SG Stock MarketDetailed Quotes

5TP CNMC Goldmine

Watchlist

0.220
+0.010+4.76%

10min DelayMarket Closed Apr 19 16:51 CST

89.16MMarket Cap16.92P/E (TTM)

CNMC Goldmine Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

103.79%52.17M

-22.14%25.6M

37.70%32.88M

-38.93%23.88M

-1.13%39.1M

7.6M

-3.61%11.11M

7.41%10.01M

70.24%10.38M

106.48%39.55M

Cost of revenue

360.72%13.08M

-201.25%-5.02M

48.39%4.96M

-34.02%3.34M

2.55%5.06M

889.84K

1.58%1.75M

42.34%1.14M

134.04%1.28M

108.95%4.94M

Gross profit

27.66%39.09M

9.65%30.62M

35.97%27.92M

-39.66%20.54M

-1.66%34.04M

6.71M

-4.52%9.36M

4.12%8.87M

63.96%9.1M

106.13%34.61M

Operating expense

19.37%32.4M

10.77%27.14M

12.43%24.51M

-21.82%21.8M

-9.69%27.88M

6.97M

-14.77%6.9M

-17.27%6.91M

16.52%7.1M

79.01%30.87M

Staff costs

56.98%9.87M

-9.08%6.29M

34.59%6.92M

-32.15%5.14M

-3.81%7.57M

--1.89M

-7.40%1.88M

1.42%1.87M

30.77%1.93M

75.50%7.87M

Selling and administrative expenses

10.91%1.47M

22.39%1.33M

2.34%1.08M

-23.86%1.06M

-62.95%1.39M

--299.44K

-62.69%427.21K

-92.37%354.86K

-89.90%309.34K

-53.47%3.75M

-Selling and marketing expense

29.44%419.27K

14.34%323.91K

0.55%283.28K

-37.31%281.74K

-27.92%449.39K

--130.93K

52.07%205.09K

-66.97%64.06K

-67.72%49.31K

12.42%623.41K

-General and administrative expense

4.93%1.05M

25.23%1M

2.99%800.2K

-17.43%776.98K

-69.93%941.04K

--168.5K

-78.01%222.12K

-93.48%290.81K

-91.07%260.03K

-58.34%3.13M

Depreciation and amortization

-4.86%4.82M

4.91%5.06M

16.49%4.83M

-11.71%4.14M

-6.83%4.69M

--1.14M

12.10%1.15M

-15.65%1.2M

4.05%1.2M

41.30%5.04M

-Depreciation

-14.28%3.62M

8.52%4.22M

16.96%3.89M

0.36%3.33M

6.33%3.31M

---237.34K

12.10%1.15M

-15.65%1.2M

4.05%1.2M

43.95%3.12M

-Amortization

42.26%1.2M

-10.07%843.68K

14.60%938.11K

-40.69%818.6K

-28.17%1.38M

----

37.20%1.92M

Rent and land expenses

19.11%1.85M

-4.30%1.55M

-15.81%1.62M

0.71%1.92M

7.04%1.91M

--504.44K

-10.90%418.87K

-2.54%420.09K

42.87%567.5K

57.89%1.79M

Other operating expenses

12.77%14.57M

24.03%12.92M

7.77%10.42M

-21.47%9.67M

-0.91%12.31M

--3.13M

-11.66%3.03M

--3.06M

--3.09M

--12.42M

Total other operating income

2,461.10%175.64K

-98.10%6.86K

160.40%360.59K

--138.47K

--0

----

Operating profit

92.40%6.68M

1.61%3.47M

371.64%3.42M

-120.44%-1.26M

64.68%6.16M

-261.43K

43.91%2.46M

1,084.77%1.96M

465.85%2M

921.62%3.74M

Net non-operating interest income expense

-111.53%-3.17K

-56.42%27.51K

-58.14%63.13K

-67.67%150.81K

1.36%466.53K

109.34K

-1.74%110.84K

-1.89%122.92K

7.66%123.44K

-37.45%460.29K

Non-operating interest income

2.33%152.49K

-38.17%149.01K

-24.09%240.99K

-42.92%317.46K

1.02%556.14K

--132.3K

-0.14%133.01K

1.83%145.45K

-1.12%145.38K

-28.56%550.53K

Non-operating interest expense

39.53%152.25K

-38.65%109.11K

6.73%177.86K

85.98%166.65K

-0.71%89.61K

--22.96K

8.69%22.17K

28.36%22.53K

-32.21%21.94K

160.31%90.24K

Total other finance cost

-72.43%3.42K

--12.39K

----

Net investment income

84.96%-83.92K

-31.45%-557.96K

-520.64%-424.46K

-145.26%-68.39K

149.17%151.09K

-116.04%-307.29K

Gain/Loss on financial instruments designated as cash flow hedges

127.86K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

189.06%1.22M

-5,104.94%-1.38M

100.72%27.48K

-57,882.79%-3.84M

-98.51%6.65K

77.36%445.6K

Less:Impairment of capital assets

--0

1,202.73%473.23K

-99.05%36.33K

--3.84M

--0

----

37,576.36%117.93K

Less:Other special charges

-157.65%-232.5K

-41.43%-90.24K

-5,199.25%-63.8K

81.89%-1.2K

98.82%-6.65K

----

-124.01%-563.53K

Less:Write off

-200.00%-992.22K

--992.22K

--0

----

Other non-operating income /expenses

-20.62%7.96K

-58.64%10.03K

-42.82%24.25K

-54.02%42.41K

-27.53%92.25K

200.38K

50.69%-193.36K

61.02%-215.38K

-69.14%300.61K

75.62%127.29K

Income before tax

396.21%7.83M

-49.25%1.58M

162.49%3.11M

-172.36%-4.97M

49.67%6.87M

206.02K

66.19%2.38M

812.39%1.87M

345.79%2.42M

82.21%4.59M

Income tax

168.62%2.75M

-2.50%1.03M

653.81%1.05M

-113.55%-189.92K

-11.38%1.4M

-60.73K

-95.34%37.43K

1,057.24%761.79K

1,043.44%663.39K

303.54%1.58M

Net income

818.90%5.07M

-73.16%552.13K

142.99%2.06M

-187.43%-4.78M

81.74%5.47M

266.75K

272.02%2.34M

705.52%1.1M

186.52%1.76M

-8.70%3.01M

Net income continuous operations

818.90%5.07M

-73.16%552.13K

142.99%2.06M

-187.43%-4.78M

81.74%5.47M

--266.75K

272.02%2.34M

705.52%1.1M

186.52%1.76M

-8.70%3.01M

Noncontrolling interests

124.38%975.06K

27.21%434.55K

127.34%341.6K

-221.05%-1.25M

-22.39%1.03M

22.74K

-8.54%360.87K

76.21%272.44K

342.50%376.06K

155.46%1.33M

Net income attributable to the company

3,385.65%4.1M

-93.14%117.58K

148.52%1.72M

-179.61%-3.54M

164.12%4.44M

244K

741.85%1.98M

346.81%831.6K

161.43%1.38M

-39.47%1.68M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

3,385.65%4.1M

-93.14%117.58K

148.52%1.72M

-179.61%-3.54M

164.12%4.44M

244K

741.85%1.98M

346.81%831.6K

161.43%1.38M

-39.47%1.68M

Gross dividend payment

Basic earnings per share

3,266.67%0.0101

-92.86%0.0003

148.28%0.0042

-179.82%-0.0087

165.85%0.0109

0.0006

716.67%0.0049

350.00%0.002

161.54%0.0034

-39.71%0.0041

Diluted earnings per share

3,266.67%0.0101

-92.86%0.0003

148.28%0.0042

-179.82%-0.0087

165.85%0.0109

0.0006

716.67%0.0049

350.00%0.002

161.54%0.0034

-39.71%0.0041

Dividend per share

101.37%0.0029

0.0015

-49.91%0.0015

94.98%0.0029

0.0015

-2.95%0.0014

3.54%0.0015

Currency Unit

USD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	103.79%52.17M	-22.14%25.6M	37.70%32.88M	-38.93%23.88M	-1.13%39.1M	7.6M	-3.61%11.11M	7.41%10.01M	70.24%10.38M	106.48%39.55M
Cost of revenue	360.72%13.08M	-201.25%-5.02M	48.39%4.96M	-34.02%3.34M	2.55%5.06M	889.84K	1.58%1.75M	42.34%1.14M	134.04%1.28M	108.95%4.94M
Gross profit	27.66%39.09M	9.65%30.62M	35.97%27.92M	-39.66%20.54M	-1.66%34.04M	6.71M	-4.52%9.36M	4.12%8.87M	63.96%9.1M	106.13%34.61M
Operating expense	19.37%32.4M	10.77%27.14M	12.43%24.51M	-21.82%21.8M	-9.69%27.88M	6.97M	-14.77%6.9M	-17.27%6.91M	16.52%7.1M	79.01%30.87M
Staff costs	56.98%9.87M	-9.08%6.29M	34.59%6.92M	-32.15%5.14M	-3.81%7.57M	--1.89M	-7.40%1.88M	1.42%1.87M	30.77%1.93M	75.50%7.87M
Selling and administrative expenses	10.91%1.47M	22.39%1.33M	2.34%1.08M	-23.86%1.06M	-62.95%1.39M	--299.44K	-62.69%427.21K	-92.37%354.86K	-89.90%309.34K	-53.47%3.75M
-Selling and marketing expense	29.44%419.27K	14.34%323.91K	0.55%283.28K	-37.31%281.74K	-27.92%449.39K	--130.93K	52.07%205.09K	-66.97%64.06K	-67.72%49.31K	12.42%623.41K
-General and administrative expense	4.93%1.05M	25.23%1M	2.99%800.2K	-17.43%776.98K	-69.93%941.04K	--168.5K	-78.01%222.12K	-93.48%290.81K	-91.07%260.03K	-58.34%3.13M
Depreciation and amortization	-4.86%4.82M	4.91%5.06M	16.49%4.83M	-11.71%4.14M	-6.83%4.69M	--1.14M	12.10%1.15M	-15.65%1.2M	4.05%1.2M	41.30%5.04M
-Depreciation	-14.28%3.62M	8.52%4.22M	16.96%3.89M	0.36%3.33M	6.33%3.31M	---237.34K	12.10%1.15M	-15.65%1.2M	4.05%1.2M	43.95%3.12M
-Amortization	42.26%1.2M	-10.07%843.68K	14.60%938.11K	-40.69%818.6K	-28.17%1.38M	----	----	----	----	37.20%1.92M
Rent and land expenses	19.11%1.85M	-4.30%1.55M	-15.81%1.62M	0.71%1.92M	7.04%1.91M	--504.44K	-10.90%418.87K	-2.54%420.09K	42.87%567.5K	57.89%1.79M
Other operating expenses	12.77%14.57M	24.03%12.92M	7.77%10.42M	-21.47%9.67M	-0.91%12.31M	--3.13M	-11.66%3.03M	--3.06M	--3.09M	--12.42M
Total other operating income	2,461.10%175.64K	-98.10%6.86K	160.40%360.59K	--138.47K	--0	----	----	----	----	----
Operating profit	92.40%6.68M	1.61%3.47M	371.64%3.42M	-120.44%-1.26M	64.68%6.16M	-261.43K	43.91%2.46M	1,084.77%1.96M	465.85%2M	921.62%3.74M
Net non-operating interest income expense	-111.53%-3.17K	-56.42%27.51K	-58.14%63.13K	-67.67%150.81K	1.36%466.53K	109.34K	-1.74%110.84K	-1.89%122.92K	7.66%123.44K	-37.45%460.29K
Non-operating interest income	2.33%152.49K	-38.17%149.01K	-24.09%240.99K	-42.92%317.46K	1.02%556.14K	--132.3K	-0.14%133.01K	1.83%145.45K	-1.12%145.38K	-28.56%550.53K
Non-operating interest expense	39.53%152.25K	-38.65%109.11K	6.73%177.86K	85.98%166.65K	-0.71%89.61K	--22.96K	8.69%22.17K	28.36%22.53K	-32.21%21.94K	160.31%90.24K
Total other finance cost	-72.43%3.42K	--12.39K	----	----	----	----	----	----	----	----
Net investment income	84.96%-83.92K	-31.45%-557.96K	-520.64%-424.46K	-145.26%-68.39K	149.17%151.09K					-116.04%-307.29K
Gain/Loss on financial instruments designated as cash flow hedges										127.86K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	189.06%1.22M	-5,104.94%-1.38M	100.72%27.48K	-57,882.79%-3.84M	-98.51%6.65K					77.36%445.6K
Less:Impairment of capital assets	--0	1,202.73%473.23K	-99.05%36.33K	--3.84M	--0	----	----	----	----	37,576.36%117.93K
Less:Other special charges	-157.65%-232.5K	-41.43%-90.24K	-5,199.25%-63.8K	81.89%-1.2K	98.82%-6.65K	----	----	----	----	-124.01%-563.53K
Less:Write off	-200.00%-992.22K	--992.22K	--0	----	----	----	----	----	----	----
Other non-operating income /expenses	-20.62%7.96K	-58.64%10.03K	-42.82%24.25K	-54.02%42.41K	-27.53%92.25K	200.38K	50.69%-193.36K	61.02%-215.38K	-69.14%300.61K	75.62%127.29K
Income before tax	396.21%7.83M	-49.25%1.58M	162.49%3.11M	-172.36%-4.97M	49.67%6.87M	206.02K	66.19%2.38M	812.39%1.87M	345.79%2.42M	82.21%4.59M
Income tax	168.62%2.75M	-2.50%1.03M	653.81%1.05M	-113.55%-189.92K	-11.38%1.4M	-60.73K	-95.34%37.43K	1,057.24%761.79K	1,043.44%663.39K	303.54%1.58M
Net income	818.90%5.07M	-73.16%552.13K	142.99%2.06M	-187.43%-4.78M	81.74%5.47M	266.75K	272.02%2.34M	705.52%1.1M	186.52%1.76M	-8.70%3.01M
Net income continuous operations	818.90%5.07M	-73.16%552.13K	142.99%2.06M	-187.43%-4.78M	81.74%5.47M	--266.75K	272.02%2.34M	705.52%1.1M	186.52%1.76M	-8.70%3.01M
Noncontrolling interests	124.38%975.06K	27.21%434.55K	127.34%341.6K	-221.05%-1.25M	-22.39%1.03M	22.74K	-8.54%360.87K	76.21%272.44K	342.50%376.06K	155.46%1.33M
Net income attributable to the company	3,385.65%4.1M	-93.14%117.58K	148.52%1.72M	-179.61%-3.54M	164.12%4.44M	244K	741.85%1.98M	346.81%831.6K	161.43%1.38M	-39.47%1.68M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	3,385.65%4.1M	-93.14%117.58K	148.52%1.72M	-179.61%-3.54M	164.12%4.44M	244K	741.85%1.98M	346.81%831.6K	161.43%1.38M	-39.47%1.68M
Gross dividend payment
Basic earnings per share	3,266.67%0.0101	-92.86%0.0003	148.28%0.0042	-179.82%-0.0087	165.85%0.0109	0.0006	716.67%0.0049	350.00%0.002	161.54%0.0034	-39.71%0.0041
Diluted earnings per share	3,266.67%0.0101	-92.86%0.0003	148.28%0.0042	-179.82%-0.0087	165.85%0.0109	0.0006	716.67%0.0049	350.00%0.002	161.54%0.0034	-39.71%0.0041
Dividend per share	101.37%0.0029	0.0015	0	-49.91%0.0015	94.98%0.0029	0.0015	0	-2.95%0.0014	0	3.54%0.0015
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall