CN Stock MarketDetailed Quotes

600097 Shanghai Kaichuang Marine International

Watchlist
  • 9.12
  • +0.07+0.77%
Market Closed May 31 15:00 CST
2.20BMarket Cap14.12P/E (TTM)

Shanghai Kaichuang Marine International Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
74.38%555.34M
3.79%2.01B
-1.47%1.21B
-0.91%773.3M
18.25%318.47M
-1.99%1.94B
-18.32%1.23B
-20.18%780.36M
-29.29%269.33M
0.58%1.98B
Operating revenue
74.38%555.34M
3.79%2.01B
-1.47%1.21B
-0.91%773.3M
18.25%318.47M
-1.99%1.94B
-18.32%1.23B
-20.18%780.36M
-29.29%269.33M
0.58%1.98B
Other operating revenue
----
-28.73%5.02M
----
-83.26%1.49M
----
-38.21%7.04M
----
55.10%8.91M
----
-37.56%11.4M
Total operating cost
54.56%541.17M
2.44%1.91B
1.07%1.22B
7.83%824.56M
23.33%350.12M
-0.04%1.86B
-13.80%1.21B
-17.30%764.71M
-22.88%283.89M
4.12%1.86B
Operating cost
70.16%418.14M
3.38%1.36B
1.67%832.53M
16.80%584.21M
45.04%245.73M
1.35%1.31B
-14.89%818.82M
-19.12%500.19M
-23.45%169.42M
3.91%1.3B
Operating tax surcharges
21.23%727.04K
-353.40%-8.17M
18.63%2.59M
-32.05%1.19M
882.52%599.74K
47.99%3.22M
79.48%2.18M
114.10%1.75M
-56.63%61.04K
-30.54%2.18M
Operating expense
19.11%88.03M
3.08%420.86M
-1.45%282.85M
-14.11%169.72M
-15.71%73.9M
-5.97%408.29M
-18.11%287.02M
-20.31%197.59M
-27.81%87.68M
1.87%434.21M
Administration expense
2.33%27.91M
-3.98%116.57M
0.90%85.13M
-2.58%53.72M
3.76%27.28M
-6.46%121.4M
-2.78%84.37M
0.03%55.15M
18.44%26.29M
2.49%129.78M
Financial expense
122.27%5.81M
31.85%19.47M
11.13%20.97M
56.64%15.72M
504.19%2.61M
6,832.13%14.76M
299.63%18.87M
329.01%10.04M
-85.54%432.35K
101.46%212.97K
-Interest expense (Financial expense)
-8.12%4.99M
53.51%18.88M
68.32%16.47M
59.44%10.84M
90.84%5.43M
-15.73%12.3M
-13.14%9.78M
-18.54%6.8M
-18.86%2.84M
79.32%14.6M
-Interest Income (Financial expense)
-22.83%-1.59M
35.37%-4.23M
37.18%-3.2M
35.51%-2.34M
33.06%-1.29M
24.26%-6.55M
16.71%-5.1M
7.83%-3.62M
-5.48%-1.93M
-20.92%-8.64M
Research and development
--557.53K
0.00%480K
--106.48K
----
----
--480K
----
----
----
----
Credit Impairment Loss
---359.38K
-324.40%-1.93M
-629.27%-1.75M
-3,157.60%-660.53K
----
161.91%860.21K
-20.93%331.34K
-101.03%-20.28K
----
107.50%328.44K
Asset Impairment Loss
94.42%-55.83K
7.00%-28.91M
-837.96%-2.09M
-1,377.89%-6.72M
-363.81%-1M
-97.05%-31.09M
73.23%-222.41K
17.88%-454.81K
-1,119.14%-215.77K
53.78%-15.78M
Other net revenue
-98.06%700.42K
45.54%61.53M
12.52%36.34M
16.60%31.44M
39.08%36.18M
-66.01%42.28M
-77.30%32.29M
-81.10%26.96M
1,053.02%26.01M
607.28%124.39M
Invest income
----
33.55%8.07K
--3.36K
--3.42K
----
--6.04K
----
----
----
----
Asset deal income
-99.99%1.64K
28,527.98%47.36M
13,038.75%32.39M
13,243.05%32.39M
--32.39M
-100.13%-166.59K
-99.82%246.51K
-99.82%242.74K
----
--127.78M
Other revenue
-76.76%1.11M
-38.06%45.01M
-75.62%7.79M
-76.35%6.43M
-81.73%4.79M
502.31%72.66M
256.26%31.94M
258.29%27.2M
1,265.82%26.23M
-13.78%12.06M
Operating profit
228.42%14.88M
39.31%167.97M
-51.42%25.52M
-146.49%-19.82M
-60.47%4.53M
-50.04%120.57M
-78.53%52.53M
-78.22%42.62M
-23.93%11.46M
55.85%241.32M
Add:Non operating Income
----
----
----
----
----
----
----
----
----
-78.64%79.58K
Less:Non operating expense
-85.34%1.7K
-53.35%607.65K
-76.52%329.37K
-58.86%394.09K
-83.37%11.58K
40.16%1.3M
89.83%1.4M
620.20%957.83K
-49.28%69.6K
-86.99%929.33K
Total profit
229.23%14.87M
40.32%167.36M
-50.74%25.19M
-148.51%-20.21M
-60.33%4.52M
-50.40%119.27M
-79.04%51.13M
-78.69%41.66M
-23.70%11.39M
62.40%240.47M
Less:Income tax cost
-90.50%106.64K
-54.27%4.37M
151.81%4.97M
137.16%4.22M
14.64%1.12M
-77.47%9.57M
-95.35%1.97M
-95.70%1.78M
-66.32%978.7K
2,085.35%42.45M
Net profit
334.85%14.77M
48.57%162.99M
-58.87%20.22M
SL-24.43M
-67.38%3.4M
-44.60%109.7M
-75.61%49.16M
-74.12%39.89M
-13.40%10.41M
35.51%198.02M
Net profit from continuing operation
334.85%14.77M
48.57%162.99M
-58.87%20.22M
-161.25%-24.43M
-67.38%3.4M
-44.60%109.7M
-75.61%49.16M
-74.12%39.89M
-13.40%10.41M
35.51%198.02M
Less:Minority Profit
137.95%7.18M
305.25%14.62M
-23.95%3.82M
17.63%2.63M
165.41%3.02M
-48.60%3.61M
-26.96%5.02M
-47.03%2.24M
-68.93%1.14M
42.60%7.02M
Net profit of parent company owners
1,910.72%7.58M
39.84%148.36M
-62.84%16.4M
-171.89%-27.06M
-95.93%377.22K
-44.45%106.1M
-77.33%44.13M
-74.89%37.65M
10.92%9.27M
35.26%191M
Earning per share
Basic earning per share
--0.03
40.91%0.62
-61.11%0.07
-168.75%-0.11
--0
-44.30%0.44
-77.78%0.18
-74.19%0.16
33.33%0.04
33.90%0.79
Diluted earning per share
--0.03
40.91%0.62
-61.11%0.07
-168.75%-0.11
--0
-44.30%0.44
-77.78%0.18
-74.19%0.16
33.33%0.04
33.90%0.79
Other composite income
-54.47%-9.3M
-47.30%36.87M
-44.48%30.79M
144.68%51.09M
31.96%-6.02M
231.09%69.96M
294.11%55.46M
198.01%20.88M
25.54%-8.84M
-158.93%-53.37M
Other composite income of parent company owners
-65.59%-9.17M
-47.12%35.55M
-42.60%29.48M
162.39%49.38M
37.70%-5.53M
227.98%67.23M
281.20%51.36M
188.59%18.82M
27.36%-8.88M
-176.05%-52.53M
Other composite income of minority owners
72.94%-130.61K
-51.56%1.32M
-68.04%1.31M
-17.01%1.71M
-1,316.50%-482.72K
426.71%2.73M
1,919.50%4.1M
3,488.44%2.06M
-88.76%39.68K
47.15%-835.27K
Total composite income
308.74%5.47M
11.24%199.86M
-51.24%51.01M
-56.13%26.66M
-267.41%-2.62M
24.21%179.67M
-39.53%104.61M
-54.25%60.77M
990.10%1.57M
15.24%144.65M
Total composite income of parent company owners
69.36%-1.58M
6.11%183.91M
-51.96%45.88M
-60.48%22.32M
-1,426.53%-5.16M
25.18%173.33M
-42.59%95.5M
-56.11%56.47M
110.05%388.81K
13.33%138.46M
Total composite income of minority owners
178.09%7.05M
151.60%15.94M
-43.77%5.13M
1.02%4.34M
115.45%2.54M
2.46%6.34M
37.15%9.12M
3.23%4.3M
-70.67%1.18M
85.04%6.18M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 74.38%555.34M3.79%2.01B-1.47%1.21B-0.91%773.3M18.25%318.47M-1.99%1.94B-18.32%1.23B-20.18%780.36M-29.29%269.33M0.58%1.98B
Operating revenue 74.38%555.34M3.79%2.01B-1.47%1.21B-0.91%773.3M18.25%318.47M-1.99%1.94B-18.32%1.23B-20.18%780.36M-29.29%269.33M0.58%1.98B
Other operating revenue -----28.73%5.02M-----83.26%1.49M-----38.21%7.04M----55.10%8.91M-----37.56%11.4M
Total operating cost 54.56%541.17M2.44%1.91B1.07%1.22B7.83%824.56M23.33%350.12M-0.04%1.86B-13.80%1.21B-17.30%764.71M-22.88%283.89M4.12%1.86B
Operating cost 70.16%418.14M3.38%1.36B1.67%832.53M16.80%584.21M45.04%245.73M1.35%1.31B-14.89%818.82M-19.12%500.19M-23.45%169.42M3.91%1.3B
Operating tax surcharges 21.23%727.04K-353.40%-8.17M18.63%2.59M-32.05%1.19M882.52%599.74K47.99%3.22M79.48%2.18M114.10%1.75M-56.63%61.04K-30.54%2.18M
Operating expense 19.11%88.03M3.08%420.86M-1.45%282.85M-14.11%169.72M-15.71%73.9M-5.97%408.29M-18.11%287.02M-20.31%197.59M-27.81%87.68M1.87%434.21M
Administration expense 2.33%27.91M-3.98%116.57M0.90%85.13M-2.58%53.72M3.76%27.28M-6.46%121.4M-2.78%84.37M0.03%55.15M18.44%26.29M2.49%129.78M
Financial expense 122.27%5.81M31.85%19.47M11.13%20.97M56.64%15.72M504.19%2.61M6,832.13%14.76M299.63%18.87M329.01%10.04M-85.54%432.35K101.46%212.97K
-Interest expense (Financial expense) -8.12%4.99M53.51%18.88M68.32%16.47M59.44%10.84M90.84%5.43M-15.73%12.3M-13.14%9.78M-18.54%6.8M-18.86%2.84M79.32%14.6M
-Interest Income (Financial expense) -22.83%-1.59M35.37%-4.23M37.18%-3.2M35.51%-2.34M33.06%-1.29M24.26%-6.55M16.71%-5.1M7.83%-3.62M-5.48%-1.93M-20.92%-8.64M
Research and development --557.53K0.00%480K--106.48K----------480K----------------
Credit Impairment Loss ---359.38K-324.40%-1.93M-629.27%-1.75M-3,157.60%-660.53K----161.91%860.21K-20.93%331.34K-101.03%-20.28K----107.50%328.44K
Asset Impairment Loss 94.42%-55.83K7.00%-28.91M-837.96%-2.09M-1,377.89%-6.72M-363.81%-1M-97.05%-31.09M73.23%-222.41K17.88%-454.81K-1,119.14%-215.77K53.78%-15.78M
Other net revenue -98.06%700.42K45.54%61.53M12.52%36.34M16.60%31.44M39.08%36.18M-66.01%42.28M-77.30%32.29M-81.10%26.96M1,053.02%26.01M607.28%124.39M
Invest income ----33.55%8.07K--3.36K--3.42K------6.04K----------------
Asset deal income -99.99%1.64K28,527.98%47.36M13,038.75%32.39M13,243.05%32.39M--32.39M-100.13%-166.59K-99.82%246.51K-99.82%242.74K------127.78M
Other revenue -76.76%1.11M-38.06%45.01M-75.62%7.79M-76.35%6.43M-81.73%4.79M502.31%72.66M256.26%31.94M258.29%27.2M1,265.82%26.23M-13.78%12.06M
Operating profit 228.42%14.88M39.31%167.97M-51.42%25.52M-146.49%-19.82M-60.47%4.53M-50.04%120.57M-78.53%52.53M-78.22%42.62M-23.93%11.46M55.85%241.32M
Add:Non operating Income -------------------------------------78.64%79.58K
Less:Non operating expense -85.34%1.7K-53.35%607.65K-76.52%329.37K-58.86%394.09K-83.37%11.58K40.16%1.3M89.83%1.4M620.20%957.83K-49.28%69.6K-86.99%929.33K
Total profit 229.23%14.87M40.32%167.36M-50.74%25.19M-148.51%-20.21M-60.33%4.52M-50.40%119.27M-79.04%51.13M-78.69%41.66M-23.70%11.39M62.40%240.47M
Less:Income tax cost -90.50%106.64K-54.27%4.37M151.81%4.97M137.16%4.22M14.64%1.12M-77.47%9.57M-95.35%1.97M-95.70%1.78M-66.32%978.7K2,085.35%42.45M
Net profit 334.85%14.77M48.57%162.99M-58.87%20.22MSL-24.43M-67.38%3.4M-44.60%109.7M-75.61%49.16M-74.12%39.89M-13.40%10.41M35.51%198.02M
Net profit from continuing operation 334.85%14.77M48.57%162.99M-58.87%20.22M-161.25%-24.43M-67.38%3.4M-44.60%109.7M-75.61%49.16M-74.12%39.89M-13.40%10.41M35.51%198.02M
Less:Minority Profit 137.95%7.18M305.25%14.62M-23.95%3.82M17.63%2.63M165.41%3.02M-48.60%3.61M-26.96%5.02M-47.03%2.24M-68.93%1.14M42.60%7.02M
Net profit of parent company owners 1,910.72%7.58M39.84%148.36M-62.84%16.4M-171.89%-27.06M-95.93%377.22K-44.45%106.1M-77.33%44.13M-74.89%37.65M10.92%9.27M35.26%191M
Earning per share
Basic earning per share --0.0340.91%0.62-61.11%0.07-168.75%-0.11--0-44.30%0.44-77.78%0.18-74.19%0.1633.33%0.0433.90%0.79
Diluted earning per share --0.0340.91%0.62-61.11%0.07-168.75%-0.11--0-44.30%0.44-77.78%0.18-74.19%0.1633.33%0.0433.90%0.79
Other composite income -54.47%-9.3M-47.30%36.87M-44.48%30.79M144.68%51.09M31.96%-6.02M231.09%69.96M294.11%55.46M198.01%20.88M25.54%-8.84M-158.93%-53.37M
Other composite income of parent company owners -65.59%-9.17M-47.12%35.55M-42.60%29.48M162.39%49.38M37.70%-5.53M227.98%67.23M281.20%51.36M188.59%18.82M27.36%-8.88M-176.05%-52.53M
Other composite income of minority owners 72.94%-130.61K-51.56%1.32M-68.04%1.31M-17.01%1.71M-1,316.50%-482.72K426.71%2.73M1,919.50%4.1M3,488.44%2.06M-88.76%39.68K47.15%-835.27K
Total composite income 308.74%5.47M11.24%199.86M-51.24%51.01M-56.13%26.66M-267.41%-2.62M24.21%179.67M-39.53%104.61M-54.25%60.77M990.10%1.57M15.24%144.65M
Total composite income of parent company owners 69.36%-1.58M6.11%183.91M-51.96%45.88M-60.48%22.32M-1,426.53%-5.16M25.18%173.33M-42.59%95.5M-56.11%56.47M110.05%388.81K13.33%138.46M
Total composite income of minority owners 178.09%7.05M151.60%15.94M-43.77%5.13M1.02%4.34M115.45%2.54M2.46%6.34M37.15%9.12M3.23%4.3M-70.67%1.18M85.04%6.18M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg