SG Stock MarketDetailed Quotes

5VS Hafary

Watchlist
  • 0.360
  • +0.005+1.41%
10min DelayMarket Closed Apr 19 16:37 CST
155.00MMarket Cap3.96P/E (TTM)

Hafary Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
34.07%226.42M
34.03%168.89M
49.44%126M
-22.25%84.32M
-9.63%108.44M
30.11M
-14.89%26.86M
-13.90%26.55M
-1.80%24.93M
3.60%120M
Cost of revenue
35.77%122.26M
33.48%90.05M
52.88%67.46M
-25.74%44.13M
-13.54%59.42M
16.34M
-23.77%13.75M
-12.89%15.05M
-3.40%14.28M
0.56%68.73M
Gross profit
32.13%104.17M
34.66%78.84M
45.67%58.55M
-18.02%40.19M
-4.39%49.02M
13.78M
-3.03%13.1M
-15.19%11.5M
0.42%10.64M
7.96%51.27M
Operating expense
32.57%62.16M
71.49%46.89M
30.39%27.34M
-23.99%20.97M
7.71%27.59M
7.11M
4.85%6.91M
8.36%6.86M
9.54%6.71M
4.01%25.61M
Staff costs
38.20%34.03M
15.50%24.62M
31.89%21.32M
-18.80%16.16M
1.37%19.91M
--5.18M
-2.17%4.97M
2.27%4.95M
4.77%4.81M
6.06%19.64M
Selling and administrative expenses
27.46%492K
--386K
----
----
----
----
----
----
----
----
-General and administrative expense
27.46%492K
--386K
----
----
----
----
----
----
----
----
Depreciation and amortization
26.30%11.94M
26.47%9.45M
3.13%7.48M
-6.13%7.25M
27.35%7.72M
--1.97M
28.36%1.95M
28.14%1.91M
23.81%1.9M
-0.75%6.06M
-Depreciation
26.30%11.94M
26.47%9.45M
3.13%7.48M
-6.13%7.25M
27.35%7.72M
--1.97M
28.36%1.95M
28.14%1.91M
23.81%1.9M
-0.75%6.06M
Rent and land expenses
-5.79%2.05M
--2.18M
----
----
----
----
----
----
----
----
Other operating expenses
30.72%13.74M
--10.51M
----
----
----
----
----
----
----
----
Total other operating income
-64.12%94K
-81.96%262K
-40.54%1.45M
6,005.00%2.44M
-54.55%40K
----
----
----
----
--88K
Operating profit
31.48%42.01M
2.39%31.95M
62.34%31.2M
-10.33%19.22M
-16.47%21.44M
6.67M
-10.55%6.19M
-35.79%4.64M
-12.04%3.94M
12.21%25.66M
Net non-operating interest income expense
-106.59%-9.31M
-48.11%-4.51M
3.58%-3.04M
28.90%-3.16M
-20.33%-4.44M
-1.05M
-7.22%-1.14M
-14.24%-1.16M
-11.95%-1.09M
-3.94%-3.69M
Non-operating interest income
65.14%180K
-32.30%109K
53.33%161K
9.38%105K
-79.66%96K
--28K
86.67%28K
66.67%25K
1,400.00%15K
713.79%472K
Non-operating interest expense
105.61%9.49M
44.07%4.62M
-1.75%3.2M
-28.09%3.26M
8.99%4.54M
--1.08M
8.32%1.17M
15.01%1.18M
13.37%1.1M
15.36%4.16M
Net investment income
-221.92%-267K
-10.61%219K
153.61%245K
-996.08%-457K
119.84%51K
-257K
Gain/Loss on financial instruments designated as cash flow hedges
-156.55%-82K
298.63%145K
-328.13%-73K
166.67%32K
-93.81%12K
194K
Gain/Loss on derecognition of available-for-sale financial assets
3,393.02%7.51M
398.61%215K
34.55%-72K
-211.11%-110K
160.74%99K
-163K
Income from associates and other participating interests
-13.39%3.5M
158.71%4.04M
-15.25%1.56M
-55.32%1.84M
60.82%4.13M
1.6M
-9.41%1.07M
169.93%799K
177.31%660K
-16.88%2.57M
Special income /charges
77.35%-89K
95.36%-393K
-118.71%-8.47M
-162.82%-3.87M
18.29%-1.47M
-594K
-224.64%-448K
45.12%-180K
46.27%-252K
2.12%-1.8M
Less:Other special charges
65.31%-68K
-684.00%-196K
95.28%-25K
-4,718.18%-530K
89.32%-11K
----
----
----
----
---103K
Less:Write off
-73.34%157K
-93.07%589K
92.96%8.5M
196.57%4.4M
-22.13%1.49M
--605K
224.64%448K
-45.12%180K
-46.27%252K
3.47%1.91M
Other non-operating income /expenses
-3.60%5.7M
195.11%5.91M
14.12%-6.22M
12.09%-7.24M
21.71%-8.24M
-2.26M
25.93%-2.11M
13.79%-2.08M
30.72%-1.79M
1.92%-10.52M
Income before tax
30.30%48.97M
148.35%37.58M
141.74%15.13M
-45.91%6.26M
-3.46%11.57M
4.52M
-12.12%3.56M
-46.33%2.03M
112.12%1.47M
21.85%11.99M
Income tax
27.76%8.87M
146.19%6.95M
289.10%2.82M
-53.79%725K
-16.10%1.57M
443K
0.20%513K
-33.38%457K
105.26%156K
32.91%1.87M
Net income
30.87%40.1M
148.85%30.64M
122.44%12.31M
-44.68%5.54M
-1.13%10.01M
4.08M
-13.91%3.05M
-49.21%1.57M
112.97%1.31M
20.01%10.12M
Net income continuous operations
30.87%40.1M
148.85%30.64M
122.44%12.31M
-44.68%5.54M
-1.13%10.01M
--4.08M
-13.91%3.05M
-49.21%1.57M
112.97%1.31M
20.01%10.12M
Noncontrolling interests
-18.64%1.03M
72.95%1.27M
166.18%732K
435.37%275K
86.42%-82K
-9K
128.57%40K
42.14%-81K
62.79%-32K
-92.97%-604K
Net income attributable to the company
33.00%39.07M
153.64%29.37M
120.15%11.58M
-47.85%5.26M
-5.93%10.09M
4.09M
-18.27%3.01M
-48.90%1.65M
91.47%1.35M
22.62%10.72M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
33.00%39.07M
153.64%29.37M
120.15%11.58M
-47.85%5.26M
-5.93%10.09M
4.09M
-18.27%3.01M
-48.90%1.65M
91.47%1.35M
22.62%10.72M
Gross dividend payment
Basic earnings per share
32.99%0.0907
153.53%0.0682
120.49%0.0269
-46.96%0.0122
-7.63%0.023
0.0091
-17.65%0.007
-49.33%0.0038
93.75%0.0031
22.66%0.0249
Diluted earnings per share
32.99%0.0907
153.53%0.0682
120.49%0.0269
-46.96%0.0122
-7.63%0.023
0.0091
-17.65%0.007
-49.33%0.0038
93.75%0.0031
22.66%0.0249
Dividend per share
0.00%0.015
0.00%0.015
100.00%0.015
-25.00%0.0075
0.00%0.01
0.005
0
0.00%0.005
0
0.00%0.01
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 34.07%226.42M34.03%168.89M49.44%126M-22.25%84.32M-9.63%108.44M30.11M-14.89%26.86M-13.90%26.55M-1.80%24.93M3.60%120M
Cost of revenue 35.77%122.26M33.48%90.05M52.88%67.46M-25.74%44.13M-13.54%59.42M16.34M-23.77%13.75M-12.89%15.05M-3.40%14.28M0.56%68.73M
Gross profit 32.13%104.17M34.66%78.84M45.67%58.55M-18.02%40.19M-4.39%49.02M13.78M-3.03%13.1M-15.19%11.5M0.42%10.64M7.96%51.27M
Operating expense 32.57%62.16M71.49%46.89M30.39%27.34M-23.99%20.97M7.71%27.59M7.11M4.85%6.91M8.36%6.86M9.54%6.71M4.01%25.61M
Staff costs 38.20%34.03M15.50%24.62M31.89%21.32M-18.80%16.16M1.37%19.91M--5.18M-2.17%4.97M2.27%4.95M4.77%4.81M6.06%19.64M
Selling and administrative expenses 27.46%492K--386K--------------------------------
-General and administrative expense 27.46%492K--386K--------------------------------
Depreciation and amortization 26.30%11.94M26.47%9.45M3.13%7.48M-6.13%7.25M27.35%7.72M--1.97M28.36%1.95M28.14%1.91M23.81%1.9M-0.75%6.06M
-Depreciation 26.30%11.94M26.47%9.45M3.13%7.48M-6.13%7.25M27.35%7.72M--1.97M28.36%1.95M28.14%1.91M23.81%1.9M-0.75%6.06M
Rent and land expenses -5.79%2.05M--2.18M--------------------------------
Other operating expenses 30.72%13.74M--10.51M--------------------------------
Total other operating income -64.12%94K-81.96%262K-40.54%1.45M6,005.00%2.44M-54.55%40K------------------88K
Operating profit 31.48%42.01M2.39%31.95M62.34%31.2M-10.33%19.22M-16.47%21.44M6.67M-10.55%6.19M-35.79%4.64M-12.04%3.94M12.21%25.66M
Net non-operating interest income expense -106.59%-9.31M-48.11%-4.51M3.58%-3.04M28.90%-3.16M-20.33%-4.44M-1.05M-7.22%-1.14M-14.24%-1.16M-11.95%-1.09M-3.94%-3.69M
Non-operating interest income 65.14%180K-32.30%109K53.33%161K9.38%105K-79.66%96K--28K86.67%28K66.67%25K1,400.00%15K713.79%472K
Non-operating interest expense 105.61%9.49M44.07%4.62M-1.75%3.2M-28.09%3.26M8.99%4.54M--1.08M8.32%1.17M15.01%1.18M13.37%1.1M15.36%4.16M
Net investment income -221.92%-267K-10.61%219K153.61%245K-996.08%-457K119.84%51K-257K
Gain/Loss on financial instruments designated as cash flow hedges -156.55%-82K298.63%145K-328.13%-73K166.67%32K-93.81%12K194K
Gain/Loss on derecognition of available-for-sale financial assets 3,393.02%7.51M398.61%215K34.55%-72K-211.11%-110K160.74%99K-163K
Income from associates and other participating interests -13.39%3.5M158.71%4.04M-15.25%1.56M-55.32%1.84M60.82%4.13M1.6M-9.41%1.07M169.93%799K177.31%660K-16.88%2.57M
Special income /charges 77.35%-89K95.36%-393K-118.71%-8.47M-162.82%-3.87M18.29%-1.47M-594K-224.64%-448K45.12%-180K46.27%-252K2.12%-1.8M
Less:Other special charges 65.31%-68K-684.00%-196K95.28%-25K-4,718.18%-530K89.32%-11K-------------------103K
Less:Write off -73.34%157K-93.07%589K92.96%8.5M196.57%4.4M-22.13%1.49M--605K224.64%448K-45.12%180K-46.27%252K3.47%1.91M
Other non-operating income /expenses -3.60%5.7M195.11%5.91M14.12%-6.22M12.09%-7.24M21.71%-8.24M-2.26M25.93%-2.11M13.79%-2.08M30.72%-1.79M1.92%-10.52M
Income before tax 30.30%48.97M148.35%37.58M141.74%15.13M-45.91%6.26M-3.46%11.57M4.52M-12.12%3.56M-46.33%2.03M112.12%1.47M21.85%11.99M
Income tax 27.76%8.87M146.19%6.95M289.10%2.82M-53.79%725K-16.10%1.57M443K0.20%513K-33.38%457K105.26%156K32.91%1.87M
Net income 30.87%40.1M148.85%30.64M122.44%12.31M-44.68%5.54M-1.13%10.01M4.08M-13.91%3.05M-49.21%1.57M112.97%1.31M20.01%10.12M
Net income continuous operations 30.87%40.1M148.85%30.64M122.44%12.31M-44.68%5.54M-1.13%10.01M--4.08M-13.91%3.05M-49.21%1.57M112.97%1.31M20.01%10.12M
Noncontrolling interests -18.64%1.03M72.95%1.27M166.18%732K435.37%275K86.42%-82K-9K128.57%40K42.14%-81K62.79%-32K-92.97%-604K
Net income attributable to the company 33.00%39.07M153.64%29.37M120.15%11.58M-47.85%5.26M-5.93%10.09M4.09M-18.27%3.01M-48.90%1.65M91.47%1.35M22.62%10.72M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 33.00%39.07M153.64%29.37M120.15%11.58M-47.85%5.26M-5.93%10.09M4.09M-18.27%3.01M-48.90%1.65M91.47%1.35M22.62%10.72M
Gross dividend payment
Basic earnings per share 32.99%0.0907153.53%0.0682120.49%0.0269-46.96%0.0122-7.63%0.0230.0091-17.65%0.007-49.33%0.003893.75%0.003122.66%0.0249
Diluted earnings per share 32.99%0.0907153.53%0.0682120.49%0.0269-46.96%0.0122-7.63%0.0230.0091-17.65%0.007-49.33%0.003893.75%0.003122.66%0.0249
Dividend per share 0.00%0.0150.00%0.015100.00%0.015-25.00%0.00750.00%0.010.00500.00%0.00500.00%0.01
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg