SG Stock MarketDetailed Quotes

5TI SDAI

Watchlist

0.080
0.0000.00%

10min DelayMarket Closed Jul 7 14:10 CST

33.97MMarket Cap-3076P/E (TTM)

SDAI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Dec 31, 2015

(FY)Dec 31, 2014

(FY)Dec 31, 2013

(FY)Dec 31, 2012

Total revenue

3.12%5.8M

-63.02%5.63M

37.75%15.22M

-23.20%11.05M

-70.96%14.39M

49.55M

20.39%26.61M

-32.92%22.1M

52.13%32.95M

-1.93%21.66M

Cost of revenue

14.99%4.24M

-64.07%3.68M

63.32%10.26M

-22.57%6.28M

-76.76%8.11M

34.89M

10.46%13.95M

-32.21%12.62M

68.20%18.62M

1.49%11.07M

Gross profit

-19.37%1.57M

-60.85%1.94M

4.10%4.97M

-24.00%4.77M

-57.17%6.28M

14.66M

33.60%12.66M

-33.84%9.48M

35.33%14.33M

-5.26%10.59M

Operating expense

69.10%8.58M

-43.57%5.08M

7.18%9M

-15.30%8.39M

-51.05%9.91M

20.25M

80.16%18.98M

-2.09%10.54M

6.77%10.76M

8.79%10.08M

Selling and administrative expenses

38.95%7.12M

-35.02%5.12M

4.00%7.88M

-18.48%7.58M

-53.36%9.3M

--19.93M

35.95%14.3M

-3.23%10.52M

6.33%10.87M

7.92%10.22M

-Selling and marketing expense

35.70%1.76M

-29.76%1.29M

-35.47%1.84M

-36.69%2.86M

-55.02%4.51M

--10.03M

25.49%9.14M

-6.69%7.29M

9.07%7.81M

22.78%7.16M

-General and administrative expense

40.05%5.36M

-36.62%3.83M

27.87%6.04M

-1.31%4.72M

-51.67%4.79M

--9.9M

59.50%5.16M

5.59%3.23M

-0.08%3.06M

-15.86%3.07M

Other operating expenses

1,361.56%1.53M

-92.45%104.76K

68.10%1.39M

5.82%825.26K

38.97%779.89K

--561.2K

3,352.76%5.1M

--147.66K

----

Total other operating income

-57.80%63.22K

-44.98%149.8K

2,644.77%272.25K

-94.01%9.92K

-32.22%165.49K

--244.14K

218.13%418.14K

19.67%131.44K

-24.45%109.83K

-30.50%145.37K

Operating profit

-124.01%-7.02M

22.29%-3.13M

-11.25%-4.03M

0.27%-3.62M

35.00%-3.63M

-5.59M

-497.50%-6.32M

-129.65%-1.06M

601.24%3.57M

-73.38%508.61K

Net non-operating interest income expense

-407.56%-115.45K

98.92%-22.75K

-386.02%-2.1M

38.49%-431.36K

47.23%-701.26K

-1.33M

-178.91%-824.96K

-1.32%-295.78K

-14.36%-291.93K

6.38%-255.28K

Non-operating interest income

-83.91%972

163.00%6.04K

214.23%2.3K

65.76%731

-84.93%441

--2.93K

257.51%10.26K

84.15%2.87K

-79.78%1.56K

41.49%7.71K

Non-operating interest expense

415.52%112.1K

-98.96%21.75K

385.73%2.1M

-38.42%432.09K

-47.31%701.7K

--1.33M

179.67%835.22K

1.76%298.65K

11.60%293.49K

-5.45%262.99K

Total other finance cost

-38.64%4.32K

--7.04K

----

Net investment income

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-53.52%-1.4M

-909.64K

643.57K

53.11%-196.14K

-418.3K

Special income /charges

-678.02%-17.12M

-292.88%-2.2M

1.14M

151.56K

-187.37K

Less:Other special charges

---5.5K

----

---1.14M

----

---151.56K

----

--187.37K

Less:Write off

678.27%17.12M

--2.2M

----

Other non-operating income /expenses

-81.93%18.26K

-61.08%101.03K

-3.36%259.61K

60.11%268.64K

167.78K

-1.34M

Income before tax

-315.77%-25.63M

-30.40%-6.16M

-24.86%-4.73M

5.70%-3.79M

41.97%-4.01M

-6.92M

-380.30%-6.5M

-177.80%-1.35M

593.65%1.74M

-123.20%-352.34K

Income tax

80.59K

-124.17%-81.51K

337.29K

-1,198.83%-452.43K

-91.88%41.17K

2,993.90%507.31K

-93.81%16.4K

Net income

-149.49%-28.72M

-147.77%-11.51M

-12.67%-4.65M

-2.70%-4.12M

41.97%-4.01M

-6.92M

-333.67%-6.05M

-213.18%-1.39M

434.12%1.23M

-129.40%-368.74K

Net income continuous operations

-317.08%-25.71M

-32.69%-6.16M

-12.67%-4.65M

-2.70%-4.12M

41.97%-4.01M

---6.92M

-333.67%-6.05M

-213.18%-1.39M

434.12%1.23M

-129.40%-368.74K

Net income discontinuous operations

43.72%-3.01M

---5.35M

----

Noncontrolling interests

-12,335.20%-573.1K

-96.27%4.68K

150.56%125.7K

-2,269.07%-248.6K

-5.34%11.46K

12.11K

-953.96%-702.71K

11.02%-66.67K

-74.93K

Net income attributable to the company

-144.42%-28.14M

-141.34%-11.51M

-23.14%-4.77M

3.77%-3.87M

41.90%-4.03M

-6.93M

-302.53%-5.34M

-201.59%-1.33M

454.44%1.31M

-129.40%-368.74K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-144.42%-28.14M

-141.34%-11.51M

-23.14%-4.77M

3.77%-3.87M

41.90%-4.03M

-6.93M

-302.53%-5.34M

-201.59%-1.33M

454.44%1.31M

-129.40%-368.74K

Gross dividend payment

Basic earnings per share

-120.00%-0.066

14.29%-0.03

-6.06%-0.035

17.50%-0.033

42.03%-0.04

-0.069

-307.69%-0.053

-200.00%-0.013

425.00%0.013

-130.77%-0.004

Diluted earnings per share

-120.00%-0.066

14.29%-0.03

-6.06%-0.035

17.50%-0.033

42.03%-0.04

-0.069

-307.69%-0.053

-200.00%-0.013

425.00%0.013

-130.77%-0.004

Dividend per share

0.0026

Currency Unit

SGD

	(FY)Dec 31, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Dec 31, 2015	(FY)Dec 31, 2014	(FY)Dec 31, 2013	(FY)Dec 31, 2012
Total revenue	3.12%5.8M	-63.02%5.63M	37.75%15.22M	-23.20%11.05M	-70.96%14.39M	49.55M	20.39%26.61M	-32.92%22.1M	52.13%32.95M	-1.93%21.66M
Cost of revenue	14.99%4.24M	-64.07%3.68M	63.32%10.26M	-22.57%6.28M	-76.76%8.11M	34.89M	10.46%13.95M	-32.21%12.62M	68.20%18.62M	1.49%11.07M
Gross profit	-19.37%1.57M	-60.85%1.94M	4.10%4.97M	-24.00%4.77M	-57.17%6.28M	14.66M	33.60%12.66M	-33.84%9.48M	35.33%14.33M	-5.26%10.59M
Operating expense	69.10%8.58M	-43.57%5.08M	7.18%9M	-15.30%8.39M	-51.05%9.91M	20.25M	80.16%18.98M	-2.09%10.54M	6.77%10.76M	8.79%10.08M
Selling and administrative expenses	38.95%7.12M	-35.02%5.12M	4.00%7.88M	-18.48%7.58M	-53.36%9.3M	--19.93M	35.95%14.3M	-3.23%10.52M	6.33%10.87M	7.92%10.22M
-Selling and marketing expense	35.70%1.76M	-29.76%1.29M	-35.47%1.84M	-36.69%2.86M	-55.02%4.51M	--10.03M	25.49%9.14M	-6.69%7.29M	9.07%7.81M	22.78%7.16M
-General and administrative expense	40.05%5.36M	-36.62%3.83M	27.87%6.04M	-1.31%4.72M	-51.67%4.79M	--9.9M	59.50%5.16M	5.59%3.23M	-0.08%3.06M	-15.86%3.07M
Other operating expenses	1,361.56%1.53M	-92.45%104.76K	68.10%1.39M	5.82%825.26K	38.97%779.89K	--561.2K	3,352.76%5.1M	--147.66K	----	----
Total other operating income	-57.80%63.22K	-44.98%149.8K	2,644.77%272.25K	-94.01%9.92K	-32.22%165.49K	--244.14K	218.13%418.14K	19.67%131.44K	-24.45%109.83K	-30.50%145.37K
Operating profit	-124.01%-7.02M	22.29%-3.13M	-11.25%-4.03M	0.27%-3.62M	35.00%-3.63M	-5.59M	-497.50%-6.32M	-129.65%-1.06M	601.24%3.57M	-73.38%508.61K
Net non-operating interest income expense	-407.56%-115.45K	98.92%-22.75K	-386.02%-2.1M	38.49%-431.36K	47.23%-701.26K	-1.33M	-178.91%-824.96K	-1.32%-295.78K	-14.36%-291.93K	6.38%-255.28K
Non-operating interest income	-83.91%972	163.00%6.04K	214.23%2.3K	65.76%731	-84.93%441	--2.93K	257.51%10.26K	84.15%2.87K	-79.78%1.56K	41.49%7.71K
Non-operating interest expense	415.52%112.1K	-98.96%21.75K	385.73%2.1M	-38.42%432.09K	-47.31%701.7K	--1.33M	179.67%835.22K	1.76%298.65K	11.60%293.49K	-5.45%262.99K
Total other finance cost	-38.64%4.32K	--7.04K	----	----	----	----	----	----	----	----
Net investment income
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-53.52%-1.4M	-909.64K	0			0	643.57K	0	53.11%-196.14K	-418.3K
Special income /charges	-678.02%-17.12M	-292.88%-2.2M	1.14M	0	151.56K					-187.37K
Less:Other special charges	---5.5K	----	---1.14M	----	---151.56K	----	----	----	----	--187.37K
Less:Write off	678.27%17.12M	--2.2M	----	----	----	----	----	----	----	----
Other non-operating income /expenses	-81.93%18.26K	-61.08%101.03K	-3.36%259.61K	60.11%268.64K	167.78K				-1.34M
Income before tax	-315.77%-25.63M	-30.40%-6.16M	-24.86%-4.73M	5.70%-3.79M	41.97%-4.01M	-6.92M	-380.30%-6.5M	-177.80%-1.35M	593.65%1.74M	-123.20%-352.34K
Income tax	80.59K	0	-124.17%-81.51K	337.29K	0	0	-1,198.83%-452.43K	-91.88%41.17K	2,993.90%507.31K	-93.81%16.4K
Net income	-149.49%-28.72M	-147.77%-11.51M	-12.67%-4.65M	-2.70%-4.12M	41.97%-4.01M	-6.92M	-333.67%-6.05M	-213.18%-1.39M	434.12%1.23M	-129.40%-368.74K
Net income continuous operations	-317.08%-25.71M	-32.69%-6.16M	-12.67%-4.65M	-2.70%-4.12M	41.97%-4.01M	---6.92M	-333.67%-6.05M	-213.18%-1.39M	434.12%1.23M	-129.40%-368.74K
Net income discontinuous operations	43.72%-3.01M	---5.35M	----	----	----	----	----	----	----	----
Noncontrolling interests	-12,335.20%-573.1K	-96.27%4.68K	150.56%125.7K	-2,269.07%-248.6K	-5.34%11.46K	12.11K	-953.96%-702.71K	11.02%-66.67K	-74.93K	0
Net income attributable to the company	-144.42%-28.14M	-141.34%-11.51M	-23.14%-4.77M	3.77%-3.87M	41.90%-4.03M	-6.93M	-302.53%-5.34M	-201.59%-1.33M	454.44%1.31M	-129.40%-368.74K
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0
Net income attributable to common stockholders	-144.42%-28.14M	-141.34%-11.51M	-23.14%-4.77M	3.77%-3.87M	41.90%-4.03M	-6.93M	-302.53%-5.34M	-201.59%-1.33M	454.44%1.31M	-129.40%-368.74K
Gross dividend payment
Basic earnings per share	-120.00%-0.066	14.29%-0.03	-6.06%-0.035	17.50%-0.033	42.03%-0.04	-0.069	-307.69%-0.053	-200.00%-0.013	425.00%0.013	-130.77%-0.004
Diluted earnings per share	-120.00%-0.066	14.29%-0.03	-6.06%-0.035	17.50%-0.033	42.03%-0.04	-0.069	-307.69%-0.053	-200.00%-0.013	425.00%0.013	-130.77%-0.004
Dividend per share		0	0	0	0		0	0	0	0.0026
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall