56M20.76%-400.93M
Invest income -9.69%2.75B1.68%14.95B0.70%10.84B-6.98%6.24B-47.60%3.05B-47.60%3.05B-45.87%14.7B-42.09%10.76B-35.63%6.71B-14.53%5.82B
-Including: Investment income associates -3.02%2.2B-1.10%10.72B-2.23%7.37B1.67%4.56B-49.14%2.27B-49.14%2.27B-37.58%10.84B-40.69%7.54B-47.25%4.49B-18.24%4.47B
Exchange income 0.83%7.36M-14.89%41.87M-12.54%30.71M3.37%20.8M7.01%7.3M7.01%7.3M65.11%49.19M39.39%35.12M19.43%20.12M-31.17%6.82M
Asset deal income -95.61%5.13M-33.12%1.28B765.59%101.09M433.57%114.14M578.86%116.81M578.86%116.81M135.45%1.91B-102.90%-15.19M-106.19%-34.22M-39.41%-24.39M
Other revenue 17.60%769.28M14.82%4.13B55.54%2.42B104.18%2B-0.19%654.14M-0.19%654.14M-5.87%3.6B-17.69%1.55B-24.37%977.7M3.96%655.38M
Operating profit -43.23%3.17B-0.33%25.94B6.00%21.77B12.30%13.59B-37.84%5.58B-37.84%5.58B-37.22%26.02B-41.30%20.53B-49.11%12.1B-25.61%8.97B
Add:Non operating Income 29.97%277.25M-75.77%523.97M-7.27%334.49M117.23%258.68M238.08%213.32M238.08%213.32M360.86%2.16B-20.22%360.71M-50.66%119.08M-69.62%63.1M
Less:Non operating expense 340.94%53.01M329.10%487.76M133.00%113.49M60.02%60.98M-52.76%12.02M-52.76%12.02M-68.28%113.67M-68.73%48.71M-39.04%38.11M-9.96%25.45M
Total profit -41.33%3.39B-7.47%25.97B5.48%21.99B13.18%13.78B-35.86%5.78B-35.86%5.78B-32.45%28.07B-40.90%20.85B-49.15%12.18B-26.40%9.01B
Less:Income tax cost -67.49%537.21M13.09%5.91B41.74%5.26B46.32%3.56B4.53%1.65B4.53%1.65B-31.35%5.23B-45.11%3.71B-50.46%2.43B-41.81%1.58B
Net profit -30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-44.45%4.13B-32.70%22.84B-39.91%17.14B-48.81%9.75B-22.00%7.43B
Net profit from continuing operation -30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-44.45%4.13B-32.70%22.84B-39.91%17.14B-48.81%9.75B-22.00%7.43B
Less:Minority Profit -89.61%139.59M-11.46%5.95B18.62%5.32B10.67%3.14B-29.77%1.34B-29.77%1.34B-28.52%6.73B-45.06%4.49B-50.46%2.84B-28.56%1.91B
Net profit of parent company owners -2.48%2.71B-12.48%14.11B-9.82%11.41B2.54%7.09B-49.55%2.78B-49.55%2.78B-34.30%16.12B-37.84%12.65B-48.10%6.91B-19.44%5.52B
Earning per share
Basic earning per share -2.48%0.236-12.43%1.226-9.74%0.9922.67%0.616-49.37%0.242-49.37%0.242-33.96%1.4-37.49%1.099-47.83%0.6-19.12%0.478
Diluted earning per share --------------------------1.4------------
Other composite income -76.26%326.46M34.80%-2.37B88.56%-643.26M90.60%-252.51M199.79%1.38B199.79%1.38B-356.99%-3.64B-383.72%-5.62B-179.65%-2.69B-173.73%-1.38B
Other composite income of parent company owners -63.63%368.62M28.62%-2.32B84.42%-785.15M78.94%-496.81M186.55%1.01B186.55%1.01B-443.70%-3.25B-371.58%-5.04B-174.80%-2.36B-162.27%-1.17B
Other composite income of minority owners -111.65%-42.15M86.40%-52.91M124.37%141.88M175.05%244.31M274.61%361.68M274.61%361.68M-182.71%-389.06M-562.84%-582.21M-250.34%-325.53M-1,720.64%-207.14M
Total composite income -42.20%3.18B-7.89%17.69B39.71%16.09B41.21%9.97B-9.07%5.5B-9.07%5.5B-45.69%19.2B-62.24%11.52B-68.49%7.06B-46.89%6.05B
Total composite income of parent company owners -18.80%3.08B-8.40%11.79B39.59%10.62B44.79%6.59B-12.62%3.8B-12.62%3.8B-49.50%12.87B-65.73%7.61B-72.37%4.55B-50.22%4.34B
Total composite income of minority owners -94.29%97.44M-6.86%5.9B39.93%5.47B34.73%3.39B-0.05%1.71B-0.05%1.71B-35.86%6.34B-52.91%3.91B-57.74%2.51B-36.02%1.71B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion--------Unqualified opinion------
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg