(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 25.11%19B | 47.55%19.36B | 32.34%19.84B | 33.59%16.8B | 25.81%15.19B | 20.80%13.12B | 5.45%14.99B | -21.62%12.57B | -23.23%12.07B | -41.49%10.86B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | 2,268.06%132.97K | -99.05%146.58K | -6.15%7.7K | --284.54M |
Notes receivable and accounts receivable | -6.45%13.12B | 49.87%13.75B | 51.38%13.84B | 88.91%13.65B | 70.11%14.02B | -1.77%9.17B | 15.50%9.14B | 18.16%7.22B | 23.68%8.24B | 52.03%9.34B |
-Notes receivable | -55.20%760.62M | -16.38%836.34M | 35.65%1.07B | 48.73%1.14B | 136.52%1.7B | 23.40%1B | --787.36M | --764.41M | --717.89M | 592.05%810.48M |
-Accounts receivable | 0.27%12.36B | 57.98%12.91B | 52.86%12.77B | 93.67%12.51B | 63.78%12.32B | -4.17%8.17B | 5.55%8.35B | 5.66%6.46B | 12.91%7.52B | 41.53%8.53B |
Other receivables (including interest and dividends) | -12.97%144.88M | -4.91%158.91M | -15.06%261.38M | 11.97%555.77M | -51.17%166.46M | -45.15%167.11M | 98.73%307.71M | 33.85%496.34M | 286.30%340.89M | 188.17%304.65M |
-Dividend receivable | -25.79%20.47M | -25.79%20.47M | -11.84%71.34M | 39.16%365.73M | -39.28%27.59M | -59.72%27.59M | 88.80%80.92M | -14.23%262.81M | -25.39%45.44M | 12.47%68.49M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -18.62%190.04M | ---- | -40.92%139.52M | ---- | 317.19%233.53M | ---- | 456.91%236.16M |
Contractual assets | 8.51%543.78M | 8,497.95%566.19M | 5,863.37%583.92M | 5,819.16%560.66M | 5,217.57%501.13M | -41.46%6.59M | -41.58%9.79M | 11.21%9.47M | -45.75%9.42M | 12.64%11.25M |
Advance payment | -44.71%654.01M | -15.08%592.64M | 39.43%1.55B | -20.36%964.31M | 54.21%1.18B | 7.98%697.85M | 95.37%1.11B | -35.54%1.21B | 21.70%767.01M | 5.74%646.25M |
Inventories | -8.05%6.41B | 18.08%6.54B | 65.71%7.5B | 64.85%8.65B | 15.86%6.97B | 27.88%5.54B | 19.73%4.53B | 21.67%5.25B | 65.97%6.01B | 58.36%4.33B |
Receivable financing | -27.68%280.54M | 112.56%392.6M | 0.36%362.94M | 130.31%817.24M | 36.33%387.93M | 39.16%184.7M | -70.52%361.64M | -57.05%354.84M | -79.18%284.54M | -86.14%132.72M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.5M |
Other current assets | -35.10%891.59M | 26.77%1.09B | 14.28%983.47M | 33.30%1.01B | 36.29%1.37B | -30.21%857.5M | -19.70%860.58M | -28.29%754.03M | 54.02%1.01B | 71.82%1.23B |
Adjustment items of current assets | ---- | --4.64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 3.15%41.04B | 42.69%42.44B | 43.42%44.91B | 54.29%43.01B | 38.45%39.79B | 9.55%29.74B | 8.19%31.32B | -8.96%27.88B | -0.11%28.74B | -9.01%27.15B |
Non Current assets | ||||||||||
Other equity investment | 0.81%7.46B | -5.27%7.1B | 4.18%7.43B | -9.80%7.14B | 1.62%7.4B | 6.05%7.5B | -2.92%7.13B | 1.23%7.91B | -7.53%7.28B | 2.09%7.07B |
Investment real estate | -7.32%80.87M | -7.21%82.46M | -7.10%84.05M | -13.08%85.65M | -12.92%87.26M | -12.76%88.86M | -12.60%90.47M | -6.57%98.55M | -6.48%100.2M | -6.39%101.86M |
Long-term equity investment | 8.76%34.95B | 10.54%33.22B | 10.74%32.26B | 10.71%31.34B | 15.07%32.14B | 11.52%30.05B | 15.68%29.13B | 9.82%28.3B | 7.36%27.93B | 8.43%26.95B |
Long term receivable account | -5.43%2.07B | --2.06B | --2.13B | --2.15B | --2.19B | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 9.53%47.64B | ---- | -9.27%42.05B | ---- | -6.15%43.5B | ---- | -3.78%46.35B |
Fixed assets liquidation | ---- | ---- | ---- | -37.52%240.66M | ---- | -37.35%241.17M | ---- | 5.90%385.17M | ---- | 3.68%384.97M |
Constru in process | ---- | ---- | ---- | 4.04%3.37B | ---- | 168.90%4.97B | ---- | 123.46%3.24B | ---- | 30.93%1.85B |
Intangible assets | 2.45%2.93B | 21.57%2.97B | 18.17%2.89B | 18.27%2.92B | 15.37%2.86B | 2.26%2.44B | 3.37%2.44B | 3.19%2.47B | 16.72%2.48B | 12.11%2.39B |
Development expenditure | -82.39%15.91M | -72.37%24.86M | 8.92%96.01M | 13.29%93.21M | 6.61%90.35M | 9.93%89.98M | 3.07%88.14M | 41.10%82.27M | 79.45%84.75M | 33.63%81.85M |
Goodwill | -10.38%1.24B | --1.24B | --1.37B | --1.37B | --1.39B | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -3.45%595.82M | -0.20%596.64M | 87.57%596.33M | 104.48%616.66M | 91.56%617.13M | 78.41%597.81M | -13.91%317.93M | 30.11%301.58M | 25.15%322.17M | 25.68%335.08M |
Deferred tax assets | -23.26%1.33B | -5.21%1.34B | -9.26%1.34B | 16.64%1.65B | 9.84%1.73B | -0.49%1.41B | 116.56%1.47B | 324.14%1.41B | 705.61%1.58B | 643.21%1.42B |
Usufruct assets | -6.84%1.16B | -0.30%1.2B | -2.03%1.19B | -1.19%1.23B | -1.94%1.24B | -7.12%1.2B | 2,417.38%1.22B | 2,281.27%1.24B | --1.27B | --1.29B |
Other non current assets | 25.61%1.46B | 216.30%1.71B | 435.71%1.61B | 552.03%1.65B | 352.83%1.16B | 106.52%539.5M | -11.11%301.32M | -24.90%252.65M | 29.45%256.48M | 108.20%261.23M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- |
Total non current assets | 5.40%106.65B | 14.94%104.8B | 14.59%102.18B | 13.78%101.48B | 13.88%101.19B | 3.05%91.18B | 3.09%89.17B | 4.61%89.19B | 2.46%88.86B | 4.57%88.48B |
Total assets | 4.76%147.7B | 21.76%147.24B | 22.08%147.09B | 23.43%144.49B | 19.88%140.98B | 4.58%120.92B | 4.37%120.48B | 1.03%117.07B | 1.82%117.6B | 1.03%115.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -21.46%9.65B | -5.57%10.02B | 6.00%11.9B | 18.66%11.97B | 54.86%12.28B | 16.47%10.62B | 73.03%11.23B | 95.94%10.09B | 51.09%7.93B | 95.50%9.11B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --29.23M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -15.93%10.31B | 32.15%12.39B | 63.28%10.5B | 101.75%13.28B | 51.71%12.26B | 14.47%9.37B | 1.99%6.43B | 2.95%6.58B | 52.43%8.08B | 37.71%8.19B |
-Notes payable | -63.94%921.16M | 458.52%1.24B | 1,637.77%1.92B | 1,050.81%2.66B | 786.15%2.55B | -70.56%221.45M | -72.04%110.27M | 54.10%231.21M | 275.90%288.23M | 759.19%752.1M |
-Accounts payable | -3.30%9.39B | 21.83%11.15B | 35.82%8.59B | 67.21%10.62B | 24.55%9.71B | 23.06%9.15B | 6.93%6.32B | 1.72%6.35B | 49.15%7.79B | 26.93%7.44B |
Contract liabilities | 117.35%560.66M | 435.13%270.96M | 390.25%818.07M | 400.26%556.15M | -4.62%257.95M | -64.65%50.64M | -68.78%166.87M | -74.80%111.17M | -35.16%270.44M | -41.38%143.22M |
Advance receipts | -95.17%1.93M | -96.24%1.88M | 6,332.23%14.42M | 2,009.12%27.16M | 34,064.18%40.07M | 92,476.61%50.12M | 320.44%224.19K | 114.30%1.29M | -71.98%117.27K | -85.60%54.14K |
Salaries payable | 77.78%538.96M | 201.29%673.74M | 84.28%557.08M | 109.35%513.72M | 37.55%303.17M | -28.04%223.62M | 12.36%302.3M | -9.19%245.39M | -3.71%220.41M | -2.92%310.77M |
Taxs payable | -26.98%440.07M | 18.05%771.14M | 33.03%726.08M | 69.28%713.48M | -14.65%602.7M | -16.74%653.23M | -34.83%545.78M | -27.17%421.48M | -2.99%706.15M | -38.34%784.55M |
Other payable (including interest and dividends) | -25.00%1.39B | 34.90%1.12B | 24.01%1.6B | 43.04%1.58B | 23.65%1.85B | -36.63%833.21M | -34.50%1.29B | -73.92%1.1B | 42.80%1.5B | 58.95%1.31B |
-Dividend payable | 0.00%370.39K | 0.00%370.39K | -90.75%370.39K | 927.46%41.16M | -90.75%370.39K | -90.75%370.39K | 79.18%4.01M | -99.87%4.01M | 79.18%4.01M | 79.18%4.01M |
-Other payable | ---- | ---- | ---- | 39.81%1.53B | ---- | -36.46%832.84M | ---- | -4.97%1.1B | ---- | 58.89%1.31B |
Non current liabilities due within one year | 110.98%6.72B | 40.82%6.22B | 9.56%4.87B | 7.03%4.36B | 2.59%3.19B | 45.02%4.42B | 416.09%4.44B | 150.30%4.07B | 143.86%3.11B | -8.53%3.05B |
Other current liabilities | -38.87%543.58M | 77.56%576.1M | 24.08%554.62M | 47.41%489.87M | 139.52%889.23M | 69.82%324.46M | 101.41%446.98M | 62.23%332.31M | 197.97%371.26M | 107.15%191.06M |
Total current liabilities | -4.91%30.15B | 20.76%32.06B | 26.91%31.54B | 46.13%33.55B | 42.91%31.71B | 14.94%26.55B | 41.96%24.85B | 21.53%22.96B | 54.35%22.19B | 38.32%23.1B |
Current liabilities | ||||||||||
Long term loan | -0.61%31.72B | 30.51%32.03B | 42.15%32.23B | 55.75%31.93B | 55.40%31.92B | 35.31%24.54B | 26.12%22.67B | 16.55%20.5B | 4.87%20.54B | -2.82%18.14B |
Long term account payable | ---- | ---- | ---- | 1,739.91%551.97M | ---- | 0.00%30M | ---- | -97.56%30M | ---- | -97.50%30M |
Specific account payable | ---- | ---- | ---- | --25.79M | ---- | --25.79M | ---- | ---- | ---- | ---- |
Estimate liabilities | 66.84%70.68M | --68.93M | --51.89M | --44.02M | --42.36M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 4.08%1.69B | 25.60%1.5B | 33.96%1.64B | 12.98%1.47B | 9.52%1.63B | -14.30%1.19B | -23.86%1.22B | -19.61%1.3B | -11.05%1.49B | -2.44%1.39B |
Long term deferred income | -25.63%213.16M | -11.86%199.49M | 7.67%246.85M | 4.59%249.32M | 15.45%286.63M | -12.07%226.32M | -4.89%229.26M | 6.99%238.38M | 27.33%248.27M | 32.08%257.4M |
Lease liabilities | -9.16%992.35M | 0.95%858.98M | 15.04%1.04B | -1.04%903.24M | 13.12%1.09B | -11.45%850.93M | 3,995.80%905.16M | 3,792.53%912.76M | --965.71M | --960.95M |
Other non current liabilities | -3.69%244.52M | 956.90%250.33M | 1,173.65%251.91M | 1,238.51%254.76M | 768.52%253.88M | -31.60%23.69M | -97.64%19.78M | 4.57%19.03M | -26.22%29.23M | 83.27%34.63M |
Total non current liabilities | -1.90%35.2B | 30.98%35.22B | 42.78%35.81B | 54.03%35.42B | 54.02%35.88B | 29.21%26.89B | 14.35%25.08B | 11.12%23B | 2.00%23.3B | -3.22%20.81B |
Total liabilities | -3.31%65.36B | 25.90%67.27B | 34.88%67.35B | 50.08%68.97B | 48.60%67.59B | 21.70%53.43B | 26.61%49.93B | 16.09%45.95B | 22.22%45.49B | 14.94%43.91B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%13.41B | 0.00%13.41B | 0.00%13.41B | -1.41%13.41B | -1.41%13.41B | -1.41%13.41B | -1.41%13.41B | 0.00%13.6B | 0.00%13.6B | 0.00%13.6B |
Capital reserve funds | -2.29%23.91B | -0.18%23.91B | 0.17%24.04B | -2.03%24.04B | 0.45%24.47B | -1.68%23.95B | -1.44%24B | 0.85%24.54B | -0.44%24.36B | 0.22%24.36B |
Surplus reserve funds | 10.43%5.77B | 10.57%5.77B | 7.71%5.22B | 7.71%5.22B | 7.87%5.22B | 7.87%5.22B | 9.30%4.84B | 9.30%4.84B | 9.29%4.84B | 9.29%4.84B |
Retained profit | 39.11%23.87B | 37.10%22.05B | 17.21%22.05B | 0.60%18.86B | -9.62%17.16B | -11.97%16.09B | -11.91%18.81B | -13.06%18.75B | -18.18%18.98B | -17.30%18.27B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --720.5M | --720.5M | --339.35M |
Other composite income | 1.98%2.48B | -13.17%2.21B | 7.52%2.45B | -21.93%2.23B | -26.10%2.43B | -18.60%2.55B | -32.12%2.28B | -22.76%2.86B | -19.15%3.29B | -6.67%3.13B |
Specific reserves | 54.40%142.02M | --48.32M | --167.1M | --147.42M | --91.98M | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 10.82%69.58B | 10.11%67.4B | 6.30%67.33B | 0.06%63.91B | -2.45%62.78B | -4.15%61.22B | -5.59%63.34B | -5.56%63.87B | -7.76%64.36B | -5.79%63.87B |
Minority interests | 20.37%12.76B | 100.26%12.56B | 72.09%12.42B | 60.40%11.62B | 36.77%10.6B | -20.15%6.27B | -19.04%7.22B | -16.36%7.24B | -8.88%7.75B | -7.20%7.86B |
Total shareholder equity | 12.20%82.34B | 18.49%79.97B | 13.03%79.74B | 6.20%75.52B | 1.77%73.39B | -5.90%67.49B | -7.17%70.55B | -6.79%71.11B | -7.88%72.11B | -5.94%71.72B |
Total liabilityies and equity | 4.76%147.7B | 21.76%147.24B | 22.08%147.09B | 23.43%144.49B | 19.88%140.98B | 4.58%120.92B | 4.37%120.48B | 1.03%117.07B | 1.82%117.6B | 1.03%115.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data