CN Stock MarketDetailed Quotes

600011 Huaneng Power International,Inc.

Watchlist
  • 9.10
  • -0.01-0.11%
Noon Break May 29 11:29 CST
142.85BMarket Cap13.25P/E (TTM)

Huaneng Power International,Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
11.13%20.78B
-1.90%16.85B
9.92%18.75B
8.25%16.87B
10.26%18.7B
5.05%17.18B
17.80%17.06B
10.24%15.58B
18.72%16.96B
17.87%16.35B
Notes receivable and accounts receivable
5.81%47.27B
10.52%47.14B
7.01%43.4B
19.21%45.92B
-6.18%44.68B
-2.17%42.65B
5.54%40.56B
-1.35%38.52B
21.87%47.62B
17.97%43.6B
-Notes receivable
-42.90%1.09B
-52.93%1.31B
-68.18%1.08B
-71.54%1.2B
-53.33%1.91B
-25.41%2.79B
-25.07%3.39B
-29.78%4.23B
-51.54%4.09B
-55.04%3.74B
-Accounts receivable
7.98%46.18B
14.96%45.83B
13.86%42.32B
30.40%44.71B
-1.76%42.77B
0.01%39.86B
9.62%37.17B
3.83%34.29B
42.09%43.53B
39.19%39.86B
Other receivables (including interest and dividends)
7.14%3.03B
11.06%3.04B
78.29%5.9B
-32.57%3.28B
-24.35%2.83B
-22.51%2.73B
17.46%3.31B
72.53%4.86B
78.28%3.74B
64.22%3.53B
-Dividend receivable
----
----
-29.21%363.07M
-2.35%509.85M
----
39.92%288.98M
152.16%512.88M
94.02%522.13M
313.00%206.5M
313.08%206.54M
-Other receivable
----
----
----
-36.20%2.77B
----
-26.39%2.44B
----
70.27%4.34B
----
58.29%3.32B
Contractual assets
-48.79%45.46M
-35.14%44.58M
-31.71%30.91M
-13.55%49.52M
53.74%88.78M
2.63%68.74M
2.74%45.25M
111.56%57.29M
26.72%57.75M
125.67%66.97M
Advance payment
-24.29%6.32B
-11.45%5.85B
18.31%6.77B
49.77%7.01B
58.49%8.35B
49.02%6.61B
121.52%5.72B
110.02%4.68B
113.05%5.27B
185.23%4.44B
Inventories
-1.44%9.97B
-6.32%11.9B
-9.46%10.8B
13.01%14.14B
16.61%10.12B
-24.50%12.7B
57.93%11.93B
44.11%12.51B
29.75%8.68B
154.82%16.82B
Receivable financing
----
----
----
----
----
----
----
----
----
-77.88%277.78M
Non-current assets due within one year
23.97%998.23M
26.96%967.1M
30.46%953.66M
40.12%889.95M
43.13%805.24M
38.35%761.75M
38.99%731.03M
25.17%635.16M
12.67%562.59M
15.03%550.61M
Other current assets
13.26%5B
23.25%4.89B
32.81%4.39B
26.32%4.55B
-21.10%4.41B
-35.81%3.97B
-18.47%3.3B
3.85%3.6B
79.12%5.59B
97.84%6.18B
Total current assets
4.08%93.69B
4.64%90.74B
10.31%91.32B
14.25%92.76B
0.31%90.02B
-6.22%86.72B
15.71%82.79B
13.06%81.19B
27.39%89.74B
39.82%92.47B
Non Current assets
Other equity investment
-9.12%642.92M
-9.31%642.92M
-1.96%708.07M
-1.96%708.07M
-2.04%707.47M
-2.76%708.91M
-6.36%722.21M
-6.44%722.21M
0.71%722.21M
9.64%729.07M
Investment real estate
0.15%627.33M
-1.00%626.24M
-2.38%615.87M
-0.22%622.03M
-0.46%626.41M
-0.43%632.56M
1.59%630.89M
-3.69%623.38M
-3.20%629.32M
-1.88%635.27M
Long-term equity investment
-3.30%23.26B
-5.08%22.69B
-2.01%23.04B
3.54%24.05B
3.23%24.05B
4.12%23.9B
1.24%23.51B
3.12%23.23B
3.23%23.3B
3.27%22.95B
Long term receivable account
-7.06%7.89B
-9.01%8.02B
-9.72%8.52B
-7.05%8.67B
-7.12%8.49B
-4.83%8.81B
-2.86%9.44B
-5.66%9.33B
-10.00%9.14B
-9.96%9.26B
Fixed assets
----
----
----
6.45%293.1B
----
8.62%289.26B
----
12.30%275.35B
----
9.29%266.3B
Fixed assets liquidation
----
----
----
116.34%130.1M
----
10.32%49.39M
----
-18.63%60.14M
----
3.12%44.76M
Constru in process
----
----
----
9.40%43.44B
----
-13.82%40.88B
----
-19.46%39.7B
----
2.27%47.43B
Construction materials
----
----
----
92.62%3.96B
----
-16.36%2.25B
----
-47.64%2.06B
----
-48.28%2.69B
Intangible assets
7.63%15.77B
6.69%15.68B
2.66%14.74B
4.29%14.87B
3.28%14.65B
3.59%14.7B
4.19%14.36B
2.87%14.26B
1.30%14.19B
0.70%14.19B
Goodwill
-0.68%11.43B
1.08%11.64B
-0.84%11.69B
3.65%11.87B
2.73%11.5B
2.53%11.52B
3.98%11.78B
0.27%11.45B
-3.29%11.2B
-3.95%11.23B
Long deferred expense
14.20%301.98M
16.82%309.52M
18.15%317.01M
9.58%300.3M
0.26%264.43M
-1.13%264.95M
73.91%268.32M
76.60%274.04M
113.20%263.75M
110.67%267.99M
Deferred tax assets
-35.22%4.06B
-30.37%4.4B
-20.09%5.25B
-8.98%5.76B
10.85%6.27B
14.87%6.32B
81.38%6.58B
108.53%6.33B
92.66%5.66B
83.66%5.5B
Usufruct assets
19.82%8.65B
18.22%8.76B
-5.96%7.32B
-14.80%6.64B
-7.28%7.22B
-7.24%7.41B
30.39%7.78B
31.11%7.8B
27.75%7.78B
17.25%7.99B
Other non current assets
24.86%11.78B
30.67%11.99B
27.65%9.86B
30.70%9.61B
-2.77%9.43B
6.95%9.17B
-25.01%7.73B
-22.59%7.35B
10.96%9.7B
19.71%8.58B
Exceptional items of non current assets
15,006.10%38.83M
-82.75%615.88K
-56.56%70.57M
-93.10%5.99M
-99.53%257.03K
-94.88%3.57M
-20.49%162.44M
-42.36%86.82M
-53.46%54.26M
-6.44%69.75M
Total non current assets
8.07%451.73B
8.30%450.42B
6.70%430.35B
6.30%423.73B
4.74%417.98B
4.53%415.88B
5.60%403.32B
5.91%398.61B
6.94%399.07B
6.94%397.88B
Total assets
7.37%545.42B
7.67%541.16B
7.32%521.67B
7.65%516.5B
3.93%508B
2.50%502.61B
7.20%486.11B
7.05%479.81B
10.18%488.81B
11.90%490.35B
Liabilities
Current liabilities
Short term loan
-4.67%62.86B
-31.52%57.23B
-23.88%66.44B
-22.73%69.04B
-25.67%65.93B
-9.06%83.57B
18.39%87.28B
30.50%89.34B
36.15%88.7B
38.58%91.9B
Notes payable and accounts payable
-8.81%20.95B
-7.41%22.56B
-22.71%18.77B
-13.95%21.2B
-7.60%22.98B
-5.46%24.37B
25.05%24.29B
29.27%24.64B
40.56%24.87B
63.36%25.77B
-Notes payable
-6.81%2.57B
7.60%3.51B
-48.94%1.99B
-30.06%2.17B
-4.64%2.76B
3.67%3.27B
93.77%3.89B
81.20%3.11B
51.52%2.89B
166.56%3.15B
-Accounts payable
-9.08%18.39B
-9.73%19.05B
-17.72%16.79B
-11.62%19.03B
-7.98%20.22B
-6.73%21.1B
17.13%20.4B
24.14%21.53B
39.24%21.98B
55.00%22.62B
Contract liabilities
-7.22%816.43M
0.94%3.38B
-19.38%971.18M
-21.06%635.44M
34.29%879.95M
2.26%3.35B
-43.42%1.2B
-58.68%804.96M
-71.43%655.25M
12.79%3.27B
Salaries payable
3.16%1.21B
-2.18%1.1B
-4.53%1.26B
10.18%1.28B
12.41%1.17B
9.84%1.12B
3.81%1.32B
-5.19%1.16B
-6.73%1.05B
6.80%1.02B
Taxs payable
38.00%2.11B
43.44%2.36B
58.55%1.93B
64.73%1.83B
25.85%1.53B
-19.77%1.65B
5.79%1.21B
-34.04%1.11B
-37.30%1.21B
0.42%2.05B
Other payable (including interest and dividends)
21.99%35.37B
24.25%36.11B
14.16%30.77B
11.10%28.58B
7.38%29B
3.10%29.06B
8.79%26.95B
-7.57%25.72B
11.35%27B
8.05%28.19B
-Dividend payable
----
----
-20.42%783.36M
-31.96%614.71M
----
-40.70%617.58M
-41.24%984.35M
-79.31%903.48M
42.61%914.05M
49.88%1.04B
-Other payable
----
----
----
12.66%27.96B
----
4.78%28.45B
----
5.78%24.82B
----
6.91%27.15B
Non current liabilities due within one year
155.82%47.07B
63.62%34.27B
51.48%28.72B
7.25%24.81B
-23.98%18.4B
-17.09%20.94B
-8.07%18.96B
-0.15%23.13B
-22.48%24.2B
-26.21%25.26B
Other current liabilities
-58.86%2.86B
-1.54%6.75B
-19.45%5.86B
856.04%9.7B
130.45%6.96B
-22.94%6.85B
2.66%7.27B
83.69%1.01B
-15.75%3.02B
57.86%8.89B
Total current liabilities
17.85%173.36B
-4.28%164B
-8.35%154.81B
-5.84%157.21B
-13.85%147.1B
-8.08%171.33B
12.45%168.92B
15.96%166.96B
15.92%170.75B
21.00%186.4B
Current liabilities
Long term loan
-3.06%157.11B
7.03%162.35B
13.77%166.24B
11.68%161.3B
10.01%162.06B
10.83%151.68B
16.57%146.12B
22.97%144.44B
24.58%147.32B
22.11%136.86B
Bonds payable
-40.81%23.09B
-28.22%28.04B
-22.37%30.39B
-5.34%34.44B
15.09%39.01B
32.88%39.06B
44.12%39.14B
14.97%36.38B
58.32%33.9B
44.23%29.4B
Long term account payable
----
----
----
----
----
----
----
-48.27%1.08B
----
91.90%1.16B
Long term salaries pay
-29.90%26.53M
-29.96%26.68M
-13.98%37.35M
-14.02%37.51M
-16.24%37.84M
-13.89%38.09M
-12.97%43.42M
-13.39%43.63M
-10.94%45.18M
-13.37%44.24M
Specific account payable
----
----
----
----
----
----
----
-88.45%5.88M
----
-86.22%6.71M
Estimate liabilities
129.19%92.19M
108.74%94.61M
-53.40%20.28M
-40.70%30.5M
21.21%40.22M
33.93%45.32M
39.72%43.52M
61.64%51.43M
227.34%33.19M
177.80%33.84M
Deferred tax liabilities
14.03%1.47B
18.16%1.28B
29.83%1.31B
25.14%1.25B
23.62%1.29B
20.63%1.09B
-5.62%1.01B
4.78%999.64M
-0.16%1.05B
-7.87%900.88M
Long term deferred income
-7.53%1.84B
-7.13%1.96B
-14.42%1.79B
-18.50%1.87B
-16.62%1.99B
-18.36%2.11B
12.80%2.09B
20.47%2.29B
28.72%2.39B
33.32%2.59B
Lease liabilities
13.51%6.09B
17.13%6.16B
14.71%5.6B
-0.08%4.92B
-5.95%5.37B
-9.25%5.26B
15.62%4.88B
19.53%4.92B
49.93%5.71B
53.50%5.79B
Other non current liabilities
-0.23%4.07B
0.09%4.12B
38.52%4.03B
37.42%4.05B
44.75%4.08B
42.17%4.12B
11.56%2.91B
12.48%2.95B
9.47%2.82B
10.32%2.89B
Exceptional items of non current liabilities
-22.45%193.19M
85.10%454.64M
194.62%174.13M
889.74%216.71M
222.92%249.11M
147.29%245.61M
-31.47%59.1M
-79.66%21.9M
-22.13%77.14M
-47.21%99.32M
Total non current liabilities
-9.23%195.23B
0.52%205.8B
6.63%210.49B
8.18%208.99B
10.47%215.08B
13.88%204.73B
19.34%197.4B
19.97%193.18B
29.18%194.69B
26.00%179.78B
Total liabilities
1.77%368.58B
-1.67%369.8B
-0.28%365.3B
1.68%366.2B
-0.89%362.18B
2.70%376.06B
16.06%366.31B
18.08%360.14B
22.62%365.44B
23.40%366.18B
Shareholders equity
Paid-in capital
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
Other equity instruments
-0.02%79.45B
28.26%79.63B
56.09%79.69B
63.91%79.6B
63.31%79.47B
28.22%62.08B
6.49%51.05B
1.31%48.57B
-0.00%48.66B
-0.00%48.42B
-Equity of Perpetual debt
-0.02%79.45B
28.26%79.63B
56.09%79.69B
63.91%79.6B
63.31%79.47B
28.22%62.08B
6.49%51.05B
1.31%48.57B
-0.00%48.66B
-0.00%48.42B
Capital reserve funds
-0.79%16.49B
-0.64%16.5B
-7.10%16.64B
-7.10%16.61B
-5.88%16.62B
-5.87%16.61B
1.51%17.92B
1.31%17.88B
0.11%17.66B
-4.90%17.64B
Surplus reserve funds
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
Retained profit
94.32%16.11B
82.57%12.24B
58.05%17.04B
-5.67%11.59B
-44.06%8.29B
-58.86%6.7B
-60.95%10.78B
-61.16%12.28B
-56.23%14.82B
-47.86%16.29B
Other composite income
62.38%-384.56M
32.19%-589.57M
68.89%-407.31M
19.15%-499.95M
-157.43%-1.02B
-12.06%-869.5M
-251.53%-1.31B
-195.36%-618.39M
-66.05%-397.06M
-62.11%-775.92M
Specific reserves
116.95%743.29M
279.57%479.26M
731.54%614.62M
570.47%491.26M
365.78%342.6M
73.42%126.26M
-3.27%73.91M
-1.92%73.27M
-8.53%73.55M
-0.37%72.81M
Shareholders equity without minority interests
6.82%136.28B
21.75%132.14B
34.24%137.46B
29.01%131.68B
21.86%127.58B
2.84%108.54B
-12.32%102.4B
-15.62%102.07B
-15.48%104.69B
-13.28%105.53B
Minority interests
122.36%40.56B
117.81%39.22B
8.73%18.92B
5.77%18.62B
-2.34%18.24B
-3.36%18.01B
-17.41%17.4B
-20.80%17.6B
-14.11%18.68B
-5.77%18.64B
Total shareholder equity
21.27%176.84B
35.42%171.36B
30.54%156.38B
25.59%150.29B
18.20%145.82B
1.91%126.54B
-13.09%119.8B
-16.43%119.67B
-15.28%123.37B
-12.23%124.17B
Total liabilityies and equity
7.37%545.42B
7.67%541.16B
7.32%521.67B
7.65%516.5B
3.93%508B
2.50%502.61B
7.20%486.11B
7.05%479.81B
10.18%488.81B
11.90%490.35B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 11.13%20.78B-1.90%16.85B9.92%18.75B8.25%16.87B10.26%18.7B5.05%17.18B17.80%17.06B10.24%15.58B18.72%16.96B17.87%16.35B
Notes receivable and accounts receivable 5.81%47.27B10.52%47.14B7.01%43.4B19.21%45.92B-6.18%44.68B-2.17%42.65B5.54%40.56B-1.35%38.52B21.87%47.62B17.97%43.6B
-Notes receivable -42.90%1.09B-52.93%1.31B-68.18%1.08B-71.54%1.2B-53.33%1.91B-25.41%2.79B-25.07%3.39B-29.78%4.23B-51.54%4.09B-55.04%3.74B
-Accounts receivable 7.98%46.18B14.96%45.83B13.86%42.32B30.40%44.71B-1.76%42.77B0.01%39.86B9.62%37.17B3.83%34.29B42.09%43.53B39.19%39.86B
Other receivables (including interest and dividends) 7.14%3.03B11.06%3.04B78.29%5.9B-32.57%3.28B-24.35%2.83B-22.51%2.73B17.46%3.31B72.53%4.86B78.28%3.74B64.22%3.53B
-Dividend receivable ---------29.21%363.07M-2.35%509.85M----39.92%288.98M152.16%512.88M94.02%522.13M313.00%206.5M313.08%206.54M
-Other receivable -------------36.20%2.77B-----26.39%2.44B----70.27%4.34B----58.29%3.32B
Contractual assets -48.79%45.46M-35.14%44.58M-31.71%30.91M-13.55%49.52M53.74%88.78M2.63%68.74M2.74%45.25M111.56%57.29M26.72%57.75M125.67%66.97M
Advance payment -24.29%6.32B-11.45%5.85B18.31%6.77B49.77%7.01B58.49%8.35B49.02%6.61B121.52%5.72B110.02%4.68B113.05%5.27B185.23%4.44B
Inventories -1.44%9.97B-6.32%11.9B-9.46%10.8B13.01%14.14B16.61%10.12B-24.50%12.7B57.93%11.93B44.11%12.51B29.75%8.68B154.82%16.82B
Receivable financing -------------------------------------77.88%277.78M
Non-current assets due within one year 23.97%998.23M26.96%967.1M30.46%953.66M40.12%889.95M43.13%805.24M38.35%761.75M38.99%731.03M25.17%635.16M12.67%562.59M15.03%550.61M
Other current assets 13.26%5B23.25%4.89B32.81%4.39B26.32%4.55B-21.10%4.41B-35.81%3.97B-18.47%3.3B3.85%3.6B79.12%5.59B97.84%6.18B
Total current assets 4.08%93.69B4.64%90.74B10.31%91.32B14.25%92.76B0.31%90.02B-6.22%86.72B15.71%82.79B13.06%81.19B27.39%89.74B39.82%92.47B
Non Current assets
Other equity investment -9.12%642.92M-9.31%642.92M-1.96%708.07M-1.96%708.07M-2.04%707.47M-2.76%708.91M-6.36%722.21M-6.44%722.21M0.71%722.21M9.64%729.07M
Investment real estate 0.15%627.33M-1.00%626.24M-2.38%615.87M-0.22%622.03M-0.46%626.41M-0.43%632.56M1.59%630.89M-3.69%623.38M-3.20%629.32M-1.88%635.27M
Long-term equity investment -3.30%23.26B-5.08%22.69B-2.01%23.04B3.54%24.05B3.23%24.05B4.12%23.9B1.24%23.51B3.12%23.23B3.23%23.3B3.27%22.95B
Long term receivable account -7.06%7.89B-9.01%8.02B-9.72%8.52B-7.05%8.67B-7.12%8.49B-4.83%8.81B-2.86%9.44B-5.66%9.33B-10.00%9.14B-9.96%9.26B
Fixed assets ------------6.45%293.1B----8.62%289.26B----12.30%275.35B----9.29%266.3B
Fixed assets liquidation ------------116.34%130.1M----10.32%49.39M-----18.63%60.14M----3.12%44.76M
Constru in process ------------9.40%43.44B-----13.82%40.88B-----19.46%39.7B----2.27%47.43B
Construction materials ------------92.62%3.96B-----16.36%2.25B-----47.64%2.06B-----48.28%2.69B
Intangible assets 7.63%15.77B6.69%15.68B2.66%14.74B4.29%14.87B3.28%14.65B3.59%14.7B4.19%14.36B2.87%14.26B1.30%14.19B0.70%14.19B
Goodwill -0.68%11.43B1.08%11.64B-0.84%11.69B3.65%11.87B2.73%11.5B2.53%11.52B3.98%11.78B0.27%11.45B-3.29%11.2B-3.95%11.23B
Long deferred expense 14.20%301.98M16.82%309.52M18.15%317.01M9.58%300.3M0.26%264.43M-1.13%264.95M73.91%268.32M76.60%274.04M113.20%263.75M110.67%267.99M
Deferred tax assets -35.22%4.06B-30.37%4.4B-20.09%5.25B-8.98%5.76B10.85%6.27B14.87%6.32B81.38%6.58B108.53%6.33B92.66%5.66B83.66%5.5B
Usufruct assets 19.82%8.65B18.22%8.76B-5.96%7.32B-14.80%6.64B-7.28%7.22B-7.24%7.41B30.39%7.78B31.11%7.8B27.75%7.78B17.25%7.99B
Other non current assets 24.86%11.78B30.67%11.99B27.65%9.86B30.70%9.61B-2.77%9.43B6.95%9.17B-25.01%7.73B-22.59%7.35B10.96%9.7B19.71%8.58B
Exceptional items of non current assets 15,006.10%38.83M-82.75%615.88K-56.56%70.57M-93.10%5.99M-99.53%257.03K-94.88%3.57M-20.49%162.44M-42.36%86.82M-53.46%54.26M-6.44%69.75M
Total non current assets 8.07%451.73B8.30%450.42B6.70%430.35B6.30%423.73B4.74%417.98B4.53%415.88B5.60%403.32B5.91%398.61B6.94%399.07B6.94%397.88B
Total assets 7.37%545.42B7.67%541.16B7.32%521.67B7.65%516.5B3.93%508B2.50%502.61B7.20%486.11B7.05%479.81B10.18%488.81B11.90%490.35B
Liabilities
Current liabilities
Short term loan -4.67%62.86B-31.52%57.23B-23.88%66.44B-22.73%69.04B-25.67%65.93B-9.06%83.57B18.39%87.28B30.50%89.34B36.15%88.7B38.58%91.9B
Notes payable and accounts payable -8.81%20.95B-7.41%22.56B-22.71%18.77B-13.95%21.2B-7.60%22.98B-5.46%24.37B25.05%24.29B29.27%24.64B40.56%24.87B63.36%25.77B
-Notes payable -6.81%2.57B7.60%3.51B-48.94%1.99B-30.06%2.17B-4.64%2.76B3.67%3.27B93.77%3.89B81.20%3.11B51.52%2.89B166.56%3.15B
-Accounts payable -9.08%18.39B-9.73%19.05B-17.72%16.79B-11.62%19.03B-7.98%20.22B-6.73%21.1B17.13%20.4B24.14%21.53B39.24%21.98B55.00%22.62B
Contract liabilities -7.22%816.43M0.94%3.38B-19.38%971.18M-21.06%635.44M34.29%879.95M2.26%3.35B-43.42%1.2B-58.68%804.96M-71.43%655.25M12.79%3.27B
Salaries payable 3.16%1.21B-2.18%1.1B-4.53%1.26B10.18%1.28B12.41%1.17B9.84%1.12B3.81%1.32B-5.19%1.16B-6.73%1.05B6.80%1.02B
Taxs payable 38.00%2.11B43.44%2.36B58.55%1.93B64.73%1.83B25.85%1.53B-19.77%1.65B5.79%1.21B-34.04%1.11B-37.30%1.21B0.42%2.05B
Other payable (including interest and dividends) 21.99%35.37B24.25%36.11B14.16%30.77B11.10%28.58B7.38%29B3.10%29.06B8.79%26.95B-7.57%25.72B11.35%27B8.05%28.19B
-Dividend payable ---------20.42%783.36M-31.96%614.71M-----40.70%617.58M-41.24%984.35M-79.31%903.48M42.61%914.05M49.88%1.04B
-Other payable ------------12.66%27.96B----4.78%28.45B----5.78%24.82B----6.91%27.15B
Non current liabilities due within one year 155.82%47.07B63.62%34.27B51.48%28.72B7.25%24.81B-23.98%18.4B-17.09%20.94B-8.07%18.96B-0.15%23.13B-22.48%24.2B-26.21%25.26B
Other current liabilities -58.86%2.86B-1.54%6.75B-19.45%5.86B856.04%9.7B130.45%6.96B-22.94%6.85B2.66%7.27B83.69%1.01B-15.75%3.02B57.86%8.89B
Total current liabilities 17.85%173.36B-4.28%164B-8.35%154.81B-5.84%157.21B-13.85%147.1B-8.08%171.33B12.45%168.92B15.96%166.96B15.92%170.75B21.00%186.4B
Current liabilities
Long term loan -3.06%157.11B7.03%162.35B13.77%166.24B11.68%161.3B10.01%162.06B10.83%151.68B16.57%146.12B22.97%144.44B24.58%147.32B22.11%136.86B
Bonds payable -40.81%23.09B-28.22%28.04B-22.37%30.39B-5.34%34.44B15.09%39.01B32.88%39.06B44.12%39.14B14.97%36.38B58.32%33.9B44.23%29.4B
Long term account payable -----------------------------48.27%1.08B----91.90%1.16B
Long term salaries pay -29.90%26.53M-29.96%26.68M-13.98%37.35M-14.02%37.51M-16.24%37.84M-13.89%38.09M-12.97%43.42M-13.39%43.63M-10.94%45.18M-13.37%44.24M
Specific account payable -----------------------------88.45%5.88M-----86.22%6.71M
Estimate liabilities 129.19%92.19M108.74%94.61M-53.40%20.28M-40.70%30.5M21.21%40.22M33.93%45.32M39.72%43.52M61.64%51.43M227.34%33.19M177.80%33.84M
Deferred tax liabilities 14.03%1.47B18.16%1.28B29.83%1.31B25.14%1.25B23.62%1.29B20.63%1.09B-5.62%1.01B4.78%999.64M-0.16%1.05B-7.87%900.88M
Long term deferred income -7.53%1.84B-7.13%1.96B-14.42%1.79B-18.50%1.87B-16.62%1.99B-18.36%2.11B12.80%2.09B20.47%2.29B28.72%2.39B33.32%2.59B
Lease liabilities 13.51%6.09B17.13%6.16B14.71%5.6B-0.08%4.92B-5.95%5.37B-9.25%5.26B15.62%4.88B19.53%4.92B49.93%5.71B53.50%5.79B
Other non current liabilities -0.23%4.07B0.09%4.12B38.52%4.03B37.42%4.05B44.75%4.08B42.17%4.12B11.56%2.91B12.48%2.95B9.47%2.82B10.32%2.89B
Exceptional items of non current liabilities -22.45%193.19M85.10%454.64M194.62%174.13M889.74%216.71M222.92%249.11M147.29%245.61M-31.47%59.1M-79.66%21.9M-22.13%77.14M-47.21%99.32M
Total non current liabilities -9.23%195.23B0.52%205.8B6.63%210.49B8.18%208.99B10.47%215.08B13.88%204.73B19.34%197.4B19.97%193.18B29.18%194.69B26.00%179.78B
Total liabilities 1.77%368.58B-1.67%369.8B-0.28%365.3B1.68%366.2B-0.89%362.18B2.70%376.06B16.06%366.31B18.08%360.14B22.62%365.44B23.40%366.18B
Shareholders equity
Paid-in capital 0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B
Other equity instruments -0.02%79.45B28.26%79.63B56.09%79.69B63.91%79.6B63.31%79.47B28.22%62.08B6.49%51.05B1.31%48.57B-0.00%48.66B-0.00%48.42B
-Equity of Perpetual debt -0.02%79.45B28.26%79.63B56.09%79.69B63.91%79.6B63.31%79.47B28.22%62.08B6.49%51.05B1.31%48.57B-0.00%48.66B-0.00%48.42B
Capital reserve funds -0.79%16.49B-0.64%16.5B-7.10%16.64B-7.10%16.61B-5.88%16.62B-5.87%16.61B1.51%17.92B1.31%17.88B0.11%17.66B-4.90%17.64B
Surplus reserve funds 0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B
Retained profit 94.32%16.11B82.57%12.24B58.05%17.04B-5.67%11.59B-44.06%8.29B-58.86%6.7B-60.95%10.78B-61.16%12.28B-56.23%14.82B-47.86%16.29B
Other composite income 62.38%-384.56M32.19%-589.57M68.89%-407.31M19.15%-499.95M-157.43%-1.02B-12.06%-869.5M-251.53%-1.31B-195.36%-618.39M-66.05%-397.06M-62.11%-775.92M
Specific reserves 116.95%743.29M279.57%479.26M731.54%614.62M570.47%491.26M365.78%342.6M73.42%126.26M-3.27%73.91M-1.92%73.27M-8.53%73.55M-0.37%72.81M
Shareholders equity without minority interests 6.82%136.28B21.75%132.14B34.24%137.46B29.01%131.68B21.86%127.58B2.84%108.54B-12.32%102.4B-15.62%102.07B-15.48%104.69B-13.28%105.53B
Minority interests 122.36%40.56B117.81%39.22B8.73%18.92B5.77%18.62B-2.34%18.24B-3.36%18.01B-17.41%17.4B-20.80%17.6B-14.11%18.68B-5.77%18.64B
Total shareholder equity 21.27%176.84B35.42%171.36B30.54%156.38B25.59%150.29B18.20%145.82B1.91%126.54B-13.09%119.8B-16.43%119.67B-15.28%123.37B-12.23%124.17B
Total liabilityies and equity 7.37%545.42B7.67%541.16B7.32%521.67B7.65%516.5B3.93%508B2.50%502.61B7.20%486.11B7.05%479.81B10.18%488.81B11.90%490.35B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg