(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.12%48.29M | -60.12%48.29M | 127.45%113.54M | 262.54%121.07M | 262.54%121.07M | 42.41%49.92M | -23.91%33.4M | --33.4M | -68.23%35.05M | -21.10%43.89M |
-Cash and cash equivalents | -59.31%48.29M | -59.31%48.29M | 122.99%111.31M | 255.38%118.68M | 255.38%118.68M | 42.41%49.92M | -23.91%33.4M | --33.4M | -68.23%35.05M | -21.10%43.89M |
-Short-term investments | ---- | ---- | --2.23M | --2.39M | --2.39M | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 2.62%141.27M | 2.62%141.27M | -22.09%132.07M | -16.60%137.66M | -16.60%137.66M | -7.37%169.52M | 4.88%165.06M | --165.06M | 66.40%183.01M | 17.67%157.39M |
-Gross accounts receivable | 2.65%141.92M | 2.65%141.92M | ---- | -16.55%138.26M | -16.55%138.26M | ---- | 4.87%165.69M | --165.69M | ---- | 17.51%157.99M |
-Bad debt provision | -8.17%-649K | -8.17%-649K | ---- | 4.31%-600K | 4.31%-600K | ---- | -3.29%-627K | ---627K | ---- | 13.29%-607K |
-Other receivables | -12.21%73.81M | -12.21%73.81M | 45.25%157.35M | 99.96%84.08M | 99.96%84.08M | 20.20%108.33M | 58.40%42.05M | --42.05M | -0.06%90.13M | -62.09%26.54M |
Inventory | 11.24%456.95M | 11.24%456.95M | -18.80%422.08M | -17.36%410.78M | -17.36%410.78M | 32.22%519.78M | 27.69%497.06M | --497.06M | 49.95%393.11M | 3.69%389.26M |
Prepaid assets | 12.44%52.07M | 12.44%52.07M | ---- | 24.36%46.31M | 24.36%46.31M | ---- | 13.42%37.24M | --37.24M | ---- | -39.98%32.83M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.67%1.83M |
Total current assets | -7.36%812.36M | -7.36%812.36M | -2.66%871.35M | 5.14%876.93M | 5.14%876.93M | 21.45%895.21M | 17.97%834.09M | --834.09M | 15.63%737.12M | -7.43%707.05M |
Non current assets | ||||||||||
Net PPE | -3.35%251.91M | -3.35%251.91M | 215.35%772.49M | -12.77%260.63M | -12.77%260.63M | -69.87%244.96M | -63.96%298.78M | --298.78M | 5.15%812.89M | 6.60%829.03M |
-Gross PP&E | 4.12%429.36M | 4.12%429.36M | 215.35%772.49M | -6.46%412.39M | -6.46%412.39M | -69.87%244.96M | -53.71%440.86M | --440.86M | 5.15%812.89M | 8.96%952.47M |
-Accumulated depreciation | -16.93%-177.45M | -16.93%-177.45M | ---- | -6.81%-151.76M | -6.81%-151.76M | ---- | -15.10%-142.08M | ---142.08M | ---- | -28.04%-123.44M |
Total investment | -14.33%6M | -14.33%6M | -40.37%6.66M | -39.64%7M | -39.64%7M | -9.52%11.17M | 189.30%11.6M | --11.6M | 952.60%12.35M | 287.54%4.01M |
-Long-term equity investment | -14.33%6M | -14.33%6M | -24.64%6.66M | -23.76%7M | -23.76%7M | -8.25%8.84M | 607.78%9.19M | --9.19M | 721.31%9.63M | 25.41%1.3M |
-Including:Held to maturity investments | ---- | ---- | ---- | ---- | ---- | ---- | -10.91%2.42M | --2.42M | --2.71M | --2.71M |
Goodwill and other intangible assets | -0.66%432.58M | -0.66%432.58M | -0.32%298.35M | -0.66%435.47M | -0.66%435.47M | -0.07%299.31M | 45.91%438.38M | --438.38M | -0.33%299.52M | -0.17%300.44M |
-Goodwill | 0.00%286.38M | 0.00%286.38M | ---- | 0.00%286.38M | 0.00%286.38M | ---- | 0.00%286.38M | --286.38M | ---- | 0.00%286.38M |
-Other intangible assets | -1.94%146.2M | -1.94%146.2M | ---- | -1.92%149.09M | -1.92%149.09M | ---- | 981.10%152M | --152M | ---- | -3.45%14.06M |
Deferred assets-Non current | 1.42%1.28M | 1.42%1.28M | 518.10%1.3M | 155.04%1.27M | 155.04%1.27M | -60.45%210K | -5.88%496K | --496K | 22.07%531K | 21.71%527K |
Other non current assets | -0.62%160K | -0.62%160K | 0.65%156K | -86.93%161K | -86.93%161K | -88.36%155K | -33.98%1.23M | --1.23M | -12.14%1.33M | 15.33%1.87M |
Total non current assets | 1.24%1.15B | 1.24%1.15B | -2.77%1.15B | -7.21%1.14B | -7.21%1.14B | -5.61%1.18B | -2.24%1.23B | --1.23B | 4.27%1.25B | 9.19%1.26B |
Total assets | -2.50%1.97B | -2.50%1.97B | -2.72%2.02B | -2.22%2.02B | -2.22%2.02B | 4.43%2.07B | 5.04%2.06B | --2.06B | 8.22%1.99B | 2.56%1.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 39.41%998.81M | 39.41%998.81M | 39.63%1.01B | 12.39%716.47M | 12.39%716.47M | 27.26%725.73M | -24.05%637.48M | --637.48M | -5.39%570.28M | 36.49%839.34M |
-Including:Current debt | 39.63%997.04M | 39.63%997.04M | 39.91%1.01B | 12.59%714.05M | 12.59%714.05M | 27.44%722.82M | -24.20%634.19M | --634.19M | -5.43%567.18M | 36.76%836.72M |
-Including:Current capital Lease obligation | -26.47%1.78M | -26.47%1.78M | -31.35%2M | -26.42%2.42M | -26.42%2.42M | -6.41%2.91M | 25.37%3.29M | --3.29M | 1.21%3.11M | -16.10%2.62M |
Payables | 72.53%122.31M | 72.53%122.31M | 14.34%183.59M | -22.11%70.89M | -22.11%70.89M | 35.75%160.56M | 50.26%91.01M | --91.01M | 51.72%118.27M | -8.77%60.57M |
-accounts payable | 85.15%67.5M | 85.15%67.5M | 6.44%42.69M | -36.54%36.46M | -36.54%36.46M | 29.68%40.1M | 73.15%57.45M | --57.45M | 12.18%30.93M | -13.44%33.18M |
-Total tax payable | -42.44%5.93M | -42.44%5.93M | ---- | 18.92%10.3M | 18.92%10.3M | ---- | 92.68%8.66M | --8.66M | ---- | -39.35%4.5M |
-Other payable | 102.56%48.89M | 102.56%48.89M | 16.97%140.9M | -3.08%24.13M | -3.08%24.13M | 37.91%120.46M | 8.77%24.9M | --24.9M | 73.35%87.35M | 10.87%22.9M |
Current liabilities | 42.90%1.22B | 42.90%1.22B | 35.57%1.21B | 7.26%856.51M | 7.26%856.51M | 28.39%893.86M | -15.73%798.57M | --798.57M | -0.08%696.19M | 30.69%947.58M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -73.97%111.17M | -73.97%111.17M | -67.95%132.84M | -7.24%427.04M | -7.24%427.04M | -13.83%414.45M | 149.85%460.37M | --460.37M | -8.65%480.99M | -64.71%184.26M |
-Including:Long term debt | -75.01%104.77M | -75.01%104.77M | -69.07%125.74M | -7.38%419.32M | -7.38%419.32M | -13.93%406.55M | 158.89%452.73M | --452.73M | -8.55%472.37M | -65.84%174.87M |
-Including:Long term capital lease obligation | -17.13%6.4M | -17.13%6.4M | -10.05%7.1M | 1.10%7.73M | 1.10%7.73M | -8.37%7.9M | -18.62%7.64M | --7.64M | -13.76%8.62M | -7.98%9.39M |
Long-term accounts payable and other payables | -18.22%6.47M | -18.22%6.47M | -35.67%7.56M | -12.15%7.91M | -12.15%7.91M | 13.04%11.75M | -31.72%9M | --9M | 21.27%10.39M | 60.26%13.19M |
Total non current liabilities | -64.62%177.15M | -64.62%177.15M | -58.39%206.23M | -7.32%500.63M | -7.32%500.63M | -11.85%495.63M | 102.08%540.19M | --540.19M | -7.15%562.24M | -55.51%267.31M |
Total liabilities | 3.24%1.4B | 3.24%1.4B | 2.06%1.42B | 1.37%1.36B | 1.37%1.36B | 10.41%1.39B | 10.20%1.34B | --1.34B | -3.37%1.26B | -8.38%1.21B |
Shareholders'equity | ||||||||||
Share capital | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | --603.87M | 0.00%603.87M | 0.00%603.87M |
-common stock | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | 0.00%603.87M | --603.87M | 0.00%603.87M | 0.00%603.87M |
Retained earnings | -70.19%-230.97M | -70.19%-230.97M | -74.21%-201.63M | -20.12%-135.71M | -20.12%-135.71M | 1.75%-115.74M | 1.55%-112.98M | ---112.98M | -16.53%-117.79M | -104.32%-114.75M |
Other equity interest | 0.00%192.64M | 0.00%192.64M | 0.00%192.64M | 0.00%192.64M | 0.00%192.64M | 0.00%192.64M | 0.00%192.64M | --192.64M | --192.64M | --192.64M |
Total stockholders'equity | -14.12%540.87M | -14.12%540.87M | -12.75%569.23M | -9.30%629.83M | -9.30%629.83M | -7.85%652.41M | -4.57%694.45M | --694.45M | 39.60%708.01M | 29.61%727.71M |
Noncontrolling interests | -17.81%24.82M | -17.81%24.82M | -5.81%30.23M | 1.67%30.2M | 1.67%30.2M | 63.76%32.1M | 38.80%29.7M | --29.7M | -23.84%19.6M | -22.22%21.4M |
Total equity | -14.29%565.69M | -14.29%565.69M | -12.42%599.47M | -8.85%660.03M | -8.85%660.03M | -5.92%684.51M | -3.33%724.15M | --724.15M | 36.54%727.62M | 27.19%749.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data