CN Stock MarketDetailed Quotes

600021 Shanghai Electric Power

Watchlist
  • 9.59
  • -0.01-0.10%
Not Open May 23 15:00 CST
27.01BMarket Cap14.27P/E (TTM)

Shanghai Electric Power Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
2.57%10.61B
8.03%42.4B
12.91%31.45B
25.36%20.25B
23.39%10.34B
27.28%39.25B
25.64%27.85B
12.80%16.15B
16.38%8.38B
27.33%30.84B
Operating revenue
2.57%10.61B
8.03%42.4B
12.91%31.45B
25.36%20.25B
23.39%10.34B
27.28%39.25B
25.64%27.85B
12.80%16.15B
16.38%8.38B
27.33%30.84B
Other operating revenue
----
-37.80%391.11M
----
43.21%356.89M
----
17.45%628.75M
----
-15.96%249.21M
----
-37.55%535.33M
Total operating cost
-1.04%9.27B
4.56%39.44B
5.99%28.45B
15.42%18.33B
13.33%9.37B
19.81%37.73B
28.42%26.84B
23.75%15.88B
28.38%8.26B
43.96%31.49B
Operating cost
-3.05%7.88B
4.45%33.1B
6.91%24.16B
19.01%15.53B
16.33%8.13B
21.51%31.69B
29.75%22.6B
24.17%13.05B
33.50%6.99B
47.91%26.08B
Operating tax surcharges
11.23%71.38M
63.81%378.52M
64.12%269.11M
44.70%162.89M
34.81%64.17M
15.72%231.07M
21.85%163.97M
22.88%112.57M
6.40%47.6M
9.47%199.68M
Operating expense
163.46%25.17K
48.22%522.26K
57.34%259.12K
35.52%15.75K
55.57%9.55K
-55.61%352.36K
-55.84%164.69K
-95.09%11.62K
-95.10%6.14K
17.52%793.71K
Administration expense
18.14%386.38M
32.39%2.27B
43.15%1.25B
25.54%821.26M
23.69%327.06M
-2.47%1.72B
-4.24%874.45M
0.26%654.16M
-5.02%264.42M
11.02%1.76B
Financial expense
9.31%897.76M
-10.41%3.48B
-14.63%2.66B
-12.52%1.76B
-12.68%821.28M
19.29%3.89B
32.21%3.12B
31.68%2.01B
9.39%940.49M
40.26%3.26B
-Interest expense (Financial expense)
-7.77%814.58M
1.47%3.54B
0.69%2.59B
3.69%1.75B
9.07%883.19M
16.30%3.49B
19.13%2.57B
21.67%1.68B
15.75%809.75M
23.81%3B
-Interest Income (Financial expense)
44.54%-13.91M
-83.36%-142.24M
-157.87%-115.13M
-180.55%-67.64M
-94.09%-25.08M
-55.74%-77.58M
-23.22%-44.65M
-6.38%-24.11M
0.92%-12.92M
-5.09%-49.81M
Research and development
33.74%30.15M
5.52%208.59M
23.22%108.97M
5.25%57.9M
1.31%22.54M
6.08%197.69M
11.86%88.44M
4.29%55.01M
20.66%22.25M
25.82%186.36M
Credit Impairment Loss
----
-169.74%-4.87M
-108.18%-785.09K
-40.93%-785.09K
----
104.29%6.98M
836.79%9.59M
-114.58%-557.08K
-77.60%22.8K
-15.15%-162.64M
Asset Impairment Loss
----
----
----
----
----
99.97%-169.44K
----
----
----
-14.02%-597.77M
Other net revenue
77.45%280.08M
51.90%1.47B
-8.37%866.75M
-20.73%520.94M
-62.67%157.83M
539.17%969.6M
45.97%945.98M
42.18%657.15M
97.92%422.84M
-243.94%-220.78M
Fair value change income
----
892.37%14.93M
----
----
----
28.10%1.5M
-28.77%-419.61K
25.87%-454.8K
-365.76%-454.8K
212.14%1.17M
Invest income
93.08%239M
82.53%1.25B
3.71%726.76M
-5.25%442.63M
-56.64%123.78M
83.03%685.39M
29.81%700.79M
17.26%467.14M
52.67%285.45M
-43.23%374.48M
-Including: Investment income associates
91.33%236.84M
88.93%1.23B
5.89%724.66M
-2.30%439.12M
-53.81%123.78M
38.41%650.52M
38.66%684.33M
28.20%449.47M
42.85%267.97M
-34.05%470M
Asset deal income
-105.04%-332.18K
-69.70%27.57M
-95.75%4.54M
-87.37%13.13M
-93.35%6.59M
6,202.81%90.98M
14,367.39%106.88M
14,072.45%104M
96,057.11%99.13M
7.35%1.44M
Other revenue
50.77%41.41M
-0.42%184.13M
5.49%136.23M
-24.19%65.97M
-29.01%27.46M
13.76%184.91M
21.69%129.14M
45.34%87.02M
49.37%38.69M
2.26%162.54M
Operating profit
42.79%1.62B
77.75%4.43B
97.37%3.87B
162.38%2.44B
109.97%1.13B
385.44%2.49B
2.20%1.96B
-52.28%930.58M
-44.79%540.42M
-134.95%-873.06M
Add:Non operating Income
-60.32%2.64M
11.42%120.99M
20.85%39.28M
-6.47%21.55M
-60.32%6.64M
63.85%108.59M
-15.28%32.5M
-12.17%23.04M
-0.62%16.74M
-20.31%66.27M
Less:Non operating expense
1,861.98%25.81M
239.35%146.9M
227.45%56.32M
39.63%14.37M
-58.10%1.32M
-70.48%43.29M
34.82%17.2M
24.44%10.29M
-17.06%3.14M
90.64%146.66M
Total profit
40.09%1.6B
72.19%4.4B
94.98%3.85B
159.60%2.45B
105.78%1.14B
368.22%2.56B
1.64%1.97B
-52.06%943.33M
-44.14%554.03M
-138.08%-953.45M
Less:Income tax cost
-2.91%267.2M
-12.19%835.59M
-0.08%701.85M
40.47%535.74M
63.12%275.2M
63.00%951.56M
40.12%702.44M
-8.26%381.38M
-29.80%168.71M
-1.29%583.78M
Net profit
53.78%1.33B
122.20%3.57B
147.47%3.15B
240.45%1.91B
124.45%864.85M
FLtoP1.61B
-11.75%1.27B
-63.80%561.94M
-48.73%385.32M
SL-1.54B
Net profit from continuing operation
53.78%1.33B
122.20%3.57B
147.47%3.15B
240.45%1.91B
124.45%864.85M
204.46%1.61B
-11.75%1.27B
-63.80%561.94M
-48.73%385.32M
-180.38%-1.54B
Less:Minority Profit
31.38%696.07M
55.35%1.98B
61.92%1.68B
86.49%1.13B
86.56%529.83M
325.89%1.27B
4.72%1.04B
-26.90%603.44M
-41.27%283.99M
-70.79%298.57M
Net profit of parent company owners
89.20%633.87M
376.56%1.59B
524.49%1.47B
1,998.63%787.78M
230.64%335.02M
118.20%334.2M
-47.87%235.27M
-105.71%-41.49M
-62.19%101.33M
-306.21%-1.84B
Earning per share
Basic earning per share
89.46%0.1978
575.85%0.4954
870.98%0.4952
712.29%0.2492
295.45%0.1044
110.45%0.0733
-62.22%0.051
-116.10%-0.0407
-70.70%0.0264
-341.53%-0.7014
Diluted earning per share
89.46%0.1978
575.85%0.4954
870.98%0.4952
712.29%0.2492
295.45%0.1044
110.45%0.0733
-62.22%0.051
-116.10%-0.0407
-70.70%0.0264
-341.53%-0.7014
Other composite income
298.86%73.5M
-121.15%-44.15M
-128.52%-14.7M
33.29%55.55M
-560.05%-36.96M
618.58%208.79M
355.20%51.53M
605.78%41.67M
64.86%-5.6M
-150.99%-40.26M
Other composite income of parent company owners
245.83%44.27M
-120.39%-28.94M
-484.35%-37.95M
362.16%31.46M
-85.98%-30.36M
734.10%141.93M
-135.00%-6.49M
556.81%6.81M
-30.61%-16.32M
-127.08%-22.38M
Other composite income of minority owners
542.51%29.24M
-122.76%-15.22M
-59.92%23.26M
-30.92%24.09M
-161.62%-6.61M
473.96%66.86M
901.81%58.03M
616.59%34.87M
411.86%10.72M
-382.85%-17.88M
Total composite income
69.52%1.4B
94.20%3.52B
136.72%3.13B
226.14%1.97B
118.03%827.89M
215.03%1.81B
-8.89%1.32B
-60.90%603.62M
-48.38%379.72M
-179.21%-1.58B
Total composite income of parent company owners
122.58%678.14M
228.43%1.56B
525.63%1.43B
2,461.92%819.24M
258.41%304.67M
125.62%476.13M
-51.31%228.78M
-104.78%-34.69M
-66.73%85M
-290.99%-1.86B
Total composite income of minority owners
38.62%725.31M
46.45%1.96B
55.46%1.7B
80.07%1.15B
77.53%523.22M
376.84%1.34B
11.40%1.09B
-22.04%638.3M
-38.62%294.71M
-72.44%280.69M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 2.57%10.61B8.03%42.4B12.91%31.45B25.36%20.25B23.39%10.34B27.28%39.25B25.64%27.85B12.80%16.15B16.38%8.38B27.33%30.84B
Operating revenue 2.57%10.61B8.03%42.4B12.91%31.45B25.36%20.25B23.39%10.34B27.28%39.25B25.64%27.85B12.80%16.15B16.38%8.38B27.33%30.84B
Other operating revenue -----37.80%391.11M----43.21%356.89M----17.45%628.75M-----15.96%249.21M-----37.55%535.33M
Total operating cost -1.04%9.27B4.56%39.44B5.99%28.45B15.42%18.33B13.33%9.37B19.81%37.73B28.42%26.84B23.75%15.88B28.38%8.26B43.96%31.49B
Operating cost -3.05%7.88B4.45%33.1B6.91%24.16B19.01%15.53B16.33%8.13B21.51%31.69B29.75%22.6B24.17%13.05B33.50%6.99B47.91%26.08B
Operating tax surcharges 11.23%71.38M63.81%378.52M64.12%269.11M44.70%162.89M34.81%64.17M15.72%231.07M21.85%163.97M22.88%112.57M6.40%47.6M9.47%199.68M
Operating expense 163.46%25.17K48.22%522.26K57.34%259.12K35.52%15.75K55.57%9.55K-55.61%352.36K-55.84%164.69K-95.09%11.62K-95.10%6.14K17.52%793.71K
Administration expense 18.14%386.38M32.39%2.27B43.15%1.25B25.54%821.26M23.69%327.06M-2.47%1.72B-4.24%874.45M0.26%654.16M-5.02%264.42M11.02%1.76B
Financial expense 9.31%897.76M-10.41%3.48B-14.63%2.66B-12.52%1.76B-12.68%821.28M19.29%3.89B32.21%3.12B31.68%2.01B9.39%940.49M40.26%3.26B
-Interest expense (Financial expense) -7.77%814.58M1.47%3.54B0.69%2.59B3.69%1.75B9.07%883.19M16.30%3.49B19.13%2.57B21.67%1.68B15.75%809.75M23.81%3B
-Interest Income (Financial expense) 44.54%-13.91M-83.36%-142.24M-157.87%-115.13M-180.55%-67.64M-94.09%-25.08M-55.74%-77.58M-23.22%-44.65M-6.38%-24.11M0.92%-12.92M-5.09%-49.81M
Research and development 33.74%30.15M5.52%208.59M23.22%108.97M5.25%57.9M1.31%22.54M6.08%197.69M11.86%88.44M4.29%55.01M20.66%22.25M25.82%186.36M
Credit Impairment Loss -----169.74%-4.87M-108.18%-785.09K-40.93%-785.09K----104.29%6.98M836.79%9.59M-114.58%-557.08K-77.60%22.8K-15.15%-162.64M
Asset Impairment Loss --------------------99.97%-169.44K-------------14.02%-597.77M
Other net revenue 77.45%280.08M51.90%1.47B-8.37%866.75M-20.73%520.94M-62.67%157.83M539.17%969.6M45.97%945.98M42.18%657.15M97.92%422.84M-243.94%-220.78M
Fair value change income ----892.37%14.93M------------28.10%1.5M-28.77%-419.61K25.87%-454.8K-365.76%-454.8K212.14%1.17M
Invest income 93.08%239M82.53%1.25B3.71%726.76M-5.25%442.63M-56.64%123.78M83.03%685.39M29.81%700.79M17.26%467.14M52.67%285.45M-43.23%374.48M
-Including: Investment income associates 91.33%236.84M88.93%1.23B5.89%724.66M-2.30%439.12M-53.81%123.78M38.41%650.52M38.66%684.33M28.20%449.47M42.85%267.97M-34.05%470M
Asset deal income -105.04%-332.18K-69.70%27.57M-95.75%4.54M-87.37%13.13M-93.35%6.59M6,202.81%90.98M14,367.39%106.88M14,072.45%104M96,057.11%99.13M7.35%1.44M
Other revenue 50.77%41.41M-0.42%184.13M5.49%136.23M-24.19%65.97M-29.01%27.46M13.76%184.91M21.69%129.14M45.34%87.02M49.37%38.69M2.26%162.54M
Operating profit 42.79%1.62B77.75%4.43B97.37%3.87B162.38%2.44B109.97%1.13B385.44%2.49B2.20%1.96B-52.28%930.58M-44.79%540.42M-134.95%-873.06M
Add:Non operating Income -60.32%2.64M11.42%120.99M20.85%39.28M-6.47%21.55M-60.32%6.64M63.85%108.59M-15.28%32.5M-12.17%23.04M-0.62%16.74M-20.31%66.27M
Less:Non operating expense 1,861.98%25.81M239.35%146.9M227.45%56.32M39.63%14.37M-58.10%1.32M-70.48%43.29M34.82%17.2M24.44%10.29M-17.06%3.14M90.64%146.66M
Total profit 40.09%1.6B72.19%4.4B94.98%3.85B159.60%2.45B105.78%1.14B368.22%2.56B1.64%1.97B-52.06%943.33M-44.14%554.03M-138.08%-953.45M
Less:Income tax cost -2.91%267.2M-12.19%835.59M-0.08%701.85M40.47%535.74M63.12%275.2M63.00%951.56M40.12%702.44M-8.26%381.38M-29.80%168.71M-1.29%583.78M
Net profit 53.78%1.33B122.20%3.57B147.47%3.15B240.45%1.91B124.45%864.85MFLtoP1.61B-11.75%1.27B-63.80%561.94M-48.73%385.32MSL-1.54B
Net profit from continuing operation 53.78%1.33B122.20%3.57B147.47%3.15B240.45%1.91B124.45%864.85M204.46%1.61B-11.75%1.27B-63.80%561.94M-48.73%385.32M-180.38%-1.54B
Less:Minority Profit 31.38%696.07M55.35%1.98B61.92%1.68B86.49%1.13B86.56%529.83M325.89%1.27B4.72%1.04B-26.90%603.44M-41.27%283.99M-70.79%298.57M
Net profit of parent company owners 89.20%633.87M376.56%1.59B524.49%1.47B1,998.63%787.78M230.64%335.02M118.20%334.2M-47.87%235.27M-105.71%-41.49M-62.19%101.33M-306.21%-1.84B
Earning per share
Basic earning per share 89.46%0.1978575.85%0.4954870.98%0.4952712.29%0.2492295.45%0.1044110.45%0.0733-62.22%0.051-116.10%-0.0407-70.70%0.0264-341.53%-0.7014
Diluted earning per share 89.46%0.1978575.85%0.4954870.98%0.4952712.29%0.2492295.45%0.1044110.45%0.0733-62.22%0.051-116.10%-0.0407-70.70%0.0264-341.53%-0.7014
Other composite income 298.86%73.5M-121.15%-44.15M-128.52%-14.7M33.29%55.55M-560.05%-36.96M618.58%208.79M355.20%51.53M605.78%41.67M64.86%-5.6M-150.99%-40.26M
Other composite income of parent company owners 245.83%44.27M-120.39%-28.94M-484.35%-37.95M362.16%31.46M-85.98%-30.36M734.10%141.93M-135.00%-6.49M556.81%6.81M-30.61%-16.32M-127.08%-22.38M
Other composite income of minority owners 542.51%29.24M-122.76%-15.22M-59.92%23.26M-30.92%24.09M-161.62%-6.61M473.96%66.86M901.81%58.03M616.59%34.87M411.86%10.72M-382.85%-17.88M
Total composite income 69.52%1.4B94.20%3.52B136.72%3.13B226.14%1.97B118.03%827.89M215.03%1.81B-8.89%1.32B-60.90%603.62M-48.38%379.72M-179.21%-1.58B
Total composite income of parent company owners 122.58%678.14M228.43%1.56B525.63%1.43B2,461.92%819.24M258.41%304.67M125.62%476.13M-51.31%228.78M-104.78%-34.69M-66.73%85M-290.99%-1.86B
Total composite income of minority owners 38.62%725.31M46.45%1.96B55.46%1.7B80.07%1.15B77.53%523.22M376.84%1.34B11.40%1.09B-22.04%638.3M-38.62%294.71M-72.44%280.69M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg